Outsourcing Inc
TSE:2427

Watchlist Manager
Outsourcing Inc Logo
Outsourcing Inc
TSE:2427
Watchlist
Price: 0.0001 JPY Market Closed
Market Cap: 3 854 332.4T JPY
Have any thoughts about
Outsourcing Inc?
Write Note

Intrinsic Value

The intrinsic value of one Outsourcing Inc stock under the Base Case scenario is 0.0003 JPY. Compared to the current market price of 0.0001 JPY, Outsourcing Inc is Undervalued by 69%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
0.0003 JPY
Undervaluation 69%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Outsourcing Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Outsourcing Inc cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Outsourcing Inc?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Outsourcing Inc

Provide an overview of the primary business activities
of Outsourcing Inc.

What unique competitive advantages
does Outsourcing Inc hold over its rivals?

What risks and challenges
does Outsourcing Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Outsourcing Inc.

Provide P/S
for Outsourcing Inc.

Provide P/E
for Outsourcing Inc.

Provide P/OCF
for Outsourcing Inc.

Provide P/FCFE
for Outsourcing Inc.

Provide P/B
for Outsourcing Inc.

Provide EV/S
for Outsourcing Inc.

Provide EV/GP
for Outsourcing Inc.

Provide EV/EBITDA
for Outsourcing Inc.

Provide EV/EBIT
for Outsourcing Inc.

Provide EV/OCF
for Outsourcing Inc.

Provide EV/FCFF
for Outsourcing Inc.

Provide EV/IC
for Outsourcing Inc.

Show me price targets
for Outsourcing Inc made by professional analysts.

What are the Revenue projections
for Outsourcing Inc?

How accurate were the past Revenue estimates
for Outsourcing Inc?

What are the Net Income projections
for Outsourcing Inc?

How accurate were the past Net Income estimates
for Outsourcing Inc?

What are the EPS projections
for Outsourcing Inc?

How accurate were the past EPS estimates
for Outsourcing Inc?

What are the EBIT projections
for Outsourcing Inc?

How accurate were the past EBIT estimates
for Outsourcing Inc?

Compare the revenue forecasts
for Outsourcing Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Outsourcing Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Outsourcing Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Outsourcing Inc compared to its peers.

Compare the P/E ratios
of Outsourcing Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Outsourcing Inc with its peers.

Analyze the financial leverage
of Outsourcing Inc compared to its main competitors.

Show all profitability ratios
for Outsourcing Inc.

Provide ROE
for Outsourcing Inc.

Provide ROA
for Outsourcing Inc.

Provide ROIC
for Outsourcing Inc.

Provide ROCE
for Outsourcing Inc.

Provide Gross Margin
for Outsourcing Inc.

Provide Operating Margin
for Outsourcing Inc.

Provide Net Margin
for Outsourcing Inc.

Provide FCF Margin
for Outsourcing Inc.

Show all solvency ratios
for Outsourcing Inc.

Provide D/E Ratio
for Outsourcing Inc.

Provide D/A Ratio
for Outsourcing Inc.

Provide Interest Coverage Ratio
for Outsourcing Inc.

Provide Altman Z-Score Ratio
for Outsourcing Inc.

Provide Quick Ratio
for Outsourcing Inc.

Provide Current Ratio
for Outsourcing Inc.

Provide Cash Ratio
for Outsourcing Inc.

What is the historical Revenue growth
over the last 5 years for Outsourcing Inc?

What is the historical Net Income growth
over the last 5 years for Outsourcing Inc?

What is the current Free Cash Flow
of Outsourcing Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Outsourcing Inc.

Business Breakdown

Outsourcing Inc. is a dynamic player in the global outsourcing industry, representing a powerful solution for businesses seeking to enhance operational efficiency and reduce costs. Founded with the vision of connecting companies with specialized talent around the world, Outsourcing Inc. has built a robust platform that streamlines the outsourcing process. By offering services ranging from customer support and IT solutions to data entry and digital marketing, the company has carved out a significant niche in a rapidly evolving market driven by the need for flexibility and agility. As businesses increasingly pivot to remote work and digital platforms, Outsourcing Inc. is well-positioned to cap...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Outsourcing Inc

Current Assets 206.6B
Cash & Short-Term Investments 70.7B
Receivables 124.3B
Other Current Assets 11.6B
Non-Current Assets 217.2B
Long-Term Investments 24.7B
PP&E 55.1B
Intangibles 131.1B
Other Non-Current Assets 6.4B
Current Liabilities 204.5B
Accounts Payable 88.4B
Accrued Liabilities 88B
Short-Term Debt 21.4B
Other Current Liabilities 6.8B
Non-Current Liabilities 129.5B
Long-Term Debt 111B
Other Non-Current Liabilities 18.5B
Efficiency

Earnings Waterfall
Outsourcing Inc

Revenue
749.6B JPY
Cost of Revenue
-614.4B JPY
Gross Profit
135.2B JPY
Operating Expenses
-109.7B JPY
Operating Income
25.6B JPY
Other Expenses
-20.4B JPY
Net Income
5.2B JPY

Free Cash Flow Analysis
Outsourcing Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Outsourcing Inc's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Gross Profit
Positive Free Cash Flow
ROE is Increasing
49/100
Profitability
Score

Outsourcing Inc's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Outsourcing Inc's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Positive Net Debt
Short-Term Solvency
54/100
Solvency
Score

Outsourcing Inc's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Outsourcing Inc

There are no price targets for Outsourcing Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Outsourcing Inc?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Outsourcing Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Outsourcing Inc Logo
Outsourcing Inc

Country

Japan

Industry

Professional Services

Market Cap

3 854 332.4T JPY

Dividend Yield

2.46%

Description

OUTSOURCING, Inc. engages in the business of outsourcing services. The company is headquartered in Chiyoda-Ku, Tokyo-To and currently employs 121,153 full-time employees. The company went IPO on 2004-12-15. The firm has five business segments. The Domestic Technology Outsourcing segment is engaged in the provision of outsourcing services for manufacturers and information technology (IT) systems. The Domestic Manufacturing Outsourcing segment is engaged in the provision of outsourcing services for manufacturing processes, as well as the paid employment introduction services. The Domestic Service Outsourcing segment is engaged in the provision of services for government, stores and call centers. The Overseas Technology segment is engaged in the provision of dispatch services in Europe and Australia. The Overseas Manufacturing and Service segment is engaged in the provision of human resource services in Asia, South America and Europe, and the business process outsourcing (BPO) services in Europe and Australia. The firm is also engaged in the automotive parts business and the payroll business.

Contact

TOKYO-TO
Chiyoda-ku
19F, Marunouchi Trust Tower Main, 1-8-3, Marunouchi
+81332864888.0
www.outsourcing.co.jp

IPO

2004-12-15

Employees

121 153

Officers

Chairman, CEO & President
Mr. Haruhiko Doi

See Also

Discover More
What is the Intrinsic Value of one Outsourcing Inc stock?

The intrinsic value of one Outsourcing Inc stock under the Base Case scenario is 0.0003 JPY.

Is Outsourcing Inc stock undervalued or overvalued?

Compared to the current market price of 0.0001 JPY, Outsourcing Inc is Undervalued by 69%.

Back to Top