Asahi Group Holdings Ltd
TSE:2502

Watchlist Manager
Asahi Group Holdings Ltd Logo
Asahi Group Holdings Ltd
TSE:2502
Watchlist
Price: 1 605 JPY -0.4% Market Closed
Market Cap: 2.4T JPY
Have any thoughts about
Asahi Group Holdings Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Asahi Group Holdings Ltd stock under the Base Case scenario is 1 756.74 JPY. Compared to the current market price of 1 605 JPY, Asahi Group Holdings Ltd is Undervalued by 9%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
1 756.74 JPY
Undervaluation 9%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Asahi Group Holdings Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Asahi Group Holdings Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Asahi Group Holdings Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Asahi Group Holdings Ltd

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Asahi Group Holdings Ltd

Provide an overview of the primary business activities
of Asahi Group Holdings Ltd.

What unique competitive advantages
does Asahi Group Holdings Ltd hold over its rivals?

What risks and challenges
does Asahi Group Holdings Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Asahi Group Holdings Ltd.

Provide P/S
for Asahi Group Holdings Ltd.

Provide P/E
for Asahi Group Holdings Ltd.

Provide P/OCF
for Asahi Group Holdings Ltd.

Provide P/FCFE
for Asahi Group Holdings Ltd.

Provide P/B
for Asahi Group Holdings Ltd.

Provide EV/S
for Asahi Group Holdings Ltd.

Provide EV/GP
for Asahi Group Holdings Ltd.

Provide EV/EBITDA
for Asahi Group Holdings Ltd.

Provide EV/EBIT
for Asahi Group Holdings Ltd.

Provide EV/OCF
for Asahi Group Holdings Ltd.

Provide EV/FCFF
for Asahi Group Holdings Ltd.

Provide EV/IC
for Asahi Group Holdings Ltd.

Show me price targets
for Asahi Group Holdings Ltd made by professional analysts.

What are the Revenue projections
for Asahi Group Holdings Ltd?

How accurate were the past Revenue estimates
for Asahi Group Holdings Ltd?

What are the Net Income projections
for Asahi Group Holdings Ltd?

How accurate were the past Net Income estimates
for Asahi Group Holdings Ltd?

What are the EPS projections
for Asahi Group Holdings Ltd?

How accurate were the past EPS estimates
for Asahi Group Holdings Ltd?

What are the EBIT projections
for Asahi Group Holdings Ltd?

How accurate were the past EBIT estimates
for Asahi Group Holdings Ltd?

Compare the revenue forecasts
for Asahi Group Holdings Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Asahi Group Holdings Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Asahi Group Holdings Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Asahi Group Holdings Ltd compared to its peers.

Compare the P/E ratios
of Asahi Group Holdings Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Asahi Group Holdings Ltd with its peers.

Analyze the financial leverage
of Asahi Group Holdings Ltd compared to its main competitors.

Show all profitability ratios
for Asahi Group Holdings Ltd.

Provide ROE
for Asahi Group Holdings Ltd.

Provide ROA
for Asahi Group Holdings Ltd.

Provide ROIC
for Asahi Group Holdings Ltd.

Provide ROCE
for Asahi Group Holdings Ltd.

Provide Gross Margin
for Asahi Group Holdings Ltd.

Provide Operating Margin
for Asahi Group Holdings Ltd.

Provide Net Margin
for Asahi Group Holdings Ltd.

Provide FCF Margin
for Asahi Group Holdings Ltd.

Show all solvency ratios
for Asahi Group Holdings Ltd.

Provide D/E Ratio
for Asahi Group Holdings Ltd.

Provide D/A Ratio
for Asahi Group Holdings Ltd.

Provide Interest Coverage Ratio
for Asahi Group Holdings Ltd.

Provide Altman Z-Score Ratio
for Asahi Group Holdings Ltd.

Provide Quick Ratio
for Asahi Group Holdings Ltd.

Provide Current Ratio
for Asahi Group Holdings Ltd.

Provide Cash Ratio
for Asahi Group Holdings Ltd.

What is the historical Revenue growth
over the last 5 years for Asahi Group Holdings Ltd?

What is the historical Net Income growth
over the last 5 years for Asahi Group Holdings Ltd?

What is the current Free Cash Flow
of Asahi Group Holdings Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Asahi Group Holdings Ltd.

