Asahi Group Holdings Ltd
TSE:2502
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
1 551.3333
1 960
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Asahi Group Holdings Ltd
Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
99 840
|
93 122
|
110 470
|
116 434
|
129 136
|
143 843
|
117 563
|
122 588
|
113 277
|
167 896
|
150 068
|
150 941
|
162 874
|
188 305
|
196 984
|
213 188
|
221 780
|
218 502
|
207 308
|
207 274
|
209 420
|
202 876
|
197 391
|
184 796
|
151 139
|
150 415
|
125 399
|
164 818
|
188 222
|
179 523
|
199 826
|
158 464
|
174 549
|
191 015
|
205 992
|
227 063
|
219 814
|
235 395
|
241 871
|
244 750
|
252 316
|
|
Depreciation & Amortization |
69 917
|
73 614
|
75 041
|
72 451
|
59 050
|
73 646
|
70 745
|
87 656
|
74 187
|
91 454
|
71 131
|
73 208
|
82 573
|
88 024
|
101 813
|
109 522
|
110 077
|
116 202
|
109 206
|
110 291
|
111 247
|
109 978
|
113 036
|
113 492
|
113 895
|
117 273
|
123 277
|
128 105
|
134 157
|
137 486
|
134 815
|
135 433
|
136 748
|
137 644
|
140 419
|
142 122
|
142 321
|
145 943
|
147 992
|
151 947
|
155 990
|
|
Other Non-Cash Items |
895
|
12 203
|
269
|
(1 288)
|
(12 592)
|
(22 171)
|
9 021
|
14 573
|
21 501
|
16 995
|
(8 198)
|
(7 691)
|
(5 755)
|
(727)
|
(10 148)
|
(13 781)
|
(13 469)
|
(12 295)
|
8 094
|
7 239
|
7 445
|
7 201
|
7 100
|
7 420
|
5 833
|
7 935
|
16 623
|
(17 005)
|
(12 519)
|
(12 359)
|
(8 508)
|
38 949
|
28 928
|
29 316
|
17 933
|
4 726
|
14 005
|
11 993
|
11 691
|
11 264
|
11 776
|
|
Cash Taxes Paid |
48 515
|
33 828
|
30 450
|
54 223
|
65 022
|
73 193
|
68 677
|
94 120
|
46 463
|
68 863
|
52 153
|
57 313
|
69 923
|
73 018
|
78 205
|
95 315
|
73 780
|
74 712
|
103 053
|
80 117
|
66 790
|
67 616
|
53 666
|
55 086
|
61 302
|
51 002
|
55 256
|
48 896
|
57 481
|
60 215
|
50 615
|
48 488
|
78 976
|
79 761
|
88 562
|
89 670
|
81 096
|
93 023
|
73 914
|
78 985
|
77 371
|
|
Cash Interest Paid |
4 275
|
3 885
|
3 845
|
3 740
|
3 676
|
3 827
|
3 776
|
4 704
|
3 560
|
4 414
|
3 658
|
3 700
|
3 970
|
4 488
|
5 601
|
5 113
|
6 165
|
6 915
|
6 831
|
7 429
|
6 903
|
6 654
|
6 875
|
7 170
|
7 895
|
9 234
|
10 049
|
10 076
|
11 066
|
10 136
|
11 224
|
11 222
|
11 120
|
11 023
|
10 839
|
11 066
|
11 156
|
11 302
|
12 646
|
13 005
|
14 271
|
|
Change in Working Capital |
(61 360)
|
(49 170)
|
(28 529)
|
(55 384)
|
(43 059)
|
(38 695)
|
(59 382)
|
(83 954)
|
(40 371)
|
(53 325)
|
(59 521)
|
(59 702)
|
(59 673)
|
(59 295)
|
(57 225)
|
(80 612)
|
(69 037)
|
(67 787)
|
(72 870)
|
(99 755)
|
(93 352)
|
(93 952)
|
(64 057)
|
(24 429)
|
(48 560)
|
(7 730)
|
10 560
|
16 338
|
64 770
|
49 426
|
11 679
|
(39 013)
|
(70 322)
|
(89 333)
|
(98 353)
|
(133 823)
|
(105 237)
|
(73 900)
|
(54 593)
|
(74 686)
|
(68 030)
|
|
Cash from Operating Activities |
109 292
N/A
|
129 769
+19%
|
157 251
+21%
|
132 213
-16%
|
146 782
+11%
|
156 623
+7%
|
137 947
-12%
|
140 863
+2%
|
163 471
+16%
|
217 897
+33%
|
153 480
-30%
|
156 756
+2%
|
180 019
+15%
|
216 307
+20%
|
231 424
+7%
|
228 317
-1%
|
249 351
+9%
|
254 622
+2%
|
251 738
-1%
|
