Hakuhodo DY Holdings Inc
TSE:2433
Hakuhodo DY Holdings Inc
TSE:2433
Price:
1 170.5
JPY
0.6%
Market Closed
Market Cap:
430B
JPY
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
Hakuhodo DY Holdings Inc
1170.5
+7.0 (+0.6%)
| 52 Week Range |
1 045
1 508
|
| Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Ask me anything about
Hakuhodo DY Holdings Inc
Income Statement
Earnings Waterfall
Hakuhodo DY Holdings Inc
Hakuhodo DY Holdings Inc
|
Revenue
|
975.1B
JPY
|
|
Cost of Revenue
|
-572.4B
JPY
|
|
Gross Profit
|
402.6B
JPY
|
|
Operating Expenses
|
-360.8B
JPY
|
|
Operating Income
|
41.8B
JPY
|
|
Other Expenses
|
-11B
JPY
|
|
Net Income
|
30.8B
JPY
|
Income Statement
Hakuhodo DY Holdings Inc
Hakuhodo DY Holdings Inc
Currency: JPY
| Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
1 125 075
N/A
|
1 134 038
+1%
|
1 131 064
0%
|
1 137 688
+1%
|
1 143 737
+1%
|
1 179 478
+3%
|
1 215 250
+3%
|
1 228 028
+1%
|
1 241 609
+1%
|
1 241 439
0%
|
1 255 474
+1%
|
1 277 531
+2%
|
1 292 871
+1%
|
1 316 255
+2%
|
1 335 030
+1%
|
1 358 454
+2%
|
1 387 693
+2%
|
1 430 961
+3%
|
1 444 524
+1%
|
1 452 909
+1%
|
1 463 743
+1%
|
1 458 289
0%
|
1 466 249
+1%
|
1 394 299
-5%
|
1 317 487
-6%
|
1 281 073
-3%
|
1 297 947
+1%
|
1 209 302
-7%
|
1 134 784
-6%
|
997 511
-12%
|
895 080
-10%
|
918 338
+3%
|
943 560
+3%
|
965 510
+2%
|
991 137
+3%
|
996 967
+1%
|
971 313
-3%
|
984 414
+1%
|
946 776
-4%
|
945 671
0%
|
975 071
+3%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(926 589)
|
(929 983)
|
(925 197)
|
(927 825)
|
(929 577)
|
(956 819)
|
(982 751)
|
(990 444)
|
(1 000 342)
|
(998 953)
|
(1 006 834)
|
(1 023 983)
|
(1 034 083)
|
(1 049 661)
|
(1 062 695)
|
(1 065 300)
|
(1 082 835)
|
(1 117 937)
|
(1 119 715)
|
(1 134 940)
|
(1 140 311)
|
(1 128 205)
|
(1 133 749)
|
(1 069 587)
|
(1 009 316)
|
(975 376)
|
(985 233)
|
(882 571)
|
(784 709)
|
(637 769)
|
(508 398)
|
(525 476)
|
(546 325)
|
(561 341)
|
(587 572)
|
(588 633)
|
(569 840)
|
(579 622)
|
(552 601)
|
(551 631)
|
(572 441)
|
|
| Gross Profit |
198 486
N/A
|
204 055
+3%
|
205 867
+1%
|
209 863
+2%
|
214 160
+2%
|
222 659
+4%
|
232 499
+4%
|
237 584
+2%
|
241 267
+2%
|
242 486
+1%
|
248 640
+3%
|
253 548
+2%
|
258 788
+2%
|
266 594
+3%
|
272 335
+2%
|
293 154
+8%
|
304 858
+4%
|
313 024
+3%
|
324 809
+4%
|
317 969
-2%
|
323 432
+2%
|
330 084
+2%
|
332 500
+1%
|
