S-Pool Inc
TSE:2471
Income Statement
Earnings Waterfall
S-Pool Inc
Income Statement
S-Pool Inc
| Feb-2007 | May-2007 | Aug-2007 | Feb-2008 | May-2008 | Aug-2008 | Feb-2009 | May-2009 | Aug-2009 | Feb-2010 | May-2010 | Aug-2010 | Nov-2010 | Feb-2011 | May-2011 | Aug-2011 | Nov-2011 | Feb-2012 | May-2012 | Aug-2012 | Nov-2012 | Feb-2013 | May-2013 | Aug-2013 | Nov-2013 | Feb-2014 | May-2014 | Aug-2014 | Nov-2014 | Feb-2015 | May-2015 | Aug-2015 | Nov-2015 | Feb-2016 | May-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | May-2024 | Aug-2024 | Nov-2024 | Feb-2025 | May-2025 | Aug-2025 | Nov-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
4
|
0
|
9
|
19
|
14
|
19
|
18
|
16
|
14
|
14
|
13
|
13
|
14
|
14
|
15
|
16
|
15
|
15
|
14
|
13
|
12
|
10
|
10
|
10
|
10
|
10
|
10
|
9
|
8
|
8
|
7
|
6
|
5
|
5
|
5
|
6
|
6
|
7
|
10
|
12
|
14
|
16
|
18
|
22
|
25
|
25
|
24
|
24
|
24
|
28
|
29
|
85
|
0
|
0
|
0
|
123
|
0
|
0
|
0
|
204
|
0
|
0
|
0
|
0
|
|
| Revenue |
3 892
N/A
|
4 260
+9%
|
4 412
+4%
|
4 602
+4%
|
4 703
+2%
|
4 725
+0%
|
4 863
+3%
|
4 909
+1%
|
4 681
-5%
|
4 198
-10%
|
4 017
-4%
|
4 098
+2%
|
5 614
+37%
|
5 927
+6%
|
5 795
-2%
|
5 841
+1%
|
5 533
-5%
|
5 250
-5%
|
5 147
-2%
|
4 931
-4%
|
4 942
+0%
|
4 902
-1%
|
4 991
+2%
|
5 172
+4%
|
5 366
+4%
|
5 643
+5%
|
6 003
+6%
|
6 261
+4%
|
6 605
+5%
|
6 777
+3%
|
6 806
+0%
|
6 994
+3%
|
7 268
+4%
|
7 645
+5%
|
8 128
+6%
|
8 652
+6%
|
9 236
+7%
|
9 655
+5%
|
10 267
+6%
|
10 922
+6%
|
11 696
+7%
|
12 451
+6%
|
13 232
+6%
|
14 089
+6%
|
14 797
+5%
|
15 473
+5%
|
16 228
+5%
|
16 795
+3%
|
17 522
+4%
|
18 309
+4%
|
18 985
+4%
|
20 091
+6%
|
21 009
+5%
|
21 744
+3%
|
22 891
+5%
|
23 772
+4%
|
24 862
+5%
|
25 972
+4%
|
26 886
+4%
|
26 850
0%
|
26 650
-1%
|
26 219
-2%
|
26 117
0%
|
25 983
-1%
|
25 784
-1%
|
44 705
+73%
|
44 097
-1%
|
43 963
0%
|
25 554
-42%
|
26 027
+2%
|
25 960
0%
|
26 270
+1%
|
26 029
-1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(2 798)
|
(3 068)
|
(3 194)
|
(3 337)
|
(3 401)
|
(3 406)
|
(3 567)
|
(3 607)
|
(3 521)
|
(3 207)
|
(3 137)
|
(3 230)
|
(4 380)
|
(4 596)
|
(4 526)
|
(4 528)
|
(4 286)
|
(4 061)
|
(3 955)
|
(3 757)
|
(3 747)
|
(3 686)
|
(3 699)
|
(3 834)
|
(4 006)
|
(4 244)
|
(4 517)
|
(4 720)
|
(4 966)
|
(5 109)
|
(5 150)
|
(5 340)
|
(5 431)
|
(5 665)
|
(5 862)
|
(6 116)
|
(6 551)
|
(6 862)
|
(7 380)
|
(7 952)
|
(8 456)
|
(8 949)
|
(9 570)
|
(10 194)
|
(10 774)
|
(11 332)
|
(11 658)
|
(11 913)
|
(12 307)
|
(12 778)
|
(13 321)
|
(14 158)
|
(14 632)
|
(15 232)
