Hibino Corp
TSE:2469

Watchlist Manager
Hibino Corp Logo
Hibino Corp
TSE:2469
Watchlist
Price: 2 733 JPY -1.37% Market Closed
Market Cap: 27.1B JPY
Have any thoughts about
Hibino Corp?
Write Note

Income Statement

Earnings Waterfall
Hibino Corp

Revenue
56.3B JPY
Cost of Revenue
-36.8B JPY
Gross Profit
19.5B JPY
Operating Expenses
-16B JPY
Operating Income
3.5B JPY
Other Expenses
-1.4B JPY
Net Income
2.1B JPY

Income Statement
Hibino Corp

Rotate your device to view
Income Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
18 236
N/A
17 811
-2%
19 220
+8%
21 115
+10%
23 497
+11%
26 958
+15%
32 281
+20%
32 780
+2%
32 735
0%
31 322
-4%
29 133
-7%
28 751
-1%
28 754
+0%
29 240
+2%
29 732
+2%
30 123
+1%
31 070
+3%
32 445
+4%
33 910
+5%
36 562
+8%
38 610
+6%
41 154
+7%
40 826
-1%
38 283
-6%
34 127
-11%
30 576
-10%
30 523
0%
32 986
+8%
41 031
+24%
42 696
+4%
42 426
-1%
41 699
-2%
37 012
-11%
38 125
+3%
41 923
+10%
42 963
+2%
45 397
+6%
48 123
+6%
50 491
+5%
52 879
+5%
56 297
+6%
Gross Profit
Cost of Revenue
(12 198)
(11 879)
(12 742)
(13 932)
(15 678)
(17 671)
(21 235)
(21 750)
(21 425)
(20 694)
(19 195)
(18 778)
(18 957)
(19 388)
(19 787)
(20 305)
(20 747)
(21 903)
(22 932)
(24 424)
(25 805)
(27 275)
(27 125)
(26 527)
(24 714)
(22 904)
(23 145)
(24 504)
(28 486)
(29 342)
(28 941)
(27 977)
(25 554)
(25 854)
(27 715)
(28 002)
(29 269)
(30 883)
(32 931)
(34 520)
(36 839)
Gross Profit
6 039
N/A
5 932
-2%
6 478
+9%
7 184
+11%
7 819
+9%
9 288
+19%
11 047
+19%
11 029
0%
11 309
+3%
10 627
-6%
9 938
-6%
9 973
+0%
9 796
-2%
9 851
+1%
9 946
+1%
9 817
-1%
10 323
+5%
10 542
+2%
10 978
+4%
12 138
+11%
12 805
+5%
13 878
+8%
13 701
-1%
11 755
-14%
9 413
-20%
7 672
-18%
7 379
-4%
8 482
+15%
12 546
+48%
13 354
+6%
13 486
+1%
13 722
+2%
11 459
-16%
12 272
+7%
14 207
+16%
14 961
+5%
16 128
+8%
17 239
+7%
17 560
+2%
18 359
+5%
19 458
+6%
Operating Income
Operating Expenses
(4 824)
(4 975)
(5 220)
(5 545)
(5 872)
(6 273)
(6 753)
(7 072)
(7 245)
(7 425)
(7 928)
(8 319)
(8 737)
(9 124)
(8 873)
(8 916)
(9 006)
(9 074)
(9 547)
(10 335)
(11 127)
(11 966)
(12 433)
(12 172)
(11 945)
(11 664)
(11 453)
(11 749)
(11 827)
(11 916)
(12 155)
(12 314)
(12 464)
(12 729)
(12 977)
(13 291)
(13 720)
(14 088)
(14 746)
(15 303)
(15 958)
Selling, General & Administrative
(4 805)
(4 974)
(5 086)
(5 545)
(5 871)
(6 273)
(6 506)
(6 975)
(7 147)
(7 424)
(7 582)
(8 374)
(8 792)
(9 102)
(8 530)
(8 916)
(9 007)
(9 074)
(9 249)
(10 320)
(11 111)
(11 950)
(11 983)
(12 172)
(11 945)
(11 664)
(11 139)
(11 749)
(11 827)
(11 916)
(11 819)
(12 305)
(12 454)
(12 719)
(12 791)
(13 291)
(13 720)
(14 088)
(14 746)
(15 144)
(15 798)
Research & Development
0
0
(134)
0
0
0
0
0
0
0
(346)
0
0
0
(343)
0
0
0
(298)
0
0
0
(450)
0
0
0
(314)
0
0
0
(327)
0
0
0
(187)
0
0
0
0
0
0
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(10)
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
(19)
0
0
0
0
0
(248)
(97)
(98)
0
(0)
55
55
(22)
(0)
0
0
0
(0)
(16)
(16)
(16)
(0)
(0)
0
0
0
0
(0)
(0)
(0)
(10)
(10)
(10)
(0)
0
(0)
(0)
(0)
(158)
(160)
Operating Income
1 214
N/A
957
-21%
1 258
+31%
1 638
+30%
1 947
+19%
3 013
+55%
4 293
+42%
3 956
-8%
4 063
+3%
3 202
-21%
