Hibino Corp banner

Hibino Corp
TSE:2469

Watchlist Manager
Hibino Corp Logo
Hibino Corp
TSE:2469
Watchlist
Price: 3 700 JPY 1.51%
Market Cap: ¥38B

Income Statement

Earnings Waterfall
Hibino Corp

Income Statement
Hibino Corp

Rotate your device to view
Income Statement
Currency: JPY
Dec-2006 Jun-2007 Sep-2007 Dec-2007 Jun-2008 Sep-2008 Dec-2008 Jun-2009 Sep-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
0
0
0
0
19
0
0
22
0
0
26
55
88
120
126
130
127
123
119
117
116
120
122
123
125
123
115
111
104
97
99
97
95
91
85
77
68
62
57
52
50
49
49
51
54
60
71
79
84
86
83
82
84
86
89
93
92
90
87
91
106
125
146
153
155
148
147
159
174
205
0
0
0
Revenue
11 470
N/A
12 415
+8%
12 384
0%
15 136
+22%
15 362
+1%
15 875
+3%
12 900
-19%
11 654
-10%
10 727
-8%
10 436
-3%
10 677
+2%
10 528
-1%
10 572
+0%
13 288
+26%
12 565
-5%
12 354
-2%
13 063
+6%
14 121
+8%
15 196
+8%
15 371
+1%
14 766
-4%
15 162
+3%
15 215
+0%
15 933
+5%
17 518
+10%
17 670
+1%
17 804
+1%
18 236
+2%
17 811
-2%
19 220
+8%
21 115
+10%
23 497
+11%
26 958
+15%
32 281
+20%
32 780
+2%
32 735
0%
31 322
-4%
29 133
-7%
28 751
-1%
28 754
+0%
29 240
+2%
29 732
+2%
30 123
+1%
31 070
+3%
32 445
+4%
33 910
+5%
36 562
+8%
38 610
+6%
41 154
+7%
40 826
-1%
38 283
-6%
34 127
-11%
30 576
-10%
30 523
0%
32 986
+8%
41 031
+24%
42 696
+4%
42 426
-1%
41 699
-2%
37 012
-11%
38 125
+3%
41 923
+10%
42 963
+2%
45 397
+6%
48 123
+6%
50 491
+5%
52 879
+5%
56 297
+6%
57 776
+3%
59 473
+3%
61 672
+4%
63 892
+4%
66 656
+4%
Gross Profit
Cost of Revenue
(7 992)
(8 536)
(8 561)
(10 049)
(10 133)
(10 408)
(8 724)
(7 883)
(7 216)
(6 903)
(7 108)
(6 895)
(6 845)
(8 926)
(8 332)
(8 135)
(8 499)
(9 361)
(9 994)
(10 296)
(10 081)
(10 241)
(10 262)
(10 611)
(11 678)
(11 810)
(11 936)
(12 198)
(11 879)
(12 742)
(13 932)
(15 678)
(17 671)
(21 235)
(21 750)
(21 425)
(20 694)
(19 195)
(18 778)
(18 957)
(19 388)
(19 787)
(20 305)
(20 747)
(21 903)
(22 932)
(24 424)
(25 805)
(27 275)
(27 125)
(26 527)
(24 714)
(22 904)
(23 145)
(24 504)
(28 486)
(29 342)
(28 941)
(27 977)
(25 554)
(25 854)
(27 715)
(28 002)
(29 269)
(30 883)
(32 931)
(34 520)
(36 839)
(37 659)
(38 292)
(39 313)
(40 644)
(41 990)
Gross Profit
3 478
N/A
3 879
+12%
3 824
-1%
5 088
+33%
5 230
+3%
5 467
+5%
4 176
-24%
3 771
-10%
3 511
-7%
3 533
+1%
3 568
+1%
3 632
+2%
3 726
+3%
4 362
+17%
4 233
-3%
4 218
0%
4 563
+8%
4 760
+4%
5 202
+9%
5 076
-2%
4 686
-8%
4 920
+5%
4 953
+1%
5 322
+7%
5 840
+10%
5 860
+0%
5 868
+0%
6 039
+3%
5 932
-2%
6 478
+9%
7 184
+11%
7 819
+9%
9 288
+19%
11 047
+19%
11 029
0%
11 309
+3%
10 627
-6%
9 938
-6%
9 973
+0%
9 796
-2%
9 851
+1%
9 946