|
(16 027)
|
(16 543)
|
(17 331)
|
(17 862)
|
(18 317)
|
(18 129)
|
(17 873)
|
(17 652)
|
(17 278)
|
(17 087)
|
(16 876)
|
(29 366)
|
(29 046)
|
(28 872)
|
(16 100)
|
(16 119)
|
(16 096)
|
(16 290)
|
(16 294)
|
|
| Gross Profit |
1 094
N/A
|
1 193
+9%
|
1 218
+2%
|
1 265
+4%
|
1 302
+3%
|
1 319
+1%
|
1 296
-2%
|
1 302
+0%
|
1 160
-11%
|
990
-15%
|
880
-11%
|
869
-1%
|
1 234
+42%
|
1 331
+8%
|
1 270
-5%
|
1 312
+3%
|
1 247
-5%
|
1 189
-5%
|
1 191
+0%
|
1 174
-1%
|
1 194
+2%
|
1 216
+2%
|
1 292
+6%
|
1 339
+4%
|
1 360
+2%
|
1 398
+3%
|
1 486
+6%
|
1 541
+4%
|
1 639
+6%
|
1 668
+2%
|
1 656
-1%
|
1 654
0%
|
1 837
+11%
|
1 980
+8%
|
2 265
+14%
|
2 535
+12%
|
2 685
+6%
|
2 793
+4%
|
2 887
+3%
|
2 970
+3%
|
3 240
+9%
|
3 502
+8%
|
3 662
+5%
|
3 895
+6%
|
4 023
+3%
|
4 141
+3%
|
4 570
+10%
|
4 882
+7%
|
5 215
+7%
|
5 531
+6%
|
5 664
+2%
|
5 933
+5%
|
6 377
+7%
|
6 512
+2%
|
6 864
+5%
|
7 229
+5%
|
7 531
+4%
|
8 110
+8%
|
8 569
+6%
|
8 721
+2%
|
8 777
+1%
|
8 567
-2%
|
8 839
+3%
|
8 896
+1%
|
8 908
+0%
|
15 339
+72%
|
15 051
-2%
|
15 091
+0%
|
9 454
-37%
|
9 908
+5%
|
9 864
0%
|
9 980
+1%
|
9 735
-2%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(968)
|
(1 062)
|
(1 126)
|
(1 192)
|
(1 253)
|
(1 281)
|
(1 335)
|
(1 358)
|
(1 386)
|
(1 312)
|
(1 237)
|
(1 168)
|
(1 525)
|
(1 492)
|
(1 374)
|
(1 285)
|
(1 214)
|
(1 130)
|
(1 140)
|
(1 130)
|
(1 146)
|
(1 168)
|
(1 208)
|
(1 265)
|
(1 293)
|
(1 317)
|
(1 357)
|
(1 375)
|
(1 432)
|
(1 501)
|
(1 541)
|
(1 661)
|
(1 777)
|
(1 896)
|
(1 990)
|
(2 066)
|
(2 178)
|
(2 240)
|
(2 364)
|
(2 422)
|
(2 566)
|
(2 709)
|
(2 787)
|
(2 913)
|
(3 040)
|
(3 113)
|
(3 287)
|
(3 395)
|
(3 611)
|
(3 752)
|
(3 832)
|
(3 973)
|
(4 149)
|
(4 283)
|
(4 443)
|
(4 628)
|
(4 863)
|
(5 191)
|
(5 520)
|
(5 711)
|
(5 650)
|
(5 695)
|
(5 820)
|
(6 023)
|
(6 236)
|
(10 937)
|
(10 975)
|
(11 036)
|
(6 705)
|
(6 890)
|
(7 016)
|
(7 135)
|
(7 317)
|
|
| Selling, General & Administrative |
(974)
|
(1 058)
|
(1 126)
|
(1 192)
|
(1 251)
|
(1 281)
|
(1 313)
|
(1 332)
|
(1 318)
|
(1 245)
|
(1 170)
|
(1 102)
|
(1 451)
|
(1 432)
|
(1 331)
|
(1 260)
|
(1 193)
|
(1 115)
|
(1 130)
|
(1 125)
|
(1 135)
|
(1 168)
|
(1 208)
|
(1 265)
|
(1 281)
|
(1 316)
|
(1 357)
|
(1 375)
|
(1 411)
|
(1 501)
|
(1 540)
|
(1 661)
|
(1 745)
|
(1 896)
|
(1 990)
|
(2 066)
|
(2 135)
|
(2 240)
|
(2 364)
|
(2 421)
|
(2 513)
|
(2 705)
|
(2 785)
|
(2 910)
|
(2 987)
|
(3 112)
|
(3 285)
|
(3 394)
|
(3 555)
|
(3 751)
|
(3 830)
|
(3 973)
|
(4 088)
|
(4 282)
|
(4 442)
