Wellnet Corp
TSE:2428
Income Statement
Earnings Waterfall
Wellnet Corp
Income Statement
Wellnet Corp
| Mar-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
0
|
0
|
49
|
11
|
12
|
12
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
3
|
3
|
4
|
4
|
4
|
4
|
5
|
5
|
5
|
5
|
4
|
4
|
3
|
4
|
5
|
0
|
0
|
|
| Revenue |
5 975
N/A
|
9 778
+64%
|
12 491
+28%
|
14 646
+17%
|
16 322
+11%
|
17 564
+8%
|
18 432
+5%
|
18 709
+2%
|
18 817
+1%
|
19 308
+3%
|
21 915
+14%
|
25 534
+17%
|
29 740
+16%
|
39 920
+34%
|
32 483
-19%
|
23 872
-27%
|
14 485
-39%
|
5 829
-60%
|
6 353
+9%
|
6 944
+9%
|
7 534
+8%
|
7 886
+5%
|
7 878
0%
|
7 808
-1%
|
7 725
-1%
|
6 866
-11%
|
6 764
-1%
|
6 700
-1%
|
6 734
+1%
|
7 601
+13%
|
7 835
+3%
|
8 127
+4%
|
8 490
+4%
|
8 889
+5%
|
9 288
+4%
|
9 683
+4%
|
10 103
+4%
|
10 529
+4%
|
10 814
+3%
|
10 788
0%
|
10 619
-2%
|
10 260
-3%
|
9 928
-3%
|
9 871
-1%
|
9 767
-1%
|
9 784
+0%
|
9 857
+1%
|
9 924
+1%
|
9 984
+1%
|
10 032
+0%
|
10 016
0%
|
9 802
-2%
|
9 523
-3%
|
9 380
-2%
|
9 141
-3%
|
9 108
0%
|
8 990
-1%
|
8 842
-2%
|
8 719
-1%
|
8 744
+0%
|
8 851
+1%
|
8 950
+1%
|
9 127
+2%
|
9 418
+3%
|
9 387
0%
|
9 424
+0%
|
9 468
+0%
|
9 401
-1%
|
9 815
+4%
|
10 132
+3%
|
10 632
+5%
|
10 834
+2%
|
10 881
+0%
|
10 919
+0%
|
10 689
-2%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(5 309)
|
(9 045)
|
(11 711)
|
(13 838)
|
(15 495)
|
(16 718)
|
(17 546)
|
(17 781)
|
(17 844)
|
(18 307)
|
(20 197)
|
(22 919)
|
(26 033)
|
(34 982)
|
(28 174)
|
(20 367)
|
(11 945)
|
(4 056)
|
(4 284)
|
(4 552)
|
(4 856)
|
(5 051)
|
(5 081)
|
(5 104)
|
(5 096)
|
(4 505)
|
(4 442)
|
(4 406)
|
(4 434)
|
(5 068)
|
(5 303)
|
(5 565)
|
(5 896)
|
(6 200)
|
(6 507)
|
(6 826)
|
(7 165)
|
(7 484)
|
(7 733)
|
(7 796)
|
(7 779)
|
(7 674)
|
(7 581)
|
(7 643)
|
(7 614)
|
(7 917)
|
(8 101)
|
(8 282)
|
(8 477)
|
(8 423)
|
(8 365)
|
(8 136)
|
(7 871)
|
(7 758)
|
(7 658)
|
(7 679)
|
(7 629)
|
(7 511)
|
(7 401)
|
(7 392)
|
(7 454)
|
(7 484)
|
(7 537)
|
(7 701)
|
(7 610)
|
(7 573)
|
(7 574)
|
(7 515)
|
(7 820)
|
(7 992)
|
(8 319)
|
(8 435)
|
(8 349)
|
(8 400)
|
(8 218)
|
|
| Gross Profit |
666
N/A
|
734
+10%
|
781
+6%
|
809
+4%
|
826
+2%
|
844
+2%
|
884
+5%
|
927
+5%
|
973
+5%
|
1 001
+3%
|
1 718
+72%
|
2 615
+52%
|
3 707
+42%
|
4 937
+33%
|
4 309
-13%
|
3 506
-19%
|
2 541
-28%
|
1 772
-30%
|
2 071
+17%
|
2 393
+16%
|
2 679
+12%
