Asahi Group Holdings Ltd
TSE:2502
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
1 551.3333
1 960
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Asahi Group Holdings Ltd
Revenue
|
2.9T
JPY
|
Cost of Revenue
|
-1.8T
JPY
|
Gross Profit
|
1.1T
JPY
|
Operating Expenses
|
-808.5B
JPY
|
Operating Income
|
253B
JPY
|
Other Expenses
|
-78.4B
JPY
|
Net Income
|
174.6B
JPY
|
Income Statement
Asahi Group Holdings Ltd
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
1 744 760
N/A
|
1 752 251
+0%
|
1 785 478
+2%
|
1 784 621
0%
|
1 831 033
+3%
|
1 848 941
+1%
|
1 689 527
-9%
|
1 661 281
-2%
|
1 611 569
-3%
|
1 558 464
-3%
|
1 706 901
+10%
|
1 740 130
+2%
|
1 865 408
+7%
|
2 001 381
+7%
|
2 084 877
+4%
|
2 147 792
+3%
|
2 152 565
+0%
|
2 141 589
-1%
|
2 120 291
-1%
|
2 107 574
-1%
|
2 099 059
0%
|
2 092 183
0%
|
2 089 048
0%
|
2 068 804
-1%
|
1 979 504
-4%
|
2 009 906
+2%
|
2 027 762
+1%
|
2 075 296
+2%
|
2 187 066
+5%
|
2 176 671
0%
|
2 236 076
+3%
|
2 276 270
+2%
|
2 353 820
+3%
|
2 465 716
+5%
|
2 511 108
+2%
|
2 570 579
+2%
|
2 612 767
+2%
|
2 684 167
+3%
|
2 769 091
+3%
|
2 829 369
+2%
|
2 895 057
+2%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(1 048 942)
|
(1 054 317)
|
(1 073 439)
|
(1 072 416)
|
(1 097 792)
|
(1 103 466)
|
(1 102 839)
|
(1 101 981)
|
(1 093 887)
|
(1 088 354)
|
(1 098 173)
|
(1 117 367)
|
(1 184 423)
|
(1 251 961)
|
(1 295 399)
|
(1 328 119)
|
(1 326 302)
|
(1 318 219)
|
(1 303 246)
|
(1 293 621)
|
(1 290 214)
|
(1 291 226)
|
(1 297 302)
|
(1 293 233)
|
(1 251 465)
|
(1 272 673)
|
(1 283 150)
|
(1 305 171)
|
(1 357 822)
|
(1 353 980)
|
(1 383 195)
|
(1 418 314)
|
(1 481 425)
|
(1 557 334)
|
(1 589 272)
|
(1 634 202)
|
(1 664 743)
|
(1 705 038)
|
(1 770 157)
|
(1 805 828)
|
(1 833 508)
|
|
Gross Profit |
695 818
N/A
|
697 934
+0%
|
712 039
+2%
|
712 205
+0%
|
733 241
+3%
|
745 475
+2%
|
586 688
-21%
|
559 300
-5%
|
517 682
-7%
|
470 110
-9%
|
608 728
+29%
|
622 763
+2%
|
680 985
+9%
|
749 420
+10%
|
789 478
+5%
|
819 673
+4%
|
826 263
+1%
|
823 370
0%
|
817 045
-1%
|
813 953
0%
|
808 845
-1%
|
800 957
-1%
|
791 746
-1%
|
775 571
-2%
|
728 039
-6%
|
737 233
+1%
|
744 612
+1%
|
770 125
+3%
|
829 244
+8%
|
822 691
-1%
|
852 881
+4%
|
857 956
+1%
|
872 395
+2%
|
908 382
+4%
|
921 836
+1%
|
936 377
+2%
|
948 024
+1%
|
979 129
+3%
|
998 934
+2%
|
1 023 541
+2%
|
1 061 549
+4%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(571 591)
|
(576 126)
|
(583 734)
|
(588 462)
|
(601 324)
|
(611 701)
|
(459 197)
|
(456 159)
|
(411 274)
|
(354 279)
|
(466 828)
|
(485 133)
|
(529 350)
|
(578 244)
|
(601 230)
|
(631 595)
|
(628 953)
|
(621 623)
|
(602 273)
|
(603 702)
|
(596 517)
|
(595 050)
|
(586 625)
|
(584 495)
|
(571 788)
|
(582 549)
|
(602 465)
|
(600 585)
|
(632 878)
|
(633 283)
|
(658 623)
|
(676 472)
|
(688 503)
|
(705 199)
|
(695 838)
|
(696 361)
|
(716 312)
|
(736 241)
|
(748 188)
|
(777 998)
|
(808 523)
|
|
Selling, General & Administrative |
(571 590)
|
(576 125)
|
(546 350)
|
(588 461)
|
(601 324)
|
(611 700)
|
(405 049)
|
(416 924)