|
(4 626)
|
(4 787)
|
(5 157)
|
(5 520)
|
(5 709)
|
(4 911)
|
(5 693)
|
(5 818)
|
(6 023)
|
(5 381)
|
(10 180)
|
(10 230)
|
(10 301)
|
(5 648)
|
(6 956)
|
(7 118)
|
(7 247)
|
(7 252)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
(22)
|
(45)
|
(68)
|
(68)
|
(67)
|
(67)
|
(74)
|
(59)
|
(42)
|
(25)
|
(21)
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
(13)
|
0
|
0
|
0
|
(21)
|
0
|
0
|
0
|
(32)
|
0
|
0
|
0
|
(43)
|
0
|
0
|
0
|
(51)
|
0
|
0
|
0
|
(51)
|
0
|
0
|
0
|
(55)
|
0
|
0
|
0
|
(60)
|
0
|
0
|
0
|
(75)
|
0
|
0
|
0
|
(738)
|
0
|
0
|
0
|
(842)
|
0
|
0
|
0
|
(1 061)
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
6
|
(4)
|
0
|
0
|
0
|
0
|
0
|
19
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(15)
|
(10)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(1)
|
(2)
|
(4)
|
(2)
|
(3)
|
(2)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(34)
|
0
|
(2)
|
(1)
|
(2)
|
(2)
|
0
|
(13)
|
(757)
|
(745)
|
(735)
|
4
|
66
|
102
|
112
|
(65)
|
|
| Operating Income |
126
N/A
|
131
+4%
|
92
-30%
|
73
-20%
|
49
-34%
|
38
-21%
|
(39)
N/A
|
(56)
-44%
|
(226)
-303%
|
(322)
-42%
|
(357)
-11%
|
(300)
+16%
|
(291)
+3%
|
(160)
+45%
|
(104)
+35%
|
27
N/A
|
33
+20%
|
60
+81%
|
52
-14%
|
44
-14%
|
49
+11%
|
49
-1%
|
84
+73%
|
74
-12%
|
67
-9%
|
82
+22%
|
130
+58%
|
166
+28%
|
207
+25%
|
167
-19%
|
116
-31%
|
(7)
N/A
|
60
N/A
|
84
+41%
|
276
+229%
|
469
+70%
|
508
+8%
|
553
+9%
|
523
-6%
|
548
+5%
|
674
+23%
|
793
+18%
|
875
+10%
|
982
+12%
|
983
+0%
|
1 028
+5%
|
1 283
+25%
|
1 487
+16%
|
1 604
+8%
|
1 779
+11%
|
1 832
+3%
|
1 960
+7%
|
2 228
+14%
|
2 229
+0%
|
2 421
+9%
|
2 601
+7%
|
2 668
+3%
|
2 919
+9%
|
3 049
+4%
|
3 010
-1%
|
3 127
+4%
|
2 872
-8%
|
3 019
+5%
|
2 873
-5%
|
2 672
-7%
|
4 402
+65%
|
4 076
-7%
|
4 055
-1%
|
2 749
-32%
|
3 018
+10%
|
2 848
-6%
|
2 845
0%
|
2 418
-15%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
13
|
12
|
11
|
9
|
8
|
7
|
2
|
(10)
|
(19)
|
(18)
|
(14)
|
(14)
|
(18)
|
(19)
|
(19)
|
(18)
|
(16)
|
(13)
|
(12)
|
(12)
|
(12)
|
(13)
|
(13)
|
(14)
|
(16)
|
(17)
|
(18)
|
(17)
|
(16)
|
(13)
|
(11)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(8)
|
(8)
|
(8)
|
(7)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(9)
|
(12)
|
(14)
|
(16)
|
(18)
|
(17)
|
(20)
|
(20)
|
(19)
|
(24)
|
(24)
|
(28)
|
(25)
|
(85)
|
1
|
(2)
|
(11)
|
(124)
|
(186)
|
(225)
|
(275)
|
(206)
|
(238)
|
(260)
|
(280)
|
(295)
|
|
| Non-Reccuring Items |
(2)
|
(4)
|
(2)
|
(3)
|
(5)
|
(5)
|
(2)
|
(2)
|
(4)
|
(5)
|
(3)
|
