Kirin Holdings Co Ltd
TSE:2503
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
1 938
2 307.5
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
Kirin Holdings Co Ltd
Current Assets | 1T |
Cash & Short-Term Investments | 146.3B |
Receivables | 439.6B |
Other Current Assets | 431.8B |
Non-Current Assets | 2.1T |
Long-Term Investments | 492.7B |
PP&E | 635.1B |
Intangibles | 839B |
Other Non-Current Assets | 150.6B |
Current Liabilities | 717.4B |
Accounts Payable | 332.1B |
Other Current Liabilities | 385.4B |
Non-Current Liabilities | 1.1T |
Long-Term Debt | 606B |
Other Non-Current Liabilities | 521.1B |
Balance Sheet
Kirin Holdings Co Ltd
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
49 450
|
66 465
|
66 499
|
160 913
|
173 102
|
165 671
|
161 667
|
149 488
|
88 060
|
131 399
|
|
Cash Equivalents |
49 450
|
66 465
|
66 499
|
160 913
|
173 102
|
165 671
|
161 667
|
149 488
|
88 060
|
131 399
|
|
Short-Term Investments |
0
|
0
|
26 847
|
3 362
|
6 713
|
7 441
|
7 948
|
7 910
|
8 376
|
8 944
|
|
Total Receivables |
405 089
|
393 213
|
434 229
|
402 296
|
404 934
|
395 656
|
372 146
|
387 921
|
409 168
|
444 940
|
|
Accounts Receivables |
405 089
|
393 213
|
434 229
|
402 296
|
404 934
|
395 656
|
372 146
|
387 921
|
409 168
|
444 940
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
246 264
|
227 726
|
205 190
|
195 136
|
204 837
|
219 200
|
217 176
|
247 229
|
290 171
|
330 984
|
|
Other Current Assets |
101 027
|
94 529
|
35 746
|
110 514
|
42 172
|
24 171
|
107 605
|
34 072
|
91 246
|
41 554
|
|
Total Current Assets |
801 830
|
781 933
|
768 511
|
872 221
|
831 758
|
812 139
|
866 542
|
826 620
|
887 021
|
957 821
|
|
PP&E Net |
798 398
|
711 763
|
638 195
|
551 194
|
527 039
|
561 253
|
521 919
|
533 859
|
560 642
|
592 928
|
|
PP&E Gross |
798 398
|
711 763
|
638 195
|
551 194
|
527 039
|
561 253
|
521 919
|
533 859
|
560 642
|
592 928
|
|
Accumulated Depreciation |
1 189 433
|
1 192 853
|
1 247 606
|
1 192 603
|
1 193 713
|
1 209 330
|
1 208 895
|
1 272 817
|
1 320 788
|
1 369 014
|
|
Intangible Assets |
206 886
|
189 331
|
203 924
|
182 892
|
179 892
|
168 905
|
209 291
|
196 341
|
200 900
|
303 540
|
|
Goodwill |
642 470
|
269 215
|
257 033
|
260 414
|
244 222
|
233 899
|
245 709
|
264 225
|
289 526
|
390 568
|
|
Long-Term Investments |
403 764
|
409 185
|
464 405
|
419 325
|
418 384
|
523 774
|
493 207
|
516 798
|
465 144
|
476 066
|
|
Other Long-Term Assets |
112 520
|
82 346
|
90 757
|
112 526
|
102 329
|
112 904
|
122 695
|
134 090
|
139 030
|
148 662
|
|
Other Assets |
642 470
|
269 215
|
257 033
|
260 414
|
244 222
|
233 899
|
245 709
|
264 225
|
289 526
|
390 568
|
|
Total Assets |
2 965 868
N/A
|
2 443 773
-18%
|
2 422 825