|
2 834
+6%
|
2 797
-1%
|
2 704
-3%
|
2 629
-3%
|
2 361
-10%
|
2 323
-2%
|
2 295
-1%
|
2 302
+0%
|
2 532
+10%
|
2 533
+0%
|
2 563
+1%
|
2 594
+1%
|
2 689
+4%
|
2 781
+3%
|
2 857
+3%
|
2 938
+3%
|
3 045
+4%
|
3 080
+1%
|
2 991
-3%
|
2 839
-5%
|
2 586
-9%
|
2 347
-9%
|
2 228
-5%
|
2 153
-3%
|
1 866
-13%
|
1 757
-6%
|
1 643
-7%
|
1 508
-8%
|
1 610
+7%
|
1 650
+3%
|
1 666
+1%
|
1 653
-1%
|
1 621
-2%
|
1 483
-9%
|
1 429
-4%
|
1 361
-5%
|
1 331
-2%
|
1 319
-1%
|
1 353
+3%
|
1 397
+3%
|
1 467
+5%
|
1 591
+8%
|
1 717
+8%
|
1 778
+4%
|
1 852
+4%
|
1 894
+2%
|
1 887
0%
|
1 995
+6%
|
2 140
+7%
|
2 314
+8%
|
2 399
+4%
|
2 532
+6%
|
2 519
-1%
|
2 471
-2%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(343)
|
(389)
|
(427)
|
(494)
|
(472)
|
(464)
|
(420)
|
(471)
|
(494)
|
(474)
|
(1 161)
|
(1 877)
|
(2 560)
|
(3 505)
|
(2 892)
|
(2 217)
|
(1 624)
|
(997)
|
(1 236)
|
(1 484)
|
(1 638)
|
(1 807)
|
(1 749)
|
(1 686)
|
(1 719)
|
(968)
|
(862)
|
(659)
|
(455)
|
(1 059)
|
(1 055)
|
(998)
|
(985)
|
(1 051)
|
(1 076)
|
(1 056)
|
(1 015)
|
(991)
|
(1 081)
|
(1 241)
|
(1 463)
|
(1 487)
|
(1 512)
|
(1 578)
|
(1 493)
|
(1 188)
|
(1 153)
|
(1 019)
|
(963)
|
(1 106)
|
(1 061)
|
(978)
|
(899)
|
(804)
|
(758)
|
(865)
|
(844)
|
(763)
|
(756)
|
(737)
|
(763)
|
(731)
|
(751)
|
(803)
|
(833)
|
(912)
|
(928)
|
(946)
|
(918)
|
(918)
|
(929)
|
(923)
|
(972)
|
(1 016)
|
(1 106)
|
|
| Selling, General & Administrative |
(342)
|
(389)
|
(427)
|
(495)
|
(473)
|
(464)
|
(419)
|
(434)
|
(454)
|
(469)
|
(1 226)
|
(2 016)
|
(2 770)
|
(3 384)
|
(3 102)
|
(2 358)
|
(1 694)
|
(941)
|
(1 235)
|
(1 483)
|
(1 637)
|
(1 786)
|
(1 750)
|
(1 686)
|
(1 720)
|
(868)
|
(699)
|
(559)
|
(355)
|
(962)
|
(1 030)
|
(976)
|
(963)
|
(976)
|
(1 050)
|
(1 030)
|
(988)
|
(920)
|
(1 079)
|
(1 240)
|
(1 463)
|
(1 429)
|
(1 512)
|
(1 577)
|
(1 492)
|
(1 078)
|
(1 153)
|
(1 019)
|
(963)
|
(1 014)
|
(1 061)
|
(978)
|
(899)
|
(800)
|
(758)
|
(754)
|
(733)
|
(736)
|
(756)
|
(737)
|
(763)
|
(659)
|
(751)
|
(803)
|
(833)
|
(824)
|
(928)
|
(946)
|
(918)
|
(851)
|
(929)
|
(923)
|
(972)
|
(919)
|
(1 037)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(28)
|
0
|
0
|
0
|
(22)
|
0
|
0
|
0
|
(51)
|
0
|
0
|
0
|
(27)
|
0
|
0
|
0
|
(14)
|
0
|
0
|
0
|
(32)
|
0
|
0
|
0
|
(17)
|
0
|
0
|
0
|
(93)
|
0
|
0
|
0
|
(75)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(21)
|