324 712
-2%
|
308 171
-5%
|
305 697
-1%
|
312 714
+2%
|
326 731
+4%
|
350 075
+7%
|
359 742
+3%
|
386 682
+7%
|
392 862
+2%
|
397 235
+1%
|
404 169
+2%
|
403 565
0%
|
408 334
+1%
|
401 473
-2%
|
404 792
+1%
|
394 175
-3%
|
394 040
0%
|
402 630
+2%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(161 726)
|
(166 245)
|
(169 603)
|
(172 799)
|
(176 860)
|
(181 233)
|
(187 549)
|
(192 794)
|
(194 775)
|
(196 652)
|
(201 444)
|
(204 277)
|
(209 577)
|
(214 756)
|
(220 148)
|
(228 733)
|
(238 807)
|
(247 915)
|
(259 524)
|
(265 783)
|
(271 558)
|
(276 399)
|
(277 369)
|
(276 138)
|
(271 481)
|
(269 399)
|
(270 146)
|
(270 707)
|
(279 291)
|
(286 708)
|
(315 628)
|
(322 431)
|
(333 899)
|
(344 559)
|
(348 156)
|
(360 615)
|
(365 243)
|
(369 863)
|
(359 887)
|
(359 313)
|
(360 812)
|
|
| Selling, General & Administrative |
(160 517)
|
(164 837)
|
(167 502)
|
(171 227)
|
(175 312)
|
(179 558)
|
(185 678)
|
(190 723)
|
(192 588)
|
(194 256)
|
(198 852)
|
(201 610)
|
(206 575)
|
(211 836)
|
(217 162)
|
(225 434)
|
(234 872)
|
(242 917)
|
(254 585)
|
(260 502)
|
(264 731)
|
(269 830)
|
(270 289)
|
(269 084)
|
(264 780)
|
(262 659)
|
(262 870)
|
(262 994)
|
(271 143)
|
(276 917)
|
(305 579)
|
(312 317)
|
(321 810)
|
(332 590)
|
(335 120)
|
(346 477)
|
(352 944)
|
(357 571)
|
(347 263)
|
(346 345)
|
(347 790)
|
|
| Depreciation & Amortization |
(1 209)
|
(1 407)
|
(2 100)
|
(1 571)
|
(1 547)
|
(1 674)
|
(1 869)
|
(2 069)
|
(2 185)
|
(2 394)
|
(2 592)
|
(2 667)
|
(3 002)
|
(2 919)
|
(2 985)
|
(3 298)
|
(3 934)
|
(4 998)
|
(4 938)
|
(5 280)
|
(6 825)
|
(6 568)
|
(7 078)
|
(7 052)
|
(6 700)
|
(6 738)
|
(7 275)
|
(7 711)
|
(8 147)
|
(9 790)
|
(10 047)
|
(10 112)
|
(12 087)
|
(11 967)
|
(13 034)
|
(14 136)
|
(12 297)
|
(12 290)
|
(12 623)
|
(12 967)
|
(13 022)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
(1)
|
(1)
|
0
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(2)
|
0
|
0
|
(1)
|
(2)
|
(1)
|
0
|
(2)
|
(2)
|
(2)
|
0
|
(2)
|
(2)
|
(2)
|
0
|
(1)
|
(1)
|
0
|
|
| Operating Income |
36 760
N/A
|
37 810
+3%
|
36 264
-4%
|
37 064
+2%
|
37 300
+1%
|
41 426
+11%
|
44 950
+9%
|
44 790
0%
|
46 492
+4%
|
45 834
-1%
|
47 196
+3%
|
49 271
+4%
|
49 211
0%
|
51 838
+5%
|
52 187
+1%
|
64 421
+23%
|
66 051
+3%
|
65 109
-1%
|
65 285
+0%
|
52 186
-20%
|
51 874
-1%
|
53 685
+3%
|
55 131
+3%
|
48 574
-12%
|
36 690
-24%
|
36 298
