Kirin Holdings Co Ltd
TSE:2503

Watchlist Manager
Kirin Holdings Co Ltd Logo
Kirin Holdings Co Ltd
TSE:2503
Watchlist
Price: 2 124.5 JPY 0.78% Market Closed
Market Cap: 1.7T JPY
Have any thoughts about
Kirin Holdings Co Ltd?
Write Note

Relative Value

The Relative Value of one Kirin Holdings Co Ltd stock under the Base Case scenario is 3 183.02 JPY. Compared to the current market price of 2 124.5 JPY, Kirin Holdings Co Ltd is Undervalued by 33%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
3 183.02 JPY
Undervaluation 33%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
70
Median 3Y
0.8
Median 5Y
0.8
Industry
1.7
Forward
0.7
vs History
95
vs Industry
50
Median 3Y
17.1
Median 5Y
19.1
Industry
19.3
Forward
13.8
vs History
93
vs Industry
49
Median 3Y
8.8
Median 5Y
9
Industry
13.3
vs History
57
vs Industry
49
Median 3Y
7.7
Median 5Y
7.8
Industry
20.8
vs History
95
vs Industry
55
Median 3Y
1.6
Median 5Y
1.8
Industry
2.1
vs History
79
vs Industry
67
Median 3Y
1
Median 5Y
1
Industry
1.9
Forward
0.9
vs History
88
vs Industry
74
Median 3Y
2.2
Median 5Y
2.2
Industry
5.1
vs History
87
vs Industry
51
Median 3Y
7.8
Median 5Y
7.9
Industry
12
Forward
7.5
vs History
90
vs Industry
47
Median 3Y
11.7
Median 5Y
11.9
Industry
15.4
vs History
87
vs Industry
45
Median 3Y
11.1
Median 5Y
10.8
Industry
14.4
vs History
77
vs Industry
23
Median 3Y
22.8
Median 5Y
23
Industry
19.3
vs History
92
vs Industry
64
Median 3Y
0.9
Median 5Y
0.9
Industry
1.7

Multiples Across Competitors

Competitors Multiples
Kirin Holdings Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Kirin Holdings Co Ltd
TSE:2503
1.7T JPY 0.8 12.5 7.5 10.9
BE
Anheuser-Busch Inbev SA
MIL:ABI
114B EUR 2 24.8 9.1 12.4
BE
Anheuser Busch Inbev SA
XETRA:1NBA
103.7B EUR 1.8 16.6 8.5 11.7
NL
Heineken NV
AEX:HEIA
39.9B EUR 1.3 37.9 7.2 12.9
BR
Ambev SA
BOVESPA:ABEV3
199.4B BRL 2.5 13.9 7.1 9.5
NL
Heineken Holding NV
AEX:HEIO
17.2B EUR 0.6 31.9 4.8 9.7
JP
Asahi Group Holdings Ltd
TSE:2502
2.4T JPY 0.8 14 8.7 14.1
DK
Carlsberg A/S
CSE:CARL B
97.8B DKK 1.3 -2.4 8 11.1
CN
Tsingtao Brewery Co Ltd
SSE:600600
95B CNY 2.9 21.2 13.5 13.5
US
Molson Coors Beverage Co
NYSE:TAP
12.5B USD 1.1 13.3 7.2 9.9
HK
Budweiser Brewing Company APAC Ltd
HKEX:1876
96.8B HKD 1.9 15.2 4.4 7.8

See Also

Discover More
Back to Top