+1%
9 817
-1%
10 323
+5%
10 542
+2%
10 978
+4%
12 138
+11%
12 805
+5%
13 878
+8%
13 701
-1%
11 755
-14%
9 413
-20%
7 672
-18%
7 379
-4%
8 482
+15%
12 546
+48%
13 354
+6%
13 486
+1%
13 722
+2%
11 459
-16%
12 272
+7%
14 207
+16%
14 961
+5%
16 128
+8%
17 239
+7%
17 560
+2%
18 359
+5%
19 458
+6%
20 117
+3%
21 181
+5%
22 359
+6%
23 248
+4%
24 666
+6%
Operating Income
Operating Expenses
(2 744)
(2 984)
(3 088)
(3 576)
(3 699)
(3 864)
(3 652)
(3 674)
(3 502)
(3 484)
(3 399)
(3 418)
(3 375)
(4 392)
(4 327)
(4 254)
(4 188)
(4 245)
(4 204)
(4 232)
(4 155)
(4 165)
(4 184)
(4 307)
(4 424)
(4 570)
(4 714)
(4 824)
(4 975)
(5 220)
(5 545)
(5 872)
(6 273)
(6 753)
(7 072)
(7 245)
(7 425)
(7 928)
(8 319)
(8 737)
(9 124)
(8 873)
(8 916)
(9 006)
(9 074)
(9 547)
(10 335)
(11 127)
(11 966)
(12 433)
(12 172)
(11 945)
(11 664)
(11 453)
(11 749)
(11 827)
(11 916)
(12 155)
(12 314)
(12 464)
(12 729)
(12 977)
(13 291)
(13 720)
(14 088)
(14 746)
(15 303)
(15 958)
(16 406)
(17 363)
(17 944)
(18 513)
(19 035)
Selling, General & Administrative
(2 745)
(2 985)
(3 116)
(3 576)
(3 704)
(3 847)
(3 663)
(3 680)
(3 502)
(3 484)
(3 399)
(3 418)
(3 375)
(4 344)
(4 327)
(4 253)
(4 188)
(4 188)
(4 205)
(4 234)
(4 156)
(4 102)
(4 185)
(4 309)
(4 426)
(4 466)
(4 695)
(4 805)
(4 974)
(5 086)
(5 545)
(5 871)
(6 273)
(6 506)
(6 975)
(7 147)
(7 424)
(7 582)
(8 374)
(8 792)
(9 102)
(8 530)
(8 916)
(9 007)
(9 074)
(9 249)
(10 320)
(11 111)
(11 950)
(11 983)
(12 172)
(11 945)
(11 664)
(11 139)
(11 749)
(11 827)
(11 916)
(11 819)
(12 305)
(12 454)
(12 719)
(12 791)
(13 291)
(13 720)
(14 088)
(14 746)
(15 144)
(15 798)
(16 405)
(16 805)
(17 591)
(18 160)
(18 682)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
(47)
0
0
0
(57)
0
0
0
(62)
0
0
0
(104)
0
0
0
(134)
0
0
0
0
0
0
0
(346)
0
0
0
(343)
0
0
0
(298)
0
0
0
(450)
0
0
0
(314)
0
0
0
(327)
0
0
0
(187)
0
0
0
0
0
0
0
(205)
0
0
0
Depreciation & Amortization
0
0
0
0
6
12
12
6
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(10)
0
0
0
0
0
0
0
0
0
0
0
(353)
0
0
0
Other Operating Expenses
0
0
28
0
0
(29)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(19)
(19)
0
0
0
0
0
(248)
(97)
(98)
0
(0)
55
55
(22)
(0)
0
0
0
(0)
(16)
(16)
(16)
(0)
(0)
0
0
0
0
(0)
(0)
(0)
(10)
(10)
(10)
(0)
0
(0)
(0)
(0)
(158)
(160)
(1)
0
(353)
(353)
(353)
Operating Income
736
N/A
896
+22%
736
-18%
1 511
+105%
1 531
+1%
1 604
+5%
525
-67%
98
-81%
10
-90%
50
+400%
169
+238%
214
+27%
351
+64%
(30)
N/A
(94)
-213%
(35)
+63%
376
N/A
516
+37%
998
+93%
842
-16%
529
-37%
756
+43%
768
+2%
1 014
+32%
1 415
+40%
1 290
-9%
1 153
-11%
1 214
+5%
957
-21%
1 258
+31%
1 638
+30%