(187)
|
(200)
|
(204)
|
(205)
|
(12)
|
(41)
|
(39)
|
(38)
|
(45)
|
(45)
|
(44)
|
(42)
|
(42)
|
(1)
|
0
|
(1)
|
(1)
|
0
|
(0)
|
(31)
|
(40)
|
(43)
|
(44)
|
(18)
|
(15)
|
(12)
|
2
|
3
|
8
|
(25)
|
(35)
|
(31)
|
(48)
|
(9)
|
(11)
|
(10)
|
4
|
55
|
55
|
51
|
33
|
(29)
|
(29)
|
(34)
|
(14)
|
(33)
|
0
|
(25)
|
(45)
|
9
|
(249)
|
(248)
|
(231)
|
105
|
0
|
0
|
0
|
34
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
43
|
0
|
0
|
205
|
162
|
162
|
162
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
4
|
0
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
1
|
(3)
|
(3)
|
(2)
|
(2)
|
44
|
44
|
1
|
0
|
(0)
|
(0)
|
(6)
|
(6)
|
(6)
|
(5)
|
(1)
|
(0)
|
4
|
3
|
0
|
(0)
|
(3)
|
(4)
|
(0)
|
0
|
(2)
|
(2)
|
(3)
|
(2)
|
7
|
7
|
18
|
26
|
18
|
19
|
29
|
28
|
42
|
37
|
33
|
33
|
18
|
28
|
18
|
16
|
37
|
38
|
29
|
30
|
23
|
16
|
(4)
|
62
|
114
|
124
|
(4)
|
75
|
6
|
(3)
|
(8)
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
137
N/A
|
139
+2%
|
101
-28%
|
78
-22%
|
51
-35%
|
40
-21%
|
(39)
N/A
|
(68)
-76%
|
(249)
-264%
|
(344)
-38%
|
(377)
-10%
|
(503)
-33%
|
(512)
-2%
|
(343)
+33%
|
(284)
+17%
|
41
N/A
|
182
+340%
|
169
-7%
|
163
-4%
|
149
-9%
|
(15)
N/A
|
(15)
+3%
|
23
N/A
|
12
-48%
|
48
+307%
|
65
+35%
|
114
+76%
|
151
+33%
|
192
+27%
|
153
-21%
|
70
-54%
|
(61)
N/A
|
7
N/A
|
29
+329%
|
245
+736%
|
442
+80%
|
485
+10%
|
545
+12%
|
524
-4%
|
556
+6%
|
661
+19%
|
779
+18%
|
856
+10%
|
948
+11%
|
999
+5%
|
1 040
+4%
|
1 309
+26%
|
1 519
+16%
|
1 680
+11%
|
1 853
+10%
|
1 887
+2%
|
2 005
+6%
|
2 204
+10%
|
2 196
0%
|
2 406
+10%
|
2 608
+8%
|
2 640
+1%
|
2 925
+11%
|
3 019
+3%
|
2 956
-2%
|
3 047
+3%
|
2 686
-12%
|
2 883
+7%
|
2 755
-4%
|
2 649
-4%
|
4 291
+62%
|
3 857
-10%
|
3 777
-2%
|
2 569
-32%
|
2 780
+8%
|
2 589
-7%
|
2 565
-1%
|
2 123
-17%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(62)
|
(60)
|
(51)
|
(38)
|
(28)
|
(22)
|
1
|
(27)
|
(22)
|
(10)
|
19
|
(245)
|
(249)
|
(265)
|
(258)
|
(9)
|
26
|
13
|
9
|
18
|
(16)
|
(15)
|
(15)
|
(14)
|
(4)
|
(6)
|
(13)
|
(19)
|
(26)
|
(25)
|
(19)
|
(19)
|
(75)
|
(79)
|
(98)
|
(109)
|
(77)
|
(95)
|
(143)
|
(186)
|
(238)
|
(282)
|
(304)
|
(326)
|
(380)
|
(403)
|
(496)
|
(562)
|
(598)
|
(595)
|
(614)
|
(657)
|
(623)
|
(669)
|
(732)
|
(780)
|
(741)
|
(816)
|
(846)
|
(877)
|
(1 068)
|
(1 022)
|
(1 075)
|
(1 007)
|
(922)
|
(1 208)
|
(1 092)
|
(1 001)
|
(469)
|
(841)
|
(760)
|
(756)
|
(678)
|
|
| Income from Continuing Operations |
75
|
79
|
49
|
40
|
23
|
18
|
(38)
|
(95)
|
(271)
|
(354)
|
(358)
