WDB Holdings Co Ltd
TSE:2475

Watchlist Manager
WDB Holdings Co Ltd Logo
WDB Holdings Co Ltd
TSE:2475
Watchlist
Price: 1 681 JPY -1.06% Market Closed
Market Cap: 33B JPY
Have any thoughts about
WDB Holdings Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
WDB Holdings Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024
Operating Cash Flow
Net Income
331
51
(35)
(64)
(295)
211
477
407
763
1 395
1 681
1 971
2 188
2 028
2 065
2 384
2 531
2 734
2 741
2 895
3 300
4 842
5 168
4 589
4 656
4 533
4 926
5 121
5 225
5 962
6 417
5 948
5 548
5 396
5 460
Depreciation & Amortization
(2)
(4)
5
14
21
(20)
20
(54)
(12)
168
184
218
236
243
235
217
206
202
214
216
213
244
298
311
305
308
331
342
342
345
331
319
272
235
240
Other Non-Cash Items
(36)
36
31
(26)
(21)
39
62
45
85
41
(18)
65
66
93
43
(12)
68
43
19
227
200
(839)
(833)
130
420
434
104
120
129
97
(29)
3
171
82
30
Cash Taxes Paid
562
44
161
(240)
(311)
17
(18)
(47)
(47)
605
698
830
1 197
1 074
826
935
951
1 058
1 063
1 093
1 148
1 283
1 407
1 956
2 127
1 776
1 865
1 861
1 697
1 999
2 220
2 111
2 365
2 210
1 870
Cash Interest Paid
(3)
(4)
(6)
0
(4)
(3)
0
(8)
(7)
8
10
11
7
4
3
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Change in Working Capital
(640)
(134)
(27)
495
365
72
149
238
177
(650)
(585)
(715)
(1 388)
(1 186)
(755)
(808)
(440)
(1 350)
(1 712)
(1 151)
(1 232)
(1 258)
(965)
(2 013)
(2 058)
(2 224)
(2 318)
(1 772)
(1 494)
(2 320)
(2 693)
(1 963)
(2 438)
(1 585)
(1 236)
Cash from Operating Activities
(346)
N/A
(51)
+85%
(25)
+50%
419
N/A
70
-83%
302
+329%
708
+134%
635
-10%
1 014
+60%
954
-6%
1 261
+32%
1 538
+22%
1 103
-28%
1 178
+7%
1 587
+35%
1 782
+12%
2 365
+33%
1 629
-31%
1 262
-23%
2 187
+73%
2 481
+13%
2 991
+21%
3 668
+23%
3 017
-18%
3 322
+10%
3 051
-8%
3 043
0%
3 811
+25%
4 202
+10%
4 084
-3%
4 026
-1%
4 307
+7%
3 553
-17%
4 128
+16%
4 494
+9%
Investing Cash Flow
Capital Expenditures
732
(28)
(415)
27
445
(2)
(10)
(12)
(33)
(779)
(1 160)
(474)
(127)
(140)
(146)
(124)
(50)
(97)
(223)
(191)
(96)
(148)
(173)
(131)
(120)
(271)
(329)
(172)
(118)
(743)
(6 267)
(5 752)
(306)
(268)
(775)
Other Items
94
(13)
(303)
13
381
39
45
30
7
(62)
53
31
(60)
(43)
(76)
(24)
7
17
(60)
(31)
(723)
822
1 569
(288)
(313)
(227)
(202)
(14)
(4)
20
163
89
(32)
(17)
61
Cash from Investing Activities
826
N/A
(41)
N/A
(718)
-1 648%
40
N/A
827
+1 946%
36
-96%
35
-4%
18
-48%
(26)
N/A
(841)
-3 085%
(1 107)
-32%
(443)
+60%
(187)
+58%
(183)
+2%
(222)
-21%
(148)
+33%
(43)
+71%
(80)
-86%
(283)
-256%
(222)
+22%
(819)
-270%
674
N/A
1 396
+107%
(419)
N/A
(433)
-3%
(497)
-15%
(531)
-7%
(186)
+65%
(122)
+34%
(723)
-492%
(6 104)
-744%
(5 664)
+7%
(338)
+94%
(285)
+16%
(713)
-150%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
(25)
(25)
0
0
(51)
(51)
0
241
241
(0)
0
(0)
0
0
0
(742)
(743)
(1)
(0)
(0)
(0)
(275)
(275)
(0)
(0)
(258)
0
0
Net Issuance of Debt
(467)
(13)
1 273
(680)
(1 104)
(276)
(365)
(300)
(723)
136
1 023
(16)
(982)
(599)
(587)
(651)
(341)
(145)
(87)
(27)
(11)
(11)
(9)
(10)
(11)
(12)
(12)
(14)
(18)
(23)
(28)
(31)
(32)
(31)
(31)
Cash Paid for Dividends
(25)
(18)
(37)
(17)
(15)
(1)
(10)
0
(1)
(109)
(124)
(188)
(188)
(148)
(148)
(218)
(219)
(180)
(180)
(200)
(200)
(222)
(312)
(339)
(377)
(446)
(485)
(545)
(624)
(741)
(829)
(977)
(996)
(1 014)
(1 179)
Other
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
(0)
0
0
0
(0)
0
0
(0)
926
904
16
13
(13)
(15)
(21)
(24)
(31)
Cash from Financing Activities
(493)
N/A
(31)
+94%
1 236
N/A
(697)
N/A
(1 119)
-61%
(277)
+75%
(375)
-35%
(325)
+13%
(748)
-130%
2
N/A
899
+42 690%
(255)
N/A
(1 221)
-378%
(747)
+39%
(494)
+34%
(628)
-27%
(560)
+11%
(325)
+42%
(266)
+18%
(227)
+15%
(212)
+7%
(232)
-10%
(1 064)
-358%
(1 091)
-3%
(389)
+64%
(458)
-18%
428
N/A
344
-20%
(901)
N/A
(1 027)
-14%
(871)
+15%
(1 023)
-17%
(1 308)
-28%
(1 327)
-2%
(1 240)
+7%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
(3)
3
2
3
9
6
3
5
5
(8)
(28)
(7)
63
83
(6)
(41)
(37)
(27)
(10)
(6)
24
15
42
37
20
31
Net Change in Cash
(12)
N/A
(123)
-917%
492
N/A
(238)
N/A
(222)
+6%
61
N/A
368
+500%
328
-11%
239
-27%
113
-53%
1 055
+838%
842
-20%
(303)
N/A
257
N/A
877
+242%
1 009
+15%
1 767
+75%
1 230
-30%
705
-43%
1 711
+143%
1 444
-16%
3 495
+142%
4 084
+17%
1 501
-63%
2 460
+64%
2 058
-16%
2 912
+42%
3 959
+36%
3 173
-20%
2 358
-26%
(2 934)
N/A
(2 337)
+20%
1 944
N/A
2 535
+30%
2 572
+1%
Free Cash Flow
Free Cash Flow
387
N/A
(79)
N/A
(440)
-455%
446
N/A
516
+15%
300
-42%
698
+133%
623
-11%
980
+57%
175
-82%
101
-42%
1 064
+954%
976
-8%
1 038
+6%
1 441
+39%
1 658
+15%
2 315
+40%
1 533
-34%
1 039
-32%
1 996
+92%
2 385
+19%
2 843
+19%
3 495
+23%
2 887
-17%
3 202
+11%
2 780
-13%
2 714
-2%
3 639
+34%
4 084
+12%
3 341
-18%
(2 241)
N/A
(1 445)
+36%
3 248
N/A
3 860
+19%
3 720
-4%

See Also

Discover More