1 947
+19%
3 013
+55%
4 293
+42%
3 956
-8%
4 063
+3%
3 202
-21%
2 010
-37%
1 654
-18%
1 060
-36%
728
-31%
1 073
+47%
903
-16%
1 318
+46%
1 469
+11%
1 431
-3%
1 803
+26%
1 678
-7%
1 913
+14%
1 268
-34%
(417)
N/A
(2 533)
-507%
(3 992)
-58%
(4 074)
-2%
(3 266)
+20%
719
N/A
1 438
+100%
1 330
-7%
1 407
+6%
(1 005)
N/A
(457)
+55%
1 230
N/A
1 670
+36%
2 409
+44%
3 152
+31%
2 814
-11%
3 056
+9%
3 500
+15%
3 711
+6%
3 818
+3%
4 415
+16%
4 735
+7%
5 631
+19%
Pre-Tax Income
Interest Income Expense
0
0
0
0
(69)
(69)
(93)
(70)
(68)
(118)
(112)
(170)
(140)
(182)
(171)
(149)
(155)
(149)
(154)
(169)
(183)
(201)
(219)
(208)
(204)
(156)
(136)
(144)
(116)
(104)
(106)
(92)
(83)
(55)
(67)
(43)
(74)
(105)
(72)
(71)
(33)
(35)
(40)
(40)
(19)
(49)
(94)
(129)
(89)
(152)
(89)
(73)
(75)
32
10
(18)
(32)
2
116
110
80
(66)
(40)
72
(29)
100
77
(185)
(100)
(361)
(359)
(252)
(272)
Non-Reccuring Items
8
(1)
(7)
(30)
(32)
(42)
(24)
(26)
153
159
139
(84)
(101)
(102)
(108)
(52)
(56)
(76)
(65)
(76)
(59)
(55)
(52)
(36)
(55)
(19)
0
0
0
0
0
0
(99)
(97)
0
0
80
55
0
0
0
0
0
0
0
(16)
0
0
0
(89)
305
576
784
963
711
534
411
306
199
115
(28)
(112)
(146)
(154)
(183)
(157)
0
0
(145)
(311)
(338)
(338)
(266)
Gain/Loss on Disposition of Assets
0
0
0
0
1
1
1
0
0
0
(1)
0
2
(16)
3
2
0
(41)
(44)
(71)
(72)
(28)
(26)
1
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
18
18
18
18
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
32
42
45
46
19
11
32
Total Other Income
2
3
(10)
(9)
1
40
33
43
34
38
25
27
34
36
32
25
27
64
66
64
49
22
21
26
20
9
80
138
192
197
228
177
205
171
160
214
211
257
496
668
666
675
393
278
214
342
338
259
341
313
339
351
257
175
88
107
220
184
347
323
256
185
60
(3)
(24)
33
(39)
(9)
(9)
67
89
112
97
Pre-Tax Income
746
N/A
899
+21%
719
-20%
1 473
+105%
1 431
-3%
1 534
+7%
442
-71%
46
-90%
129
+180%
129
N/A
221
+71%
(13)
N/A
146
N/A
(294)
N/A
(339)
-15%
(210)
+38%
191
N/A
314
+64%
800
+155%
591
-26%
265
-55%
495
+87%
492
-1%
796
+62%
1 177
+48%
1 124
-5%
1 098
-2%
1 209
+10%
1 034
-14%
1 351
+31%
1 761
+30%
2 033
+15%
3 038
+49%
4 312
+42%
4 051
-6%
4 234
+5%
3 421
-19%
2 216
-35%
2 080
-6%
1 658
-20%
1 361
-18%
1 713
+26%
1 273
-26%
1 574
+24%
1 683
+7%
1 726
+3%
2 048
+19%
1 807
-12%
2 165
+20%
1 339
-38%
138
-90%
(1 679)
N/A
(3 026)
-80%
(2 904)
+4%
(2 458)
+15%
1 342
N/A
2 038
+52%
1 823
-11%
2 069
+14%
(457)
N/A
(150)
+67%
1 236
N/A
1 544
+25%
2 324
+51%
2 916
+25%
2 790
-4%
3 125
+12%
3 348
+7%
3 501
+5%
3 259
-7%
3 826
+17%
4 268
+12%
5 222
+22%
Net Income
Tax Provision
(313)
(393)
(308)
(580)
(615)
(698)
(323)
(220)
(91)
(88)
(108)
(129)
(179)
(37)
75
(14)
(254)