-1%
|
2 398 572
-1%
|
2 303 624
-4%
|
2 412 874
+5%
|
2 459 363
+2%
|
2 471 933
+1%
|
2 542 263
+3%
|
2 869 585
+13%
|
|
Liabilities | |||||||||||
Accounts Payable |
160 106
|
142 052
|
132 212
|
113 110
|
115 653
|
105 904
|
96 122
|
98 540
|
120 457
|
137 264
|
|
Accrued Liabilities |
0
|
210 926
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Short-Term Debt |
141 321
|
41 781
|
64 627
|
3 815
|
3 989
|
130 860
|
159 273
|
82 061
|
20 506
|
701
|
|
Current Portion of Long-Term Debt |
95 584
|
118 348
|
92 049
|
120 037
|
93 068
|
108 784
|
89 760
|
19 441
|
93 953
|
99 972
|
|
Other Current Liabilities |
166 504
|
152 806
|
396 576
|
375 998
|
377 239
|
391 822
|
392 320
|
398 911
|
397 779
|
434 869
|
|
Total Current Liabilities |
784 671
|
665 913
|
685 464
|
612 960
|
589 949
|
737 370
|
737 475
|
598 953
|
632 695
|
672 806
|
|
Long-Term Debt |
636 095
|
661 347
|
511 536
|
362 622
|
317 937
|
291 207
|
393 610
|
449 970
|
408 662
|
555 725
|
|
Deferred Income Tax |
76 151
|
57 066
|
43 342
|
18 851
|
16 534
|
20 786
|
17 243
|
10 606
|
13 564
|
38 871
|
|
Minority Interest |
233 544
|
273 810
|
253 064
|
271 311
|
284 840
|
240 249
|
257 355
|
253 811
|
273 181
|
293 257
|
|
Other Liabilities |
133 240
|
121 364
|
223 295
|
175 000
|
178 284
|
216 686
|
215 096
|
264 414
|
234 139
|
176 345
|
|
Total Liabilities |
1 863 701
N/A
|
1 779 500
-5%
|
1 716 701
-4%
|
1 440 744
-16%
|
1 387 544
-4%
|
1 506 298
+9%
|
1 620 779
+8%
|
1 577 754
-3%
|
1 562 241
-1%
|
1 737 004
+11%
|
|
Equity | |||||||||||
Common Stock |
102 045
|
102 045
|
102 046
|
102 046
|
102 046
|
102 046
|
102 046
|
102 046
|
102 046
|
102 046
|
|
Retained Earnings |
848 713
|
546 141
|
597 638
|
811 454
|
943 468
|
958 292
|
980 903
|
998 177
|
1 063 823
|
1 128 541
|
|
Additional Paid In Capital |
81 417
|
0
|
2
|
2 208
|
2 238
|
24 853
|
24 940
|
25 104
|
25 519
|
21 150
|
|
Unrealized Security Profit/Loss |
47 416
|
57 816
|
55 432
|
73 523
|
56 863
|
41 410
|
24 757
|
17 978
|
16 826
|
19 119
|
|
Treasury Stock |
74 797
|
2 103
|
2 127
|
2 020
|
101 904
|
124 999
|
201 783
|
201 801
|
251 788
|
251 675
|
|
Other Equity |
97 373
|
39 626
|
46 867
|
29 383
|
86 631
|
95 026
|
92 279
|
47 325
|
23 596
|
113 400
|
|
Total Equity |
1 102 167
N/A
|
664 273
-40%
|
706 124
+6%
|
957 828
+36%
|
916 080
-4%
|
906 576
-1%
|
838 584
-7%
|
894 179
+7%
|
980 022
+10%
|
1 132 581
+16%
|
|
Total Liabilities & Equity |
2 965 868
N/A
|
2 443 773
-18%
|
2 422 825
-1%
|
2 398 572
-1%
|
2 303 624
-4%
|
2 412 874
+5%
|
2 459 363
+2%
|
2 471 933
+1%
|
2 542 263
+3%
|
2 869 585
+13%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
913
|
913
|
913
|
913
|
878
|
869
|
834
|
834
|
810
|
810
|