0
|
0
|
0
|
(20)
|
0
|
0
|
0
|
(22)
|
0
|
0
|
0
|
(56)
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
70
|
140
|
210
|
(114)
|
0
|
0
|
0
|
(29)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(49)
|
0
|
0
|
0
|
(69)
|
0
|
0
|
0
|
(60)
|
0
|
0
|
0
|
(38)
|
0
|
0
|
0
|
(41)
|
0
|
0
|
0
|
(17)
|
0
|
0
|
0
|
(18)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(27)
|
0
|
0
|
0
|
(51)
|
0
|
0
|
0
|
(69)
|
0
|
0
|
0
|
(44)
|
0
|
0
|
0
|
(41)
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(37)
|
(40)
|
(5)
|
(5)
|
0
|
0
|
0
|
210
|
141
|
70
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(163)
|
(100)
|
(100)
|
0
|
(25)
|
(22)
|
(22)
|
(0)
|
(26)
|
(26)
|
(27)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(111)
|
(111)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(69)
|
|
| Operating Income |
323
N/A
|
344
+7%
|
353
+3%
|
313
-11%
|
353
+13%
|
380
+8%
|
465
+22%
|
457
-2%
|
480
+5%
|
528
+10%
|
558
+6%
|
738
+32%
|
1 147
+55%
|
1 433
+25%
|
1 418
-1%
|
1 289
-9%
|
917
-29%
|
775
-15%
|
834
+8%
|
909
+9%
|
1 042
+15%
|
1 027
-1%
|
1 048
+2%
|
1 017
-3%
|
908
-11%
|
1 393
+53%
|
1 460
+5%
|
1 636
+12%
|
1 846
+13%
|
1 474
-20%
|
1 477
+0%
|
1 564
+6%
|
1 609
+3%
|
1 638
+2%
|
1 705
+4%
|
1 802
+6%
|
1 924
+7%
|
2 055
+7%
|
2 002
-3%
|
1 752
-12%
|
1 378
-21%
|
1 099
-20%
|
835
-24%
|
650
-22%
|
660
+2%
|
678
+3%
|
603
-11%
|
622
+3%
|
544
-13%
|
503
-8%
|
589
+17%
|
689
+17%
|
753
+9%
|
817
+9%
|
725
-11%
|
564
-22%
|
517
-8%
|
568
+10%
|
563
-1%
|
616
+10%
|
633
+3%
|
736
+16%
|
840
+14%
|
914
+9%
|
945
+3%
|
939
-1%
|
966
+3%
|
940
-3%
|
1 077
+15%
|
1 222
+14%
|
1 385
+13%
|
1 475
+7%
|
1 560
+6%
|
1 502
-4%
|
1 365
-9%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
13
|
19
|
(5)
|
25
|
7
|
2 265
|
26
|
(4)
|
14
|
33
|
29
|
25
|
25
|
70
|
22
|
144
|
141
|
26
|
19
|
(101)
|
(101)
|
31
|
4
|
3
|
3
|
20
|
9
|
9
|
9
|
13
|
8
|
5
|
0
|
8
|
(3)
|
(2)
|
0
|
8
|
6
|
6
|
10
|
18
|
10
|
9
|
8
|
2
|
11
|
11
|
22
|
29
|
11
|
7
|
(0)
|
6
|
(8)
|
3
|
(6)
|
(8)
|
(2)
|
(9)
|
(9)
|
(5)
|
(1)
|
(1)
|
158
|
158
|
168
|
|
| Non-Reccuring Items |
(1)
|
(1)
|
0
|
(11)
|
(11)
|
(11)
|
(36)
|
0
|
0
|
(10)
|
(9)
|
(34)
|
(28)
|
(225)
|
1 927
|
2 017
|
1 957
|
(205)
|
631
|
539
|
707
|
688
|
102
|
97
|
(7)
|
(63)
|
0
|
(34)
|
(34)
|
(26)
|
0
|
0
|
0
|
(25)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