Business Breakdown

Asahi Group Holdings Ltd. is a prominent player in the global beverage industry, originating from Japan. Founded in 1889, it has transformed from a local brewery into a diversified consumer goods powerhouse. Best known for its flagship Asahi Super Dry beer, the company has successfully expanded its portfolio to include an array of alcoholic and non-alcoholic beverages, including soft drinks, health foods, and canned coffee. Asahi's strategy hinges on innovation and quality, allowing it to capture a significant share of both domestic and international markets. With a commitment to sustainability and responsible drinking, Asahi is not just focused on profitability but also on creating a positi...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Asahi Group Holdings Ltd

Current Assets 868.3B
Cash & Short-Term Investments 71.5B
Receivables 458.7B
Other Current Assets 338.1B
Non-Current Assets 4.8T
Long-Term Investments 184.4B
PP&E 946.1B
Intangibles 3.6T
Other Non-Current Assets 115.5B
Current Liabilities 1.2T
Accounts Payable 688.2B
Other Current Liabilities 556.2B
Non-Current Liabilities 1.6T
Long-Term Debt 1.2T
Other Non-Current Liabilities 421.3B
Efficiency

Earnings Waterfall
Asahi Group Holdings Ltd

Revenue
2.9T JPY
Cost of Revenue
-1.8T JPY
Gross Profit
1.1T JPY
Operating Expenses
-808.5B JPY
Operating Income
253B JPY
Other Expenses
-78.4B JPY
Net Income
174.6B JPY

Free Cash Flow Analysis
Asahi Group Holdings Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Asahi Group Holdings Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Years Revenue Growth
Positive 1-Year Revenue Growth
51/100
Profitability
Score

Asahi Group Holdings Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Asahi Group Holdings Ltd's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Long-Term Solvency
Short-Term Solvency
52/100
Solvency
Score

Asahi Group Holdings Ltd's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Asahi Group Holdings Ltd

Wall Street analysts forecast Asahi Group Holdings Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Asahi Group Holdings Ltd is 2 400.77 JPY with a low forecast of 2 255.66 JPY and a high forecast of 2 835 JPY.

Lowest
Price Target
2 255.66 JPY
41% Upside
Average
Price Target
2 400.77 JPY
50% Upside
Highest
Price Target
2 835 JPY
77% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Asahi Group Holdings Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Asahi Group Holdings Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Asahi Group Holdings Ltd Logo
Asahi Group Holdings Ltd

Country

Japan

Industry

Beverages

Market Cap

2.4T JPY

Dividend Yield

5.42%

Description

Asahi Group Holdings Ltd. engages in the manufacture and sale of food and beverages. The company is headquartered in Sumida-Ku, Tokyo-To and currently employs 30,020 full-time employees. The firm operates through four segments. Alcoholic Beverage segment is involved in the manufacture and sale of alcoholic beverages, such as beer, low-malt beer, shochu and whiskey. Beverage segment is involved in the manufacture and sale of soft drinks. Food segment is involved in the manufacture and sale of food and medicine. International segment is involved in the manufacture and sale of beer and other liquor products, as well as soft drinks. In addition, the Company is also engaged in the logistics business and restaurant business.

Contact

TOKYO-TO
Sumida-ku
Asahi Beer Headquarter Bldg., 1-23-1, Azumabashi
+81570005112.0
www.asahigroup-holdings.com

IPO

1949-10-31

Employees

30 020

Officers

President, CEO & Representative Director
Mr. Atsushi Katsuki
Executive VP, CFO & Director
Mr. Kaoru Sakita
Executive VP, Chief Human Resources Officer & Director
Mr. Keizo Tanimura
Senior Managing Executive Officer
Mr. Ryoichi Kitagawa
Senior Managing Executive Officer and Chief Growth & Alliance Officer
Mr. Taemin Park
Executive Officer
Satoshi Mori

See Also

Discover More
What is the Intrinsic Value of one Asahi Group Holdings Ltd stock?

The intrinsic value of one Asahi Group Holdings Ltd stock under the Base Case scenario is 1 756.74 JPY.

Is Asahi Group Holdings Ltd stock undervalued or overvalued?

Compared to the current market price of 1 605 JPY, Asahi Group Holdings Ltd is Undervalued by 9%.

Back to Top