(332)
(515)
(439)
(220)
(237)
(236)
(348)
(467)
(473)
(451)
(460)
(423)
(595)
(731)
(824)
(1 164)
(1 579)
(1 506)
(1 508)
(1 206)
(712)
(646)
(576)
(485)
(675)
(562)
(648)
(696)
(753)
(809)
(837)
(968)
(650)
(342)
314
746
559
459
(660)
(860)
(648)
(710)
(9)
(52)
(541)
(677)
(961)
(1 178)
(1 061)
(1 122)
(1 233)
(1 408)
(1 479)
(1 710)
(1 869)
(2 177)
Income from Continuing Operations
432
505
411
893
818
837
119
(175)
38
42
113
(143)
(34)
(330)
(264)
(224)
(63)
(18)
285
151
44
258
255
448
710
652
647
750
612
755
1 030
1 207
1 872
2 734
2 544
2 725
2 214
1 504
1 433
1 082
876
1 039
710
925
986
973
1 239
971
1 197
689
(204)
(1 365)
(2 279)
(2 345)
(1 999)
682
1 177
1 175
1 360
(466)
(202)
695
868
1 363
1 738
1 729
2 003
2 115
2 094
1 780
2 116
2 399
3 045
Income to Minority Interest
0
0
0
0
15
25
36
33
27
20
16
13
11
17
11
10
9
4
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
(4)
(4)
(4)
(5)
(0)
0
0
0
4
(15)
13
(15)
6
16
(19)
(25)
(78)
(88)
(93)
(93)
(100)
(102)
(88)
(113)
(88)
(96)
(131)
(107)
(102)
(98)
(36)
(22)
(56)
(61)
(129)
(141)
Net Income (Common)
432
N/A
505
+17%
411
-19%
888
+116%
827
-7%
856
+4%
154
-82%
(142)
N/A
65
N/A
62
-5%
129
+108%
(129)
N/A
(22)
+83%
(314)
-1 327%
(254)
+19%
(215)
+15%
(55)
+74%
(14)
+75%
287
N/A
152
-47%
44
-71%
258
+486%
255
-1%
448
+76%
710
+58%
652
-8%
647
-1%
750
+16%
612
-18%
755
+23%
1 030
+36%
1 207
+17%
1 872
+55%
2 734
+46%
2 544
-7%
2 725
+7%
2 215
-19%
1 500
-32%
1 429
-5%
1 078
-25%
871
-19%
1 039
+19%
710
-32%
925
+30%
986
+7%
976
-1%
1 225
+25%
984
-20%
1 182
+20%
695
-41%
(188)
N/A
(1 384)
-636%
(2 304)
-66%
(2 423)
-5%
(2 087)
+14%
589
N/A
1 084
+84%
1 074
-1%
1 257
+17%
(554)
N/A
(315)
+43%
608
N/A
772
+27%
1 232
+60%
1 630
+32%
1 627
0%
1 903
+17%
2 078
+9%
2 071
0%
1 722
-17%
2 054
+19%
2 267
+10%
2 902
+28%
EPS (Diluted)
39.27
N/A
45.9
+17%
37.36
-19%
80.72
+116%
75.18
-7%
77.81
+3%
14
-82%
-12.9
N/A
5.9
N/A
5.63
-5%
12.9
+129%
-12.9
N/A
-2.2
+83%
-31.4
-1 327%
-25.4
+19%
-21.5
+15%
-5.5
+74%
-1.41
+74%
28.7
N/A
15.2
-47%
4.4
-71%
25.8
+486%
25.5
-1%
44.8
+76%
71
+58%
65.2
-8%
64.7
-1%
75
+16%
61.2
-18%
75.17
+23%
103
+37%
120.71
+17%
187.2
+55%
273.17
+46%
254.4
-7%
272.5
+7%
221.5
-19%
149.9
-32%
142.9
-5%
107.8
-25%
87.1
-19%
103.79
+19%
71
-32%
92.5
+30%
98.97
+7%
98
-1%
122.95
+25%
98.82
-20%
118.63
+20%
69.78
-41%
-18.91
N/A
-139.99
-640%
-233.01
-66%
-244.76
-5%
-211.12
+14%
59.6
N/A
109.67
+84%
108.67
-1%
127.16
+17%
-56.05
N/A
-31.82
+43%
61.38
N/A
77.79
+27%
124.2
+60%
164.31
+32%
164.01
0%
191.75
+17%
209.26
+9%
208.48
0%
173.41
-17%
206.79
+19%
228.51
+11%
292.68
+28%