225 049
-11%
|
234 760
+4%
|
226 103
-4%
|
253 470
+12%
|
281 279
+11%
|
222 307
-21%
|
267 893
+21%
|
275 859
+3%
|
292 256
+6%
|
374 630
+28%
|
354 076
-5%
|
337 812
-5%
|
293 833
-13%
|
269 903
-8%
|
268 642
0%
|
265 991
-1%
|
240 088
-10%
|
270 903
+13%
|
319 431
+18%
|
346 961
+9%
|
333 275
-4%
|
352 052
+6%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(40 340)
|
(44 967)
|
(48 960)
|
(60 757)
|
(64 036)
|
(57 475)
|
(58 548)
|
(73 414)
|
(61 024)
|
(73 518)
|
(58 148)
|
(55 898)
|
(60 927)
|
(78 087)
|
(87 882)
|
(95 949)
|
(97 484)
|
(93 198)
|
(87 888)
|
(86 172)
|
(85 280)
|
(82 065)
|
(85 321)
|
(88 197)
|
(88 377)
|
(91 560)
|
(90 743)
|
(91 057)
|
(93 101)
|
(91 943)
|
(92 635)
|
(93 015)
|
(93 774)
|
(98 855)
|
(99 845)
|
(103 825)
|
(103 748)
|
(105 303)
|
(109 828)
|
(117 134)
|
(127 851)
|
|
Other Items |
(93 979)
|
(86 837)
|
(16 744)
|
(45 038)
|
(28 147)
|
(18 674)
|
(18 535)
|
(14 481)
|
8 049
|
19 170
|
(210 359)
|
(1 106 794)
|
(1 106 148)
|
(1 114 964)
|
(797 941)
|
200 212
|
200 729
|
200 370
|
110 393
|
10 418
|
(16 929)
|
(21 552)
|
(18 345)
|
(29 594)
|
(1 158 097)
|
(1 155 473)
|
(1 152 629)
|
(1 085 625)
|
53 240
|
57 253
|
78 287
|
21 770
|
53 843
|
47 336
|
30 659
|
7 837
|
(5 895)
|
(5 064)
|
(7 885)
|
(8 518)
|
(14 256)
|
|
Cash from Investing Activities |
(134 319)
N/A
|
(131 804)
+2%
|
(65 704)
+50%
|
(105 795)
-61%
|
(92 183)
+13%
|
(76 149)
+17%
|
(77 083)
-1%
|
(87 895)
-14%
|
(52 975)
+40%
|
(54 348)
-3%
|
(268 507)
-394%
|
(1 162 692)
-333%
|
(1 167 075)
0%
|
(1 193 051)
-2%
|
(885 823)
+26%
|
104 263
N/A
|
103 245
-1%
|
107 172
+4%
|
22 505
-79%
|
(75 754)
N/A
|
(102 209)
-35%
|
(103 617)
-1%
|
(103 666)
0%
|
(117 791)
-14%
|
(1 246 474)
-958%
|
(1 247 033)
0%
|
(1 243 372)
+0%
|
(1 176 682)
+5%
|
(39 861)
+97%
|
(34 690)
+13%
|
(14 348)
+59%
|
(71 245)
-397%
|
(39 931)
+44%
|
(51 519)
-29%
|
(69 186)
-34%
|
(95 988)
-39%
|
(109 643)
-14%
|
(110 367)
-1%
|
(117 713)
-7%
|
(125 652)
-7%
|
(142 107)
-13%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
(13)
|
(30 017)
|
(30 029)
|
(36)
|
(50 378)
|
(70 377)
|
(20 031)
|
(20 035)
|
(23)
|
(28)
|
(21)
|
(22)
|
(29)
|
(31)
|
(38)
|
(262)
|
(262)
|
(259)
|
(250)
|
(24)
|
(24)
|
(26)
|
(31)
|
(32)
|
(24)
|
147 864
|
156 025
|
156 026
|
156 020
|
8 267
|
109
|
110
|
(131)
|
(264)
|
(263)
|
(263)
|
(19)
|
(21)
|
(25)
|
(29)
|
(29)
|
|
Net Issuance of Debt |
56 640
|
45 874
|
(43 965)
|
(7 112)
|
32 485
|
16 634
|
(33 018)
|
6 468
|
(83 238)
|
(130 192)
|
146 273
|
1 033 751
|
1 041 900
|
1 065 852
|
690 607
|
(294 477)
|
(334 295)
|
(363 824)
|
(228 623)
|
(117 610)
|
(94 284)
|
(97 130)
|
(111 367)
|
(106 957)
|
1 115 933
|
955 404
|
850 441
|
758 103
|
(492 898)
|
(341 907)
|
(264 958)
|
(171 943)
|
(188 913)
|
(182 307)
|
(163 294)
|
(92 767)
|
(106 593)
|
(113 491)
|
(168 322)
|
(151 842)
|
(178 594)
|
|
Cash Paid for Dividends |
(12 808)
|
(13 045)
|
(16 264)
|
(19 679)
|
(20 353)
|
(21 054)
|
(21 629)
|
(33 534)
|
(22 895)
|
(34 807)
|
(23 817)
|
(24 739)
|
(24 739)