|
(369 703)
|
(316 212)
|
(418 855)
|
(471 772)
|
(515 752)
|
(559 848)
|
(532 167)
|
(620 498)
|
(619 274)
|
(613 097)
|
(527 399)
|
(591 843)
|
(586 070)
|
(584 815)
|
(523 287)
|
(571 519)
|
(554 086)
|
(561 092)
|
(515 954)
|
(594 805)
|
(627 622)
|
(631 466)
|
(567 302)
|
(643 627)
|
(652 793)
|
(667 873)
|
(608 571)
|
(684 906)
|
(692 235)
|
(712 532)
|
(659 982)
|
(755 904)
|
(784 923)
|
|
Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
(10 399)
|
0
|
0
|
0
|
(9 550)
|
0
|
0
|
0
|
(11 665)
|
0
|
0
|
0
|
(12 365)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Depreciation & Amortization |
0
|
0
|
(37 383)
|
0
|
0
|
0
|
(30 548)
|
0
|
0
|
0
|
(31 836)
|
0
|
0
|
0
|
(49 276)
|
0
|
0
|
0
|
(55 897)
|
0
|
0
|
0
|
(55 487)
|
0
|
0
|
0
|
(60 835)
|
0
|
0
|
0
|
(67 638)
|
0
|
0
|
0
|
(69 447)
|
0
|
0
|
0
|
(75 270)
|
0
|
0
|
|
Other Operating Expenses |
0
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(13 201)
|
(39 235)
|
(41 571)
|
(38 067)
|
(6 587)
|
(13 361)
|
(13 598)
|
(18 396)
|
(8 122)
|
(11 097)
|
(9 679)
|
(8 526)
|
(6 612)
|
(11 859)
|
(10 447)
|
(10 235)
|
(7 851)
|
(12 976)
|
(17 702)
|
(21 457)
|
(25 676)
|
(5 780)
|
(5 256)
|
(1 817)
|
(23 683)
|
(32 845)
|
(35 710)
|
(37 326)
|
(17 820)
|
(11 455)
|
(24 077)
|
(23 709)
|
(12 936)
|
(22 094)
|
(23 600)
|
|
Operating Income |
124 227
N/A
|
121 808
-2%
|
128 305
+5%
|
123 743
-4%
|
131 917
+7%
|
133 774
+1%
|
127 491
-5%
|
103 141
-19%
|
106 408
+3%
|
115 831
+9%
|
141 900
+23%
|
137 630
-3%
|
151 635
+10%
|
171 176
+13%
|
188 248
+10%
|
188 078
0%
|
197 310
+5%
|
201 747
+2%
|
214 772
+6%
|
210 251
-2%
|
212 328
+1%
|
205 907
-3%
|
205 121
0%
|
191 076
-7%
|
156 251
-18%
|
154 684
-1%
|
142 147
-8%
|
169 540
+19%
|
196 366
+16%
|
189 408
-4%
|
194 258
+3%
|
181 484
-7%
|
183 892
+1%
|
203 183
+10%
|
225 998
+11%
|
240 016
+6%
|
231 712
-3%
|
242 888
+5%
|
250 746
+3%
|
245 543
-2%
|
253 026
+3%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
9 535
|
5 589
|
8 619
|
10 954
|
9 926
|
13 977
|
15 231
|
5 155
|
4 487
|
1 493
|
12 505
|
13 306
|
11 234
|
10 849
|
13 819
|
18 830
|
18 191
|
16 752
|
906
|
(2 977)
|
(2 908)
|
(3 033)
|
(1 046)
|
(6 284)
|
(7 152)
|
(9 204)
|
(7 778)
|
(9 656)
|
(11 041)
|
(9 886)
|
(7 618)
|
(10 250)
|
(9 345)
|
(12 170)
|
(9 212)
|
(12 955)
|
(11 900)
|
(7 494)
|
(7 251)
|
(794)
|
(711)
|
|
Non-Reccuring Items |
(12 025)
|
(13 895)
|
(16 692)
|
(14 625)
|
(12 498)
|
(12 591)
|
(25 159)
|
0
|
0
|
0
|
(4 760)
|
0
|
0
|
0
|
(2 825)
|
0
|
0
|
0
|
(8 403)
|
0
|
0
|
0
|
(6 605)
|
0
|
0
|
0
|
(9 720)
|
0
|
0
|
0
|
16 226
|
(12 771)
|
0
|
0
|
(7 434)
|
0
|
0
|
0
|
(1 224)
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
(2 569)
|
11 709
|
0
|
12 398
|
12 156
|
(1 989)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
(2 734)
|
3 143
|
8 904
|
1 929
|
2 342
|
(3 461)
|
0
|
692
|
2 381
|
3 086
|
423
|
4
|
5
|
5
|
(2 258)
|
5
|
3
|
1
|
33
|
0
|
1
|
2
|
(79)
|
3
|
0
|
2
|
750
|
0
|
0
|
0
|
(3 040)
|
0
|
0
|
1
|
(3 360)
|
0
|
0
|
0
|
(400)
|
0
|
0
|
|
