S

S-Pool Inc
TSE:2471

Watchlist Manager
S-Pool Inc
TSE:2471
Watchlist
Price: 299 JPY 2.75% Market Closed
Market Cap: 23.6B JPY

Relative Value

The Relative Value of one S-Pool Inc stock under the Base Case scenario is hidden JPY. Compared to the current market price of 299 JPY, S-Pool Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

S-Pool Inc Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
84
vs Industry
53
Median 3Y
1.5
Median 5Y
2.7
Industry
1.3
Forward
0.8
vs History
82
vs Industry
50
Median 3Y
21.5
Median 5Y
37.1
Industry
18.7
Forward
11.4
vs History
88
vs Industry
65
Median 3Y
9.4
Median 5Y
24.1
Industry
12.5
vs History
vs Industry
23
Median 3Y
25.3
Median 5Y
31.4
Industry
17
vs History
96
vs Industry
40
Median 3Y
4.6
Median 5Y
11.5
Industry
2.3
vs History
82
vs Industry
38
Median 3Y
1.7
Median 5Y
2.8
Industry
1.3
Forward
1.4
vs History
82
vs Industry
36
Median 3Y
5
Median 5Y
8.8
Industry
3.1
vs History
84
vs Industry
54
Median 3Y
8.4
Median 5Y
20.3
Industry
9.8
Forward
5.7
vs History
82
vs Industry
35
Median 3Y
15.5
Median 5Y
25.5
Industry
12.9
vs History
80
vs Industry
53
Median 3Y
10.9
Median 5Y
24.5
Industry
11.8
vs History
79
vs Industry
20
Median 3Y
41.7
Median 5Y
99.3
Industry
13.9
vs History
98
vs Industry
60
Median 3Y
2.5
Median 5Y
6.1
Industry
1.7

Multiples Across Competitors

Competitors Multiples
S-Pool Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
S-Pool Inc
TSE:2471
23.4B JPY 0.9 12.1 5.8 12.5
JP
Recruit Holdings Co Ltd
TSE:6098
11.3T JPY 3.2 30 18.3 22.7
US
Robert Half Inc
SWB:RHJ
5.7B EUR 1.3 35.6 20.4 24.9
NL
Randstad NV
AEX:RAND
6.1B EUR 0.3 53.6 7.6 14.1
US
Robert Half International Inc
NYSE:RHI
4.5B USD 0.8 21.9 13.5 16.5
CN
51job Inc
F:IWQ
3.9B EUR 7.3 50.1 40.4 41.1
CH
Adecco Group AG
SIX:ADEN
3.6B CHF 0.2 12.7 7.4 10.5
US
TriNet Group Inc
NYSE:TNET
3.8B USD 0.8 22.1 10.8 13.2
JP
Persol Holdings Co Ltd
TSE:2181
555.3B JPY 0.4 15.5 5.6 8.8
US
Korn Ferry
NYSE:KFY
3.2B USD 1.2 13.1 6.6 8.1
US
Insperity Inc
NYSE:NSP
2.9B USD 0.4 32.3 13.9 19.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
S
S-Pool Inc
TSE:2471
Average EV/EBITDA: 13.7
5.8
10%
0.6
JP
Recruit Holdings Co Ltd
TSE:6098
18.3
12%
1.5
US
R
Robert Half Inc
SWB:RHJ
20.4
37%
0.6
NL
R
Randstad NV
AEX:RAND
7.6
10%
0.8
US
Robert Half International Inc
NYSE:RHI
13.5
37%
0.4
CN
5
51job Inc
F:IWQ
40.4
N/A N/A
CH
A
Adecco Group AG
SIX:ADEN
7.4
11%
0.7
US
TriNet Group Inc
NYSE:TNET
10.8
6%
1.8
JP
P
Persol Holdings Co Ltd
TSE:2181
5.6
7%
0.8
US
Korn Ferry
NYSE:KFY
6.6
13%
0.5
US
Insperity Inc
NYSE:NSP
13.9
29%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
S
S-Pool Inc
TSE:2471
Average EV/EBIT: 17.4
12.5
N/A N/A
JP
Recruit Holdings Co Ltd
TSE:6098
22.7
N/A N/A
US
R
Robert Half Inc
SWB:RHJ
24.9
42%
0.6
NL
R
Randstad NV
AEX:RAND
14.1
21%
0.7
US
Robert Half International Inc
NYSE:RHI
16.5
42%
0.4
CN
5
51job Inc
F:IWQ
41.1
N/A N/A
CH
A
Adecco Group AG
SIX:ADEN
10.5
15%
0.7
US
TriNet Group Inc
NYSE:TNET
13.2
5%
2.6
JP
P
Persol Holdings Co Ltd
TSE:2181
8.8
N/A N/A
US
Korn Ferry
NYSE:KFY
8.1
16%
0.5
US
Insperity Inc
NYSE:NSP
19.1
36%
0.5