9
|
10
|
11
|
(108)
|
(110)
|
0
|
0
|
0
|
17
|
17
|
17
|
16
|
89
|
88
|
24
|
26
|
(63)
|
(63)
|
1
|
0
|
0
|
0
|
(69)
|
(69)
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
26
|
31
|
44
|
64
|
0
|
0
|
35
|
15
|
16
|
16
|
1
|
1
|
0
|
0
|
0
|
(121)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
12
|
11
|
8
|
9
|
11
|
16
|
18
|
16
|
14
|
11
|
(5)
|
(1)
|
7
|
4
|
(49)
|
(59)
|
(104)
|
2
|
4
|
2
|
12
|
2
|
17
|
19
|
9
|
2
|
(115)
|
(117)
|
(132)
|
(13)
|
15
|
9
|
(142)
|
(112)
|
(103)
|
(96)
|
71
|
(60)
|
72
|
71
|
71
|
132
|
25
|
28
|
29
|
22
|
20
|
21
|
23
|
10
|
12
|
9
|
6
|
7
|
8
|
16
|
12
|
70
|
80
|
73
|
76
|
13
|
15
|
13
|
15
|
4
|
6
|
7
|
7
|
6
|
6
|
6
|
4
|
4
|
5
|
|
| Pre-Tax Income |
333
N/A
|
353
+6%
|
361
+2%
|
312
-14%
|
354
+13%
|
386
+9%
|
447
+16%
|
479
+7%
|
506
+6%
|
547
+8%
|
565
+3%
|
758
+34%
|
1 176
+55%
|
3 540
+201%
|
3 322
-6%
|
3 243
-2%
|
2 821
-13%
|
620
-78%
|
1 514
+144%
|
1 493
-1%
|
1 788
+20%
|
1 788
N/A
|
1 191
-33%
|
1 277
+7%
|
1 051
-18%
|
1 237
+18%
|
1 364
+10%
|
1 384
+1%
|
1 579
+14%
|
1 466
-7%
|
1 495
+2%
|
1 575
+5%
|
1 469
-7%
|
1 520
+3%
|
1 610
+6%
|
1 714
+6%
|
2 003
+17%
|
2 008
+0%
|
2 082
+4%
|
1 828
-12%
|
1 449
-21%
|
1 240
-14%
|
856
-31%
|
676
-21%
|
688
+2%
|
708
+3%
|
628
-11%
|
648
+3%
|
577
-11%
|
538
-7%
|
620
+15%
|
717
+16%
|
777
+8%
|
719
-8%
|
635
-12%
|
590
-7%
|
551
-7%
|
666
+21%
|
670
+1%
|
713
+6%
|
727
+2%
|
771
+6%
|
935
+21%
|
1 018
+9%
|
978
-4%
|
962
-2%
|
907
-6%
|
875
-4%
|
1 075
+23%
|
1 224
+14%
|
1 390
+14%
|
1 480
+6%
|
1 653
+12%
|
1 596
-3%
|
1 537
-4%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(138)
|
(141)
|
(143)
|
(118)
|
(141)
|
(154)
|
(184)
|
(197)
|
(208)
|
(223)
|
(205)
|
(242)
|
(384)
|
(949)
|
(884)
|
(894)
|
(751)
|
(255)
|
(349)
|
(377)
|
(513)
|
(539)
|
(588)
|
(582)
|
(519)
|
(478)
|
(489)
|
(491)
|
(516)
|
(553)
|
(559)
|
(579)
|
(516)
|
(582)
|
(600)
|
(620)
|
(715)
|
(657)
|
(682)
|
(586)
|
(458)
|
(370)
|
(237)
|
(199)
|
(216)
|
(213)
|
(188)
|
(183)
|
(151)
|
(163)
|
(189)
|
(218)
|
(238)
|
(224)
|
(197)
|
(184)
|
(171)
|
(273)
|
(270)
|
(284)
|
(288)
|
(238)
|
(294)
|
(323)
|
(332)
|
(326)
|
(311)
|
(299)
|
(329)
|
(387)
|
(438)
|
(465)
|
(548)
|
(518)
|
(498)
|
|
| Income from Continuing Operations |
197
|
214
|
219
|
193
|
212
|
231
|
264
|
283
|
299
|