-1%
|
42 568
+17%
|
56 024
+32%
|
70 784
+26%
|
73 034
+3%
|
71 054
-3%
|
70 431
-1%
|
63 336
-10%
|
59 610
-6%
|
55 409
-7%
|
47 719
-14%
|
36 230
-24%
|
34 929
-4%
|
34 288
-2%
|
34 727
+1%
|
41 818
+20%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
3 182
|
4 465
|
2 675
|
2 840
|
2 294
|
1 934
|
2 314
|
2 513
|
2 655
|
1 501
|
(1 864)
|
1 143
|
480
|
1 421
|
1 767
|
2 585
|
3 046
|
3 245
|
4 354
|
3 489
|
17 746
|
17 892
|
17 282
|
17 461
|
3 266
|
9 712
|
17 660
|
17 710
|
17 434
|
11 337
|
28 699
|
29 730
|
31 007
|
30 377
|
4 618
|
6 058
|
4 800
|
3 614
|
25 521
|
25 209
|
23 271
|
|
| Non-Reccuring Items |
(564)
|
(738)
|
(529)
|
(1 230)
|
(1 349)
|
(2 195)
|
(2 051)
|
(2 238)
|
(2 268)
|
(1 426)
|
(684)
|
(451)
|
(604)
|
(959)
|
(4 066)
|
(869)
|
14 334
|
14 693
|
15 488
|
11 822
|
(3 506)
|
(6 421)
|
(6 813)
|
(6 341)
|
(6 351)
|
(6 183)
|
(7 512)
|
(9 077)
|
(8 964)
|
(10 803)
|
(4 071)
|
(4 386)
|
(4 086)
|
385
|
(3 646)
|
(5 225)
|
(10 489)
|
(12 186)
|
(11 742)
|
(12 337)
|
(11 742)
|
|
| Gain/Loss on Disposition of Assets |
12
|
4
|
133
|
154
|
167
|
553
|
0
|
402
|
390
|
2
|
(56)
|
1
|
381
|
310
|
320
|
320
|
(59)
|
117
|
231
|
71
|
71
|
2 081
|
8 964
|
0
|
0
|
0
|
27
|
0
|
0
|
0
|
0
|
0
|
501
|
501
|
1 141
|
1 162
|
661
|
661
|
21
|
0
|
0
|
|
| Total Other Income |
380
|
479
|
381
|
371
|
341
|
358
|
1 038
|
443
|
441
|
443
|
367
|
(2 548)
|
(2 498)
|
(2 378)
|
420
|
452
|
421
|
282
|
400
|
442
|
447
|
306
|
307
|
9 289
|
9 347
|
7 547
|
926
|
976
|
1 053
|
1 232
|
(974)
|
(916)
|
(670)
|
(1 340)
|
1 688
|
2 247
|
1 631
|
1 695
|
3 246
|
2 799
|
3 221
|
|
| Pre-Tax Income |
39 770
N/A
|
42 020
+6%
|
38 924
-7%
|
39 199
+1%
|
38 753
-1%
|
42 076
+9%
|
46 251
+10%
|
45 910
-1%
|
47 710
+4%
|
46 354
-3%
|
44 959
-3%
|
47 416
+5%
|
46 970
-1%
|
50 232
+7%
|
50 628
+1%
|
66 909
+32%
|
83 793
+25%
|
83 446
0%
|
85 758
+3%
|
68 010
-21%
|
66 632
-2%
|
67 543
+1%
|
74 871
+11%
|
68 983
-8%
|
42 952
-38%
|
47 374
+10%
|
53 669
+13%
|
65 633
+22%
|
80 307
+22%
|
74 800
-7%
|
94 708
+27%
|
94 859
+0%
|
90 088
-5%
|
89 533
-1%
|
59 210
-34%
|
51 961
-12%
|
32 833
-37%
|
28 713
-13%
|
51 334
+79%
|
50 398
-2%
|
56 568
+12%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(17 127)
|
(17 624)
|
(17 456)
|
(17 668)
|
(15 888)
|
(16 968)
|
(15 098)
|
(14 875)
|
(17 071)
|
(16 241)
|
(17 504)
|
