Outsourcing Inc
TSE:2427
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
1 692.5
1 755.5
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Outsourcing Inc
Revenue
|
749.6B
JPY
|
Cost of Revenue
|
-614.4B
JPY
|
Gross Profit
|
135.2B
JPY
|
Operating Expenses
|
-109.7B
JPY
|
Operating Income
|
25.6B
JPY
|
Other Expenses
|
-20.4B
JPY
|
Net Income
|
5.2B
JPY
|
Income Statement
Outsourcing Inc
Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
47 385
N/A
|
50 757
+7%
|
54 022
+6%
|
57 078
+6%
|
59 421
+4%
|
63 328
+7%
|
67 374
+6%
|
72 640
+8%
|
80 871
+11%
|
87 972
+9%
|
102 228
+16%
|
117 656
+15%
|
134 283
+14%
|
159 725
+19%
|
182 714
+14%
|
206 491
+13%
|
230 172
+11%
|
243 132
+6%
|
263 460
+8%
|
285 715
+8%
|
311 311
+9%
|
334 517
+7%
|
349 797
+5%
|
357 747
+2%
|
360 874
+1%
|
364 387
+1%
|
356 292
-2%
|
356 257
0%
|
365 135
+2%
|
399 482
+9%
|
457 234
+14%
|
514 790
+13%
|
569 325
+11%
|
600 838
+6%
|
629 819
+5%
|
659 566
+5%
|
690 430
+5%
|
709 935
+3%
|
725 366
+2%
|
739 189
+2%
|
749 608
+1%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(38 103)
|
(40 589)
|
(43 156)
|
(45 578)
|
(47 458)
|
(50 648)
|
(53 856)
|
(57 965)
|
(64 581)
|
(70 088)
|
(81 675)
|
(93 835)
|
(106 519)
|
(127 575)
|
(146 512)
|
(165 808)
|
(184 356)
|
(194 409)
|
(210 939)
|
(228 811)
|
(248 911)
|
(268 302)
|
(281 025)
|
(287 321)
|
(290 617)
|
(292 564)
|
(287 261)
|
(286 648)
|
(294 761)
|
(322 950)
|
(368 456)
|
(417 884)
|
(462 236)
|
(488 956)
|
(513 685)
|
(537 915)
|
(565 683)
|
(582 195)
|
(594 862)
|
(607 084)
|
(614 383)
|
|
Gross Profit |
9 282
N/A
|
10 169
+10%
|
10 867
+7%
|
11 500
+6%
|
11 964
+4%
|
12 678
+6%
|
13 516
+7%
|
14 675
+9%
|
16 290
+11%
|
17 885
+10%
|
20 554
+15%
|
23 821
+16%
|
27 764
+17%
|
32 150
+16%
|
36 202
+13%
|
40 683
+12%
|
45 816
+13%
|
48 723
+6%
|
52 521
+8%
|
56 904
+8%
|
62 400
+10%
|
66 215
+6%
|
68 772
+4%
|
70 426
+2%
|
70 257
0%
|
71 823
+2%
|
69 031
-4%
|
69 609
+1%
|
70 374
+1%
|
76 532
+9%
|
88 778
+16%
|
96 906
+9%
|
107 089
+11%
|
111 882
+4%
|
116 134
+4%
|
121 651
+5%
|
124 747
+3%
|
127 740
+2%
|
130 504
+2%
|
132 105
+1%
|
135 225
+2%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(7 939)
|
(8 162)
|
(8 710)
|
(9 371)
|
(9 907)
|
(10 797)
|
(11 433)
|
(12 253)
|
(13 207)
|
(14 456)
|
(16 243)
|
(18 574)
|
(21 664)
|
(25 204)
|
(29 532)
|
(32 363)
|
(34 466)
|
(36 935)
|
(39 930)
|
(43 370)
|
(47 147)
|
(51 266)
|
(53 521)
|
(54 937)
|
(55 268)
|
(56 491)
|
(55 971)
|
(56 120)
|
(55 740)
|
(61 747)
|
(68 402)
|
(76 394)
|
(81 951)
|
(87 163)
|
(92 838)
|
(97 981)
|
(99 253)
|
(106 857)
|
(110 709)
|
(110 589)
|
(109 669)
|
|
Selling, General & Administrative |
(8 078)
|
(8 467)
|
(8 951)
|
(9 451)
|
(9 953)
|