|
(26 571)
|
(26 571)
|
(34 359)
|
(34 359)
|
(41 229)
|
(41 229)
|
(45 350)
|
(45 350)
|
(48 556)
|
(48 556)
|
(45 807)
|
(45 807)
|
(46 265)
|
(46 265)
|
(51 133)
|
(51 133)
|
(54 220)
|
(54 220)
|
(55 235)
|
(55 235)
|
(55 738)
|
(55 738)
|
(57 255)
|
(57 255)
|
(57 761)
|
(57 761)
|
(61 308)
|
(61 308)
|
|
Other |
(817)
|
1 060
|
5 320
|
5 905
|
2 404
|
449
|
(572)
|
(92)
|
(491)
|
(138)
|
(2 881)
|
(3 819)
|
(2 558)
|
(5 142)
|
(2 116)
|
(2 122)
|
(2 931)
|
(853)
|
(462)
|
(161)
|
(170)
|
1 321
|
1 113
|
1 241
|
1 488
|
140
|
(3 442)
|
(3 807)
|
(4 648)
|
(4 778)
|
(1 256)
|
(872)
|
(465)
|
(326)
|
(261)
|
(637)
|
(379)
|
(633)
|
(638)
|
(254)
|
(2 205)
|
|
Cash from Financing Activities |
43 002
N/A
|
3 872
-91%
|
(84 938)
N/A
|
(20 922)
+75%
|
(35 842)
-71%
|
(74 348)
-107%
|
(75 250)
-1%
|
(47 193)
+37%
|
(106 647)
-126%
|
(165 165)
-55%
|
119 554
N/A
|
1 005 171
+741%
|
1 014 574
+1%
|
1 034 108
+2%
|
661 882
-36%
|
(331 220)
N/A
|
(371 847)
-12%
|
(406 165)
-9%
|
(270 564)
+33%
|
(163 145)
+40%
|
(139 828)
+14%
|
(144 391)
-3%
|
(158 841)
-10%
|
(151 555)
+5%
|
1 071 590
N/A
|
1 057 143
-1%
|
956 759
-9%
|
859 189
-10%
|
(392 659)
N/A
|
(392 638)
+0%
|
(320 325)
+18%
|
(227 940)
+29%
|
(244 744)
-7%
|
(238 635)
+2%
|
(219 556)
+8%
|
(150 922)
+31%
|
(164 246)
-9%
|
(171 906)
-5%
|
(226 746)
-32%
|
(213 433)
+6%
|
(242 136)
-13%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
207
|
1 435
|
187
|
(1 147)
|
2 361
|
(534)
|
(4 558)
|
(5 332)
|
(3 377)
|
(3 766)
|
642
|
1 193
|
4 796
|
6 621
|
2 111
|
1 040
|
(2 045)
|
(4 021)
|
(4 416)
|
(1 328)
|
(3 499)
|
(3 232)
|
209
|
(704)
|
1 963
|
8 671
|
10 725
|
15 919
|
12 736
|
4 778
|
1 144
|
(1 389)
|
9 614
|
11 578
|
7 447
|
3 805
|
10 946
|
13 303
|
20 004
|
29 737
|
31 979
|
|
Net Change in Cash |
18 182
N/A
|
3 272
-82%
|
6 796
+108%
|
4 349
-36%
|
21 118
+386%
|
5 592
-74%
|
(18 944)
N/A
|
443
N/A
|
472
+7%
|
(5 382)
N/A
|
5 169
N/A
|
428
-92%
|
32 314
+7 450%
|
63 985
+98%
|
9 594
-85%
|
2 400
-75%
|
(21 296)
N/A
|
(48 392)
-127%
|
(737)
+98%
|
(15 178)
-1 959%
|
(10 776)
+29%
|
(25 137)
-133%
|
(8 828)
+65%
|
11 229
N/A
|
49 386
+340%
|
86 674
+76%
|
(29)
N/A
|
(9 318)
-32 031%
|
(45 154)
-385%
|
(68 474)
-52%
|
4 283
N/A
|
(6 741)
N/A
|
(5 158)
+23%
|
(9 934)
-93%
|
(15 304)
-54%
|
(3 017)
+80%
|
7 960
N/A
|
50 461
+534%
|
22 506
-55%
|
23 927
+6%
|
(212)
N/A
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
68 952
N/A
|
84 802
+23%
|
108 291
+28%
|
71 456
-34%
|
82 746
+16%
|
99 148
+20%
|
79 399
-20%
|
67 449
-15%
|
102 447
+52%
|
144 379
+41%
|
95 332
-34%
|
100 858
+6%
|
119 092
+18%
|
138 220
+16%
|
143 542
+4%
|
132 368
-8%
|
151 867
+15%
|
161 424
+6%
|
163 850
+2%
|
138 877
-15%
|
149 480
+8%
|
144 038
-4%
|
168 149
+17%
|
193 082
+15%
|
133 930
-31%
|
176 333
+32%
|
185 116
+5%
|
201 199
+9%
|
281 529
+40%
|
262 133
-7%
|
245 177
-6%
|
200 818
-18%
|
176 129
-12%
|
169 787
-4%
|
166 146
-2%
|
136 263
-18%
|
167 155
+23%
|
214 128
+28%
|
237 133
+11%
|
216 141
-9%
|
224 201
+4%
|