(18 114)
|
(17 285)
|
(18 299)
|
(17 437)
|
(22 029)
|
(29 187)
|
(29 441)
|
(30 747)
|
(26 414)
|
(25 573)
|
(25 103)
|
(27 838)
|
(26 518)
|
(18 577)
|
(21 910)
|
(24 548)
|
(27 824)
|
(32 830)
|
(30 919)
|
(35 846)
|
(37 511)
|
(34 651)
|
(34 222)
|
(25 724)
|
(23 530)
|
(21 820)
|
(21 200)
|
(24 542)
|
(23 106)
|
(24 428)
|
|
| Income from Continuing Operations |
22 643
|
24 396
|
21 468
|
21 531
|
22 865
|
25 108
|
31 153
|
31 035
|
30 639
|
30 113
|
27 455
|
29 302
|
29 685
|
31 933
|
33 191
|
44 880
|
54 606
|
54 005
|
55 011
|
41 596
|
41 059
|
42 440
|
47 033
|
42 465
|
24 375
|
25 464
|
29 121
|
37 809
|
47 477
|
43 881
|
58 862
|
57 348
|
55 437
|
55 311
|
33 486
|
28 431
|
11 013
|
7 513
|
26 792
|
27 292
|
32 140
|
|
| Income to Minority Interest |
(1 827)
|
(2 276)
|
(1 588)
|
(1 448)
|
(2 143)
|
(2 095)
|
(2 621)
|
(2 450)
|
(1 627)
|
(1 967)
|
(1 574)
|
(2 031)
|
(2 601)
|
(2 433)
|
(3 356)
|
(9 584)
|
(9 446)
|
(8 724)
|
(7 775)
|
(1 664)
|
(1 334)
|
(1 166)
|
(2 140)
|
(3 219)
|
(2 677)
|
(3 092)
|
(2 641)
|
(2 020)
|
(3 007)
|
(3 390)
|
(3 683)
|
(3 826)
|
(3 096)
|
(3 079)
|
(2 476)
|
(2 795)
|
(2 595)
|
(1 966)
|
(1 869)
|
(1 258)
|
(1 335)
|
|
| Net Income (Common) |
20 816
N/A
|
22 119
+6%
|
19 879
-10%
|
20 082
+1%
|
20 720
+3%
|
23 012
+11%
|
28 531
+24%
|
28 585
+0%
|
29 011
+1%
|
28 145
-3%
|
25 880
-8%
|
27 268
+5%
|
27 084
-1%
|
29 499
+9%
|
29 834
+1%
|
35 295
+18%
|
45 160
+28%
|
45 281
+0%
|
47 235
+4%
|
39 932
-15%
|
39 724
-1%
|
41 272
+4%
|
44 893
+9%
|
39 247
-13%
|
21 697
-45%
|
22 371
+3%
|
26 479
+18%
|
35 787
+35%
|
44 469
+24%
|
40 491
-9%
|
55 179
+36%
|
53 523
-3%
|
52 341
-2%
|
52 232
0%
|
31 010
-41%
|
25 635
-17%
|
8 419
-67%
|
5 548
-34%
|
24 923
+349%
|
26 033
+4%
|
30 806
+18%
|
|
| EPS (Diluted) |
55.8
N/A
|
59.3
+6%
|
53.16
-10%
|
53.82
+1%
|
55.54
+3%
|
61.69
+11%
|
76.56
+24%
|
76.63
+0%
|
77.77
+1%
|
75.45
-3%
|
69.44
-8%
|
73.1
+5%
|
72.61
-1%
|
79.08
+9%
|
80.03
+1%
|
94.62
+18%
|
121.07
+28%
|
121.25
+0%
|
126.63
+4%
|
106.96
-16%
|
106.44
0%
|
110.57
+4%
|
120.29
+9%
|
105.15
-13%
|
58.12
-45%
|
59.91
+3%
|
70.9
+18%
|
95.81
+35%
|
119.05
+24%
|
108.34
-9%
|
147.68
+36%
|
143.22
-3%
|
140.05
-2%
|
139.84
0%
|
83.16
-41%
|
69.72
-16%
|
22.93
-67%
|
15.11
-34%
|
67.86
+349%
|
70.91
+4%
|
83.87
+18%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