|
(748)
|
(761)
|
(607)
|
(541)
|
32
|
207
|
182
|
172
|
167
|
(31)
|
(29)
|
8
|
(2)
|
45
|
59
|
101
|
132
|
165
|
127
|
51
|
(80)
|
(69)
|
(50)
|
147
|
333
|
408
|
450
|
381
|
370
|
423
|
497
|
552
|
622
|
619
|
637
|
813
|
957
|
1 082
|
1 258
|
1 273
|
1 348
|
1 581
|
1 527
|
1 674
|
1 828
|
1 899
|
2 109
|
2 173
|
2 079
|
1 979
|
1 664
|
1 808
|
1 748
|
1 727
|
3 083
|
2 765
|
2 776
|
2 100
|
1 939
|
1 829
|
1 809
|
1 445
|
|
| Income to Minority Interest |
(0)
|
(1)
|
(0)
|
0
|
1
|
1
|
1
|
(1)
|
(1)
|
(0)
|
2
|
2
|
2
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
0
|
1
|
0
|
(17)
|
(18)
|
(29)
|
(41)
|
(21)
|
(24)
|
(14)
|
(1)
|
0
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
(1)
|
0
|
|
| Net Income (Common) |
75
N/A
|
78
+4%
|
49
-37%
|
40
-18%
|
24
-40%
|
19
-21%
|
(37)
N/A
|
(96)
-159%
|
(272)
-182%
|
(354)
-30%
|
(357)
-1%
|
(746)
-109%
|
(759)
-2%
|
(605)
+20%
|
(540)
+11%
|
33
N/A
|
207
+523%
|
182
-12%
|
172
-6%
|
167
-3%
|
(31)
N/A
|
(29)
+6%
|
8
N/A
|
(2)
N/A
|
45
N/A
|
59
+30%
|
101
+71%
|
132
+31%
|
165
+25%
|
127
-23%
|
51
-60%
|
(80)
N/A
|
(69)
+14%
|
(50)
+28%
|
147
N/A
|
333
+126%
|
408
+23%
|
450
+10%
|
381
-15%
|
370
-3%
|
423
+14%
|
497
+18%
|
552
+11%
|
621
+12%
|
619
0%
|
636
+3%
|
812
+28%
|
957
+18%
|
1 082
+13%
|
1 259
+16%
|
1 274
+1%
|
1 345
+6%
|
1 580
+17%
|
1 528
-3%
|
1 672
+9%
|
1 809
+8%
|
1 881
+4%
|
2 078
+10%
|
2 131
+3%
|
2 058
-3%
|
1 954
-5%
|
1 650
-16%
|
1 809
+10%
|
1 750
-3%
|
1 730
-1%
|
3 088
+78%
|
2 769
-10%
|
2 777
+0%
|
2 099
-24%
|
1 936
-8%
|
1 825
-6%
|
1 808
-1%
|
1 444
-20%
|
|
| EPS (Diluted) |
1.11
N/A
|
1.18
+6%
|
0.75
-36%
|
0.62
-17%
|
0.38
-39%
|
0.3
-21%
|
-0.57
N/A
|
-1.49
-161%
|
-4.2
-182%
|
-5.48
-30%
|
-5.45
+1%
|
-11.55
-112%
|
-11.67
-1%
|
-9.36
+20%
|
-8.34
+11%
|
0.53
N/A
|
3.18
+500%
|
2.83
-11%
|
2.67
-6%
|
2.58
-3%
|
-0.48
N/A
|
-0.45
+6%
|
0.12
N/A
|
-0.03
N/A
|
0.69
N/A
|
0.87
+26%
|
1.46
+68%
|
1.85
+27%
|
2.36
+28%
|
1.69
-28%
|
0.67
-60%
|
-1.06
N/A
|
-0.91
+14%
|
-0.66
+27%
|
1.95
N/A
|
4.42
+127%
|
5.21
+18%
|
5.73
+10%
|
4.82
-16%
|
4.67
-3%
|
5.37
+15%
|
6.3
+17%
|
6.99
+11%
|
7.87
+13%
|
7.83
-1%
|
8.06
+3%
|
10.28
+28%
|
12.11
+18%
|
13.7
+13%
|
15.94
+16%
|
16.13
+1%
|
17.02
+6%
|
20
+18%
|
19.34
-3%
|
21.16
+9%
|
22.9
+8%
|
23.81
+4%
|
26.3
+10%
|
26.97
+3%
|
26.05
-3%
|
24.73
-5%
|
20.89
-16%
|
22.9
+10%
|
22.15
-3%
|
21.9
-1%
|
39.09
+78%
|
35.05
-10%
|
35.15
+0%
|
26.57
-24%
|
24.51
-8%
|
23.36
-5%
|
23.14
-1%
|
18.44
-20%
|
|