Pre-Tax Income |
116 434
N/A
|
128 354
+10%
|
129 136
+1%
|
134 399
+4%
|
143 843
+7%
|
129 710
-10%
|
117 563
-9%
|
108 988
-7%
|
113 276
+4%
|
120 410
+6%
|
150 068
+25%
|
150 940
+1%
|
162 874
+8%
|
182 030
+12%
|
196 984
+8%
|
206 913
+5%
|
215 504
+4%
|
218 500
+1%
|
207 308
-5%
|
207 272
0%
|
209 419
+1%
|
202 875
-3%
|
197 391
-3%
|
184 795
-6%
|
149 101
-19%
|
145 482
-2%
|
125 399
-14%
|
159 885
+28%
|
185 325
+16%
|
179 522
-3%
|
199 826
+11%
|
158 463
-21%
|
174 548
+10%
|
191 014
+9%
|
205 992
+8%
|
227 062
+10%
|
219 813
-3%
|
235 394
+7%
|
241 871
+3%
|
244 749
+1%
|
252 315
+3%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(50 749)
|
(58 949)
|
(59 952)
|
(54 973)
|
(55 059)
|
(47 004)
|
(42 962)
|
(45 249)
|
(47 300)
|
(55 776)
|
(62 952)
|
(63 159)
|
(65 442)
|
(59 167)
|
(58 135)
|
(61 270)
|
(62 107)
|
(61 933)
|
(56 370)
|
(55 576)
|
(57 036)
|
(55 671)
|
(56 100)
|
(50 524)
|
(40 824)
|
(41 018)
|
(32 815)
|
(46 002)
|
(45 437)
|
(41 545)
|
(46 003)
|
(33 318)
|
(43 054)
|
(47 474)
|
(54 275)
|
(59 723)
|
(59 220)
|
(63 927)
|
(75 840)
|
(74 189)
|
(74 991)
|
|
Income from Continuing Operations |
65 685
|
69 405
|
69 184
|
79 426
|
88 784
|
82 706
|
74 601
|
63 739
|
65 976
|
64 634
|
87 116
|
87 781
|
97 432
|
122 863
|
138 849
|
145 643
|
153 397
|
156 567
|
150 938
|
151 696
|
152 383
|
147 204
|
141 291
|
134 271
|
108 277
|
104 464
|
92 584
|
113 883
|
139 888
|
137 977
|
153 823
|
125 145
|
131 494
|
143 540
|
151 717
|
167 339
|
160 593
|
171 467
|
166 031
|
170 560
|
177 324
|
|
Income to Minority Interest |
3
|
23
|
(65)
|
410
|
458
|
982
|
1 170
|
854
|
1 058
|
859
|
2 105
|
2 081
|
1 765
|
1 445
|
2 155
|
2 342
|
2 234
|
2 127
|
139
|
(184)
|
(146)
|
232
|
916
|
1 034
|
1 156
|
1 001
|
241
|
347
|
34
|
(149)
|
(322)
|
(488)
|
(300)
|
(144)
|
(162)
|
(159)
|
(245)
|
(1 346)
|
(1 957)
|
(2 624)
|
(2 680)
|
|
Net Income (Common) |
65 687
N/A
|
69 428
+6%
|
69 118
0%
|
79 836
+16%
|
89 242
+12%
|
83 688
-6%
|
75 770
-9%
|
64 592
-15%
|
67 032
+4%
|
65 491
-2%
|
89 221
+36%
|
89 860
+1%
|
99 195
+10%
|
124 304
+25%
|
141 003
+13%
|
147 981
+5%
|
155 627
+5%
|
158 692
+2%
|
151 077
-5%
|
151 511
+0%
|
152 236
+0%
|
147 435
-3%
|
142 207
-4%
|
135 306
-5%
|
109 435
-19%
|
105 466
-4%
|
92 826
-12%
|
114 230
+23%
|
139 921
+22%
|
137 827
-1%
|
153 500
+11%
|
124 653
-19%
|
131 190
+5%
|
143 391
+9%
|
151 555
+6%
|
167 177
+10%
|
160 345
-4%
|
170 119
+6%
|
164 073
-4%
|
167 932
+2%
|
174 639
+4%
|
|
EPS (Diluted) |
134.6
N/A
|
149.3
+11%
|
148.8
0%
|
172.43
+16%
|
193.58
+12%
|
182.72
-6%
|
164.75
-10%
|
141.03
-14%
|
146.35
+4%
|
142.99
-2%
|
194.75
+36%
|
196.2
+1%
|
216.58
+10%
|
271.4
+25%
|
307.77
+13%
|
323.1
+5%
|
339.79
+5%
|
346.39
+2%
|
329.78
-5%
|
330.74
+0%
|
332.32
+0%
|
321.84
-3%
|
310.42
-4%
|
295.36
-5%
|
238.88
-19%
|
226
-5%
|
196.49
-13%
|
225.39
+15%
|
276.09
+22%
|
271.97
-1%
|
100.96
-63%
|
245.97
+144%
|
258.87
+5%
|
282.96
+9%
|
99.69
-65%
|
329.9
+231%
|
316.42
-4%
|
335.7
+6%
|
107.92
-68%
|
110.45
+2%
|
114.86
+4%
|