S

S-Pool Inc
TSE:2471

Watchlist Manager
S-Pool Inc
TSE:2471
Watchlist
Price: 361 JPY -1.37% Market Closed
Market Cap: 28.5B JPY
Have any thoughts about
S-Pool Inc?
Write Note

Intrinsic Value

The intrinsic value of one S-Pool Inc stock under the Base Case scenario is 598.45 JPY. Compared to the current market price of 361 JPY, S-Pool Inc is Undervalued by 40%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
598.45 JPY
Undervaluation 40%
Intrinsic Value
Price
S
Worst Case
Base Case
Best Case

Valuation Backtest
S-Pool Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for S-Pool Inc cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about S-Pool Inc?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about S-Pool Inc

Provide an overview of the primary business activities
of S-Pool Inc.

What unique competitive advantages
does S-Pool Inc hold over its rivals?

What risks and challenges
does S-Pool Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for S-Pool Inc.

Provide P/S
for S-Pool Inc.

Provide P/E
for S-Pool Inc.

Provide P/OCF
for S-Pool Inc.

Provide P/FCFE
for S-Pool Inc.

Provide P/B
for S-Pool Inc.

Provide EV/S
for S-Pool Inc.

Provide EV/GP
for S-Pool Inc.

Provide EV/EBITDA
for S-Pool Inc.

Provide EV/EBIT
for S-Pool Inc.

Provide EV/OCF
for S-Pool Inc.

Provide EV/FCFF
for S-Pool Inc.

Provide EV/IC
for S-Pool Inc.

Show me price targets
for S-Pool Inc made by professional analysts.

What are the Revenue projections
for S-Pool Inc?

How accurate were the past Revenue estimates
for S-Pool Inc?

What are the Net Income projections
for S-Pool Inc?

How accurate were the past Net Income estimates
for S-Pool Inc?

What are the EPS projections
for S-Pool Inc?

How accurate were the past EPS estimates
for S-Pool Inc?

What are the EBIT projections
for S-Pool Inc?

How accurate were the past EBIT estimates
for S-Pool Inc?

Compare the revenue forecasts
for S-Pool Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of S-Pool Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of S-Pool Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of S-Pool Inc compared to its peers.

Compare the P/E ratios
of S-Pool Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing S-Pool Inc with its peers.

Analyze the financial leverage
of S-Pool Inc compared to its main competitors.

Show all profitability ratios
for S-Pool Inc.

Provide ROE
for S-Pool Inc.

Provide ROA
for S-Pool Inc.

Provide ROIC
for S-Pool Inc.

Provide ROCE
for S-Pool Inc.

Provide Gross Margin
for S-Pool Inc.

Provide Operating Margin
for S-Pool Inc.

Provide Net Margin
for S-Pool Inc.

Provide FCF Margin
for S-Pool Inc.

Show all solvency ratios
for S-Pool Inc.

Provide D/E Ratio
for S-Pool Inc.

Provide D/A Ratio
for S-Pool Inc.

Provide Interest Coverage Ratio
for S-Pool Inc.

Provide Altman Z-Score Ratio
for S-Pool Inc.

Provide Quick Ratio
for S-Pool Inc.

Provide Current Ratio
for S-Pool Inc.

Provide Cash Ratio
for S-Pool Inc.

What is the historical Revenue growth
over the last 5 years for S-Pool Inc?

What is the historical Net Income growth
over the last 5 years for S-Pool Inc?

What is the current Free Cash Flow
of S-Pool Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for S-Pool Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
S-Pool Inc

Current Assets 6.8B
Cash & Short-Term Investments 3B
Receivables 3.3B
Other Current Assets 510m
Non-Current Assets 30.9B
Long-Term Investments 1.2B
PP&E 29.4B
Intangibles 112m
Other Non-Current Assets 277m
Current Liabilities 10.3B
Accounts Payable 1B
Other Current Liabilities 9.3B
Non-Current Liabilities 18.6B
Long-Term Debt 16.9B
Other Non-Current Liabilities 1.7B
Efficiency

Earnings Waterfall
S-Pool Inc

Revenue
44B JPY
Cost of Revenue
-28.9B JPY
Gross Profit
15.1B JPY
Operating Expenses
-11B JPY
Operating Income
4.1B JPY
Other Expenses
-1.3B JPY
Net Income
2.8B JPY

Free Cash Flow Analysis
S-Pool Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

S-Pool Inc's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional 1-Year Revenue Growth
Exceptional 3-Years Revenue Growth
Positive Gross Profit
61/100
Profitability
Score

S-Pool Inc's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

S-Pool Inc's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Long-Term Solvency
Average Altman Z-Score
Average D/E
47/100
Solvency
Score

S-Pool Inc's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
S-Pool Inc

Wall Street analysts forecast S-Pool Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for S-Pool Inc is 418.2 JPY with a low forecast of 323.2 JPY and a high forecast of 483 JPY.

Lowest
Price Target
323.2 JPY
10% Downside
Average
Price Target
418.2 JPY
16% Upside
Highest
Price Target
483 JPY
34% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for S-Pool Inc?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for S-Pool Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

S-Pool Inc

Country

Japan

Industry

Professional Services

Market Cap

28.5B JPY

Dividend Yield

2.77%

Description

S-Pool, Inc. engages in the provision of business outsourcing services and human resource solutions. The company is headquartered in Chiyoda-Ku, Tokyo-To and currently employs 728 full-time employees. The company went IPO on 2006-02-10. The firm operates its business through two business segments. The Business Solution segment is involved in the provision of logistics outsourcing services and employment support services for persons with disabilities, as well as the farm management business accompanying the services. The company also provides outsourcing services and field marketing services in the sales promotion field. The Human Resource Solution segment provides services related to human resources, such as staffing and recruiting, and its main operations are office support staffing and in-store support staffing business.

Contact

TOKYO-TO
Chiyoda-ku
6F, Akihabara Dai Bldg., 1-18-13, Sotokanda
+81368595599.0
www.spool.co.jp

IPO

2006-02-10

Employees

728

Officers

Founder, Chairman, President, CEO & Chief Health Officer
Mr. Sohei Urakami

See Also

Discover More
What is the Intrinsic Value of one S-Pool Inc stock?

The intrinsic value of one S-Pool Inc stock under the Base Case scenario is 598.45 JPY.

Is S-Pool Inc stock undervalued or overvalued?

Compared to the current market price of 361 JPY, S-Pool Inc is Undervalued by 40%.

Back to Top