(10 663)
|
(11 282)
|
(12 103)
|
(13 100)
|
(14 343)
|
(16 335)
|
(18 983)
|
(20 815)
|
(25 367)
|
(28 766)
|
(31 689)
|
(33 098)
|
(36 852)
|
(40 065)
|
(43 396)
|
(45 039)
|
(52 256)
|
(55 366)
|
(57 774)
|
(51 581)
|
(59 960)
|
(59 161)
|
(59 298)
|
(51 767)
|
(65 631)
|
(73 055)
|
(80 748)
|
(76 953)
|
(91 877)
|
(97 262)
|
(102 126)
|
(94 776)
|
(111 552)
|
(114 949)
|
(117 477)
|
(106 235)
|
|
Depreciation & Amortization |
140
|
134
|
116
|
81
|
46
|
17
|
0
|
0
|
(388)
|
0
|
0
|
0
|
(1 063)
|
0
|
0
|
0
|
(1 898)
|
0
|
0
|
0
|
(2 902)
|
0
|
0
|
0
|
(7 515)
|
0
|
0
|
0
|
(8 882)
|
0
|
0
|
0
|
(11 371)
|
0
|
0
|
0
|
(12 668)
|
0
|
0
|
0
|
(13 794)
|
|
Other Operating Expenses |
0
|
171
|
125
|
0
|
(0)
|
(151)
|
(151)
|
(150)
|
281
|
(113)
|
92
|
409
|
214
|
163
|
(766)
|
(674)
|
530
|
(83)
|
135
|
26
|
794
|
990
|
1 845
|
2 837
|
3 828
|
3 469
|
3 190
|
3 178
|
4 909
|
3 884
|
4 653
|
4 354
|
6 373
|
4 714
|
4 424
|
4 145
|
8 191
|
4 695
|
4 240
|
6 888
|
10 360
|
|
Operating Income |
1 342
N/A
|
2 006
+49%
|
2 155
+7%
|
2 128
-1%
|
2 057
-3%
|
1 883
-8%
|
2 085
+11%
|
2 423
+16%
|
3 083
+27%
|
3 430
+11%
|
4 312
+26%
|
5 248
+22%
|
6 100
+16%
|
6 946
+14%
|
6 670
-4%
|
8 320
+25%
|
11 350
+36%
|
11 788
+4%
|
12 591
+7%
|
13 534
+7%
|
15 253
+13%
|
14 949
-2%
|
15 251
+2%
|
15 489
+2%
|
14 989
-3%
|
15 332
+2%
|
13 060
-15%
|
13 489
+3%
|
14 634
+8%
|
14 785
+1%
|
20 376
+38%
|
20 512
+1%
|
25 138
+23%
|
24 719
-2%
|
23 296
-6%
|
23 670
+2%
|
25 494
+8%
|
20 883
-18%
|
19 795
-5%
|
21 516
+9%
|
25 556
+19%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
72
|
27
|
86
|
144
|
231
|
127
|
144
|
228
|
(168)
|
(359)
|
(900)
|
(1 212)
|
(563)
|
(1 074)
|
(685)
|
(819)
|
(470)
|
(1 024)
|
(1 812)
|
(1 700)
|
(1 399)
|
(2 029)
|
(2 065)
|
(2 532)
|
(965)
|
(2 967)
|
(1 997)
|
(1 284)
|
(1 343)
|
996
|
374
|
(808)
|
(852)
|
(1 276)
|
(1 539)
|
(1 203)
|
(1 835)
|
(2 342)
|
(1 790)
|
(2 281)
|
(3 181)
|
|
Non-Reccuring Items |
203
|
0
|
0
|
125
|
(150)
|
0
|
0
|
0
|
(25)
|
(227)
|
0
|
(228)
|
(632)
|
0
|
498
|
516
|
(284)
|
0
|
0
|
34
|
(1 256)
|
(962)
|
(1 270)
|
(1 490)
|
(2 045)
|
173
|
344
|
(828)
|
(5 419)
|
(5 209)
|
(5 667)
|
(7 970)
|
(12 490)
|
(6 628)
|
(5 852)
|
(2 138)
|
(5 768)
|
(40)
|
207
|
605
|
(8 672)
|
|
Gain/Loss on Disposition of Assets |
0
|
(5)
|
34
|
33
|
0
|
8
|
(31)
|
(30)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
(28)
|
(3)
|
(5)
|
43
|
(18)
|
143
|
150
|
57
|
0
|
(14)
|
(34)
|
1
|
34
|
0
|
0
|
0
|
(201)
|
0
|
0
|
0
|
(43)
|
0
|
218
|
180
|
(23)
|
891
|
542
|
586
|
(131)
|
295
|
352
|
183
|
(54)
|
(6 862)
|
(7 355)
|
(7 166)
|
(98)
|
(1 126)
|
(554)
|
(574)
|
(96)
|
|
Pre-Tax Income |
1 590
N/A
|
2 025
+27%
|
2 270
+12%
|
2 473
+9%
|
