Hokkaido Coca Cola Bottling Co Ltd
TSE:2573

Watchlist Manager
Hokkaido Coca Cola Bottling Co Ltd Logo
Hokkaido Coca Cola Bottling Co Ltd
TSE:2573
Watchlist
Price: 2 788 JPY 0.69%
Market Cap: 37.9B JPY
Have any thoughts about
Hokkaido Coca Cola Bottling Co Ltd?
Write Note

Relative Value

The Relative Value of one Hokkaido Coca Cola Bottling Co Ltd stock under the Base Case scenario is 2 685.88 JPY. Compared to the current market price of 2 788 JPY, Hokkaido Coca Cola Bottling Co Ltd is Overvalued by 4%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2 685.88 JPY
Overvaluation 4%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
76
Median 3Y
0.6
Median 5Y
0.3
Industry
1.7
vs History
23
vs Industry
29
Median 3Y
27
Median 5Y
21.8
Industry
19.6
vs History
3
vs Industry
41
Median 3Y
11.3
Median 5Y
5.5
Industry
13.1
vs History
vs Industry
8
Median 3Y
11.8
Median 5Y
11.5
Industry
21.1
vs History
1
vs Industry
68
Median 3Y
0.8
Median 5Y
0.3
Industry
2.2
vs History
1
vs Industry
84
Median 3Y
0.5
Median 5Y
0.1
Industry
1.9
vs History
1
vs Industry
82
Median 3Y
1.5
Median 5Y
0.3
Industry
5.1
vs History
7
vs Industry
55
Median 3Y
7.2
Median 5Y
1.9
Industry
12
vs History
19
vs Industry
40
Median 3Y
14.5
Median 5Y
9.3
Industry
15.4
vs History
3
vs Industry
52
Median 3Y
8.6
Median 5Y
2.2
Industry
14
vs History
vs Industry
16
Median 3Y
3.3
Median 5Y
2
Industry
20
vs History
1
vs Industry
72
Median 3Y
0.7
Median 5Y
0.1
Industry
1.6

Multiples Across Competitors

Competitors Multiples
Hokkaido Coca Cola Bottling Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Hokkaido Coca Cola Bottling Co Ltd
TSE:2573
37.7B JPY 0.7 27.1 7.2 14.4
US
Coca-Cola Co
NYSE:KO
266B USD 5.7 25.6 19.9 21.4
US
PepsiCo Inc
NASDAQ:PEP
201.2B USD 2.2 21.5 13.2 16.1
MX
Fomento Economico Mexicano SAB de CV
NYSE:FMX
150B USD 3.3 117.9 28.7 43.5
US
Monster Beverage Corp
NASDAQ:MNST
50.2B USD 6.8 31.3 23.9 24.9
CN
Nongfu Spring Co Ltd
HKEX:9633
380.1B HKD 8.1 28.5 18 20.9
US
Keurig Dr Pepper Inc
NASDAQ:KDP
42.2B USD 2.8 18.5 14 16.2
UK
Coca-Cola Europacific Partners PLC
NASDAQ:CCEP
34.9B USD 1.8 21 13.6 18.7
IN
Varun Beverages Ltd
NSE:VBL
2T INR 10.1 77.4 45 53.9
CN
Eastroc Beverage Group Co Ltd
SSE:605499
141.3B CNY 9.3 45.7 37.6 37.6
MX
Coca-Cola Femsa SAB de CV
NYSE:KOF
16B USD 1 12.2 6.2 7.7