323
|
359
|
515
|
791
|
2 592
|
2 437
|
2 348
|
2 069
|
366
|
1 163
|
1 114
|
1 274
|
1 250
|
601
|
693
|
530
|
759
|
874
|
892
|
1 062
|
913
|
937
|
998
|
955
|
938
|
1 012
|
1 095
|
1 289
|
1 351
|
1 399
|
1 241
|
990
|
870
|
619
|
476
|
471
|
495
|
439
|
465
|
426
|
375
|
431
|
499
|
540
|
494
|
437
|
406
|
380
|
394
|
400
|
429
|
438
|
532
|
642
|
695
|
646
|
636
|
596
|
576
|
746
|
837
|
952
|
1 015
|
1 106
|
1 078
|
1 039
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
27
|
50
|
60
|
83
|
87
|
68
|
111
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
197
N/A
|
214
+9%
|
219
+2%
|
193
-12%
|
212
+10%
|
231
+9%
|
264
+14%
|
283
+7%
|
299
+6%
|
323
+8%
|
359
+11%
|
515
+43%
|
791
+54%
|
2 592
+228%
|
2 437
-6%
|
2 348
-4%
|
2 069
-12%
|
366
-82%
|
1 190
+225%
|
1 164
-2%
|
1 333
+15%
|
1 333
N/A
|
688
-48%
|
760
+10%
|
641
-16%
|
759
+18%
|
842
+11%
|
857
+2%
|
974
+14%
|
913
-6%
|
937
+3%
|
998
+7%
|
955
-4%
|
938
-2%
|
1 012
+8%
|
1 095
+8%
|
1 289
+18%
|
1 351
+5%
|
1 399
+4%
|
1 241
-11%
|
990
-20%
|
870
-12%
|
619
-29%
|
476
-23%
|
471
-1%
|
495
+5%
|
439
-11%
|
465
+6%
|
426
-8%
|
375
-12%
|
431
+15%
|
499
+16%
|
540
+8%
|
494
-8%
|
437
-12%
|
406
-7%
|
380
-7%
|
394
+4%
|
400
+2%
|
429
+7%
|
438
+2%
|
532
+21%
|
642
+21%
|
695
+8%
|
646
-7%
|
636
-2%
|
596
-6%
|
576
-3%
|
746
+29%
|
837
+12%
|
952
+14%
|
1 015
+7%
|
1 106
+9%
|
1 078
-3%
|
1 039
-4%
|
|
| EPS (Diluted) |
12.31
N/A
|
13.37
+9%
|
13.68
+2%
|
12.06
-12%
|
13.25
+10%
|
14.43
+9%
|
16.5
+14%
|
17.68
+7%
|
18.68
+6%
|
20.18
+8%
|
22.43
+11%
|
30.29
+35%
|
46.52
+54%
|
152.47
+228%
|
121.85
-20%
|
117.4
-4%
|
103.45
-12%
|
18.3
-82%
|
59.5
+225%
|
55.42
-7%
|
63.47
+15%
|
63.47
N/A
|
32.76
-48%
|
38
+16%
|
32.04
-16%
|
36.14
+13%
|
42.1
+16%
|
40.8
-3%
|
48.7
+19%
|
43.47
-11%
|
46.85
+8%
|
49.9
+7%
|
50.26
+1%
|
48
-4%
|
53.26
+11%
|
57.63
+8%
|
67.84
+18%
|
70.22
+4%
|
73.63
+5%
|
65.31
-11%
|
52.1
-20%
|
46.07
-12%
|
32.57
-29%
|
25.05
-23%
|
24.8
-1%
|
26.12
+5%
|
23.1
-12%
|
24.7
+7%
|
22.61
-8%
|
19.92
-12%
|
22.89
+15%
|
26.47
+16%
|
28.59
+8%
|
26.22
-8%
|
23.26
-11%
|
21.45
-8%
|
20.12
-6%
|
20.87
+4%
|
21.2
+2%
|
22.68
+7%
|
23.2
+2%
|
28.15
+21%
|
33.83
+20%
|
36.41
+8%
|
33.87
-7%
|
33.44
-1%
|
31.36
-6%
|
30.31
-3%
|
39.14
+29%
|
43.95
+12%
|
49.94
+14%
|
52.54
+5%
|
59.06
+12%
|
56.85
-4%
|
54.78
-4%
|
|