2 119
-14%
|
2 159
+2%
|
2 348
+9%
|
2 678
+14%
|
2 890
+8%
|
2 830
-2%
|
3 378
+19%
|
3 809
+13%
|
4 939
+30%
|
5 872
+19%
|
6 483
+10%
|
8 017
+24%
|
10 395
+30%
|
10 764
+4%
|
10 779
+0%
|
11 868
+10%
|
12 555
+6%
|
11 958
-5%
|
12 134
+1%
|
11 647
-4%
|
11 956
+3%
|
13 429
+12%
|
11 949
-11%
|
11 963
+0%
|
7 741
-35%
|
10 867
+40%
|
15 435
+42%
|
11 917
-23%
|
11 742
-1%
|
9 953
-15%
|
8 550
-14%
|
13 163
+54%
|
17 793
+35%
|
17 375
-2%
|
17 658
+2%
|
19 266
+9%
|
13 607
-29%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(379)
|
(542)
|
(754)
|
(821)
|
(718)
|
(731)
|
(812)
|
(1 082)
|
(1 082)
|
(1 185)
|
(1 366)
|
(1 433)
|
(1 491)
|
(1 760)
|
(2 017)
|
(2 482)
|
(3 466)
|
(3 518)
|
(3 480)
|
(4 211)
|
(4 253)
|
(4 340)
|
(4 423)
|
(4 211)
|
(3 878)
|
(4 095)
|
(4 016)
|
(3 935)
|
(5 074)
|
(6 472)
|
(7 791)
|
(8 227)
|
(9 724)
|
(9 566)
|
(9 066)
|
(9 572)
|
(7 186)
|
(6 385)
|
(8 002)
|
(8 482)
|
(8 609)
|
|
Income from Continuing Operations |
1 212
|
1 484
|
1 517
|
1 654
|
1 401
|
1 430
|
1 538
|
1 598
|
1 808
|
1 646
|
2 013
|
2 376
|
3 448
|
4 112
|
4 466
|
5 535
|
6 929
|
7 246
|
7 299
|
7 657
|
8 302
|
7 618
|
7 711
|
7 436
|
8 078
|
9 334
|
7 933
|
8 028
|
2 667
|
4 395
|
7 644
|
3 690
|
2 018
|
387
|
(516)
|
3 591
|
10 607
|
10 990
|
9 656
|
10 784
|
4 998
|
|
Income to Minority Interest |
(89)
|
(47)
|
(50)
|
(78)
|
(84)
|
(102)
|
(107)
|
(81)
|
(56)
|
(43)
|
(100)
|
(160)
|
(411)
|
(587)
|
(689)
|
(810)
|
(749)
|
(704)
|
(762)
|
(864)
|
(822)
|
(869)
|
(882)
|
(664)
|
(748)
|
(721)
|
(458)
|
(524)
|
(756)
|
(953)
|
(1 434)
|
(1 560)
|
(1 354)
|
(1 210)
|
(536)
|
(185)
|
47
|
375
|
275
|
158
|
165
|
|
Net Income (Common) |
1 122
N/A
|
1 437
+28%
|
1 468
+2%
|
1 576
+7%
|
1 317
-16%
|
1 328
+1%
|
1 430
+8%
|
1 517
+6%
|
1 752
+15%
|
1 603
-9%
|
1 913
+19%
|
2 216
+16%
|
3 037
+37%
|
3 525
+16%
|
3 777
+7%
|
4 725
+25%
|
6 180
+31%
|
6 542
+6%
|
6 537
0%
|
6 793
+4%
|
7 480
+10%
|
6 749
-10%
|
6 829
+1%
|
6 772
-1%
|
7 330
+8%
|
8 613
+18%
|
7 475
-13%
|
7 505
+0%
|
1 910
-75%
|
3 443
+80%
|
6 211
+80%
|
2 130
-66%
|
664
-69%
|
(824)
N/A
|
(1 053)
-28%
|
3 405
N/A
|
10 654
+213%
|
11 365
+7%
|
9 931
-13%
|
10 942
+10%
|
5 162
-53%
|
|
EPS (Diluted) |
14.96
N/A
|
19.41
+30%
|
19.83
+2%
|
21.01
+6%
|
17.66
-16%
|
17.7
+0%
|
17.65
0%
|
17.23
-2%
|
21.16
+23%
|
18.21
-14%
|
21.73
+19%
|
25.18
+16%
|
34.46
+37%
|
38.31
+11%
|
37.02
-3%
|
46.32
+25%
|
61.99
+34%
|
63.51
+2%
|
63.46
0%
|
66.21
+4%
|
69.1
+4%
|
53.65
-22%
|
54.29
+1%
|
53.83
-1%
|
58.27
+8%
|
68.44
+17%
|
59.38
-13%
|
59.6
+0%
|
15.17
-75%
|
27.34
+80%
|
49.32
+80%
|
16.91
-66%
|
5.27
-69%
|
-6.54
N/A
|
-8.36
-28%
|
27.04
N/A
|
84.61
+213%
|
90.15
+7%
|
78.73
-13%
|
86.84
+10%
|
40.98
-53%
|