2 010
-37%
1 654
-18%
1 060
-36%
728
-31%
1 073
+47%
903
-16%
1 318
+46%
1 469
+11%
1 431
-3%
1 803
+26%
1 678
-7%
1 913
+14%
1 268
-34%
(417)
N/A
(2 533)
-507%
(3 992)
-58%
(4 074)
-2%
(3 266)
+20%
719
N/A
1 438
+100%
1 330
-7%
1 407
+6%
(1 005)
N/A
(457)
+55%
1 230
N/A
1 670
+36%
2 409
+44%
3 152
+31%
2 814
-11%
3 056
+9%
3 500
+15%
Pre-Tax Income
Interest Income Expense
(144)
(116)
(104)
(106)
(92)
(83)
(55)
(67)
(43)
(74)
(105)
(72)
(71)
(33)
(35)
(40)
(40)
(19)
(49)
(94)
(129)
(89)
(152)
(89)
(73)
(75)
32
10
(18)
(32)
2
116
110
80
(66)
(40)
72
(29)
100
77
(185)
Non-Reccuring Items
0
0
0
0
0
(99)
(97)
0
0
80
55
0
0
0
0
0
0
0
(16)
0
0
0
(89)
305
576
784
963
711
534
411
306
199
115
(28)
(112)
(146)
(154)
(183)
(157)
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
18
18
18
18
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
32
42
Total Other Income
138
192
197
228
177
205
171
160
214
211
257
496
668
666
675
393
278
214
342
338
259
341
313
339
351
257
175
88
107
220
184
347
323
256
185
60
(3)
(24)
33
(39)
(9)
Pre-Tax Income
1 209
N/A
1 034
-14%
1 351
+31%
1 761
+30%
2 033
+15%
3 038
+49%
4 312
+42%
4 051
-6%
4 234
+5%
3 421
-19%
2 216
-35%
2 080
-6%
1 658
-20%
1 361
-18%
1 713
+26%
1 273
-26%
1 574
+24%
1 683
+7%
1 726
+3%
2 048
+19%
1 807
-12%
2 165
+20%
1 339
-38%
138
-90%
(1 679)
N/A
(3 026)
-80%
(2 904)
+4%
(2 458)
+15%
1 342
N/A
2 038
+52%
1 823
-11%
2 069
+14%
(457)
N/A
(150)
+67%
1 236
N/A
1 544
+25%
2 324
+51%
2 916
+25%
2 790
-4%
3 125
+12%
3 348
+7%
Net Income
Tax Provision
(460)
(423)
(595)
(731)
(824)
(1 164)
(1 579)
(1 506)
(1 508)
(1 206)
(712)
(646)
(576)
(485)
(675)
(562)
(648)
(696)
(753)
(809)
(837)
(968)
(650)
(342)
314
746
559
459
(660)
(860)
(648)
(710)
(9)
(52)
(541)
(677)
(961)
(1 178)
(1 061)
(1 122)
(1 233)
Income from Continuing Operations
750
612
755
1 030
1 207
1 872
2 734
2 544
2 725
2 214
1 504
1 433
1 082
876
1 039
710
925
986
973
1 239
971
1 197
689
(204)
(1 365)
(2 279)
(2 345)
(1 999)
682
1 177
1 175
1 360
(466)
(202)
695
868
1 363
1 738
1 729
2 003
2 115
Income to Minority Interest
0
0
0
0
0
0
0
0
0
1
(4)
(4)
(4)
(5)
(0)
0
0
0
4
(15)
13
(15)
6
16
(19)
(25)
(78)
(88)
(93)
(93)
(100)
(102)
(88)
(113)
(88)
(96)
(131)
(107)
(102)
(98)
(36)
Net Income (Common)
750
N/A
612
-18%
755
+23%
1 030
+36%
1 207
+17%
1 872
+55%
2 734
+46%
2 544
-7%
2 725
+7%
2 215
-19%
1 500
-32%
1 429
-5%
1 078
-25%
871
-19%
1 039
+19%
710
-32%
925
+30%
986
+7%
976
-1%
1 225
+25%
984
-20%
1 182
+20%
695
-41%
(188)
N/A
(1 384)
-636%
(2 304)
-66%
(2 423)
-5%
(2 087)
+14%
589
N/A
1 084
+84%
1 074
-1%
1 257
+17%
(554)
N/A
(315)
+43%
608
N/A
772
+27%
1 232
+60%
1 630
+32%
1 627
0%
1 903
+17%
2 078
+9%
EPS (Diluted)
75
N/A
61.2
-18%
75.17
+23%
103
+37%
120.71
+17%
187.2
+55%
273.17
+46%
254.4
-7%
272.5
+7%
221.5
-19%
149.9
-32%
142.9
-5%
107.8
-25%
87.1
-19%
103.79
+19%
71
-32%
92.5
+30%
98.97
+7%
98
-1%
122.95
+25%
98.82
-20%
118.63
+20%
69.78
-41%
-18.91
N/A
-139.99
-640%
-233.01
-66%
-244.76
-5%
-211.11
+14%
59.6
N/A
109.67
+84%
108.67
-1%
127.16
+17%
-56.05
N/A
-31.82
+43%
61.38
N/A
77.79
+27%
124.2
+60%
164.31
+32%
164.01
0%
191.75
+17%
209.26
+9%

See Also

Discover More