Outsourcing Inc
TSE:2427

Watchlist Manager
Outsourcing Inc Logo
Outsourcing Inc
TSE:2427
Watchlist
Price: 0.0001 JPY Market Closed
Market Cap: 3 854 332.4T JPY
Have any thoughts about
Outsourcing Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
Outsourcing Inc

Rotate your device to view
Cash Flow Statement
Currency: JPY
Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Operating Cash Flow
Net Income
564
567
995
917
1 590
2 271
2 119
2 349
2 890
3 196
3 378
4 778
4 988
6 023
6 698
8 393
10 395
10 989
10 940
11 868
12 555
11 958
12 301
11 744
11 956
13 670
11 992
13 172
7 791
12 394
16 581
13 291
12 003
9 855
8 811
12 100
17 030
17 746
17 658
19 266
13 607
Depreciation & Amortization
301
369
513
594
582
665
345
1 019
892
1 179
1 355
1 797
1 515
1 698
1 955
2 074
2 481
2 688
2 910
3 465
3 672
5 914
7 794
9 120
10 917
10 671
10 991
11 703
12 215
12 613
13 811
13 201
15 158
15 755
15 817
17 595
17 416
17 879
18 693
19 519
20 162
Other Non-Cash Items
142
(21)
(127)
(131)
(142)
(159)
50
84
315
635
1 152
1 503
1 378
1 332
1 088
1 061
949
839
1 497
1 006
2 711
3 729
3 914
5 048
2 963
2 494
1 721
2 149
7 427
5 393
6 629
10 179
13 166
15 854
15 506
12 060
7 809
7 717
6 469
6 022
12 649
Cash Taxes Paid
811
343
358
222
245
544
624
869
1 024
2 270
1 738
2 861
2 548
2 252
2 174
2 595
2 465
5 349
5 686
5 397
5 386
3 959
4 066
3 976
4 038
5 726
4 591
4 898
5 060
5 965
5 995
7 059
7 700
8 212
9 468
11 417
12 845
10 592
11 031
9 898
8 594
Cash Interest Paid
25
28
37
45
50
57
62
62
364
476
538
768
517
574
710
693
860
899
919
997
1 090
1 266
1 356
1 629
1 527
1 534
1 547
1 354
1 537
1 691
1 899
2 109
2 183
2 169
2 220
2 294
2 528
2 813
3 107
3 626
3 958
Change in Working Capital
(595)
(27)
(319)
(38)
(731)
(1 339)
(702)
(1 330)
(2 210)
(4 306)
(3 684)
(7 623)
(6 635)
(6 958)
(5 532)
(2 270)
(3 693)
(4 440)
(6 670)
(9 050)
(10 442)
(9 744)
(8 677)
(10 741)
(3 276)
(8 700)
(5 018)
(3 757)
(4 935)
(8 243)
(15 584)
(10 554)
(11 456)
(14 197)
(11 413)
(19 487)
(16 260)
(17 140)
(17 310)
(14 112)
(15 252)
Cash from Operating Activities
413
N/A
891
+116%
1 063
+19%
1 342
+26%
1 299
-3%
1 438
+11%
2 285
+59%
2 122
-7%
1 887
-11%
704
-63%
1 840
+161%
94
-95%
1 246
+1 226%
2 095
+68%
4 209
+101%
9 258
+120%
10 132
+9%
10 076
-1%
8 677
-14%
7 289
-16%
8 496
+17%
11 857
+40%
15 332
+29%
15 171
-1%
22 560
+49%
18 135
-20%
19 686
+9%
23 267
+18%
22 498
-3%
22 157
-2%
21 437
-3%
26 117
+22%
28 871
+11%
27 267
-6%
28 721
+5%
22 268
-22%
26 758
+20%
26 202
-2%
25 510
-3%
30 695
+20%
31 166
+2%
Investing Cash Flow
Capital Expenditures
(176)
(252)
(231)
(301)
(435)
(469)
(361)
(407)
(356)
0
0
0
(747)
0
0
0
(1 883)
0
0
(1 883)
(2 558)
0
0
0
(3 016)
0
0
0
(2 934)
0
0
0
(3 769)
0
0
0
(4 157)
0
0
0
(5 365)
Other Items
(98)
(719)
(525)
(724)
(1 547)
(1 306)
(991)
(1 984)
(3 970)
(6 693)
(9 282)
(23 695)
(27 970)
(24 598)
(26 894)
(13 657)
(6 615)
(12 076)
(18 188)
(26 676)
(27 460)
(22 002)
(14 075)
(8 415)
(5 556)
(9 767)
(6 935)
(3 610)
(5 786)
(38 093)
(34 629)
(36 113)
(34 604)
(1 824)
(12 730)
(15 060)
(13 383)
(11 463)
(3 528)
(440)
(1 499)
Cash from Investing Activities
(274)
N/A
(972)
-255%
(756)
+22%
(1 025)
-36%
(1 983)
-93%
(1 775)
+10%
(1 352)
+24%
(2 392)
-77%
(4 326)
-81%
(7 049)
-63%
(9 363)
-33%
(23 776)
-154%
(28 717)
-21%
(25 345)
+12%
(27 641)
-9%
(14 404)
+48%
(8 498)
+41%
(13 959)
-64%
(20 071)
-44%
(28 559)
-42%
(30 018)
-5%
(24 560)
+18%
(16 633)
+32%
(10 973)
+34%
(8 572)
+22%
(12 783)
-49%
(9 951)
+22%
(6 626)
+33%
(8 720)
-32%
(41 027)
-370%
(37 563)
+8%
(39 047)
-4%
(38 373)
+2%
(5 593)
+85%
(16 499)
-195%
(18 829)
-14%
(17 540)
+7%
(15 620)
+11%
(7 685)
+51%
(4 597)
+40%
(6 864)
-49%
Financing Cash Flow
Net Issuance of Common Stock
3
0
0
14
40
66
197
4 067
3 900
3 901
20
51
69
8 044
10 576
10 551
10 574
2 613
54
130
35 733
35 738
35 774
35 719
128
133
125
98
55
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
418
1 533
833
823
2 001
822
(837)
(2 589)
2 349
12 216
13 236
29 938
32 709
17 679
23 806
6 377
(759)
11 663
18 206
27 777
2 517
(5 231)
(14 482)
(21 385)
4 554
6 441
2 529
(2 814)
33 652
36 804
35 162
34 495
(18 369)
(6 851)
12 180
18 107
17 334
12 151
(7 781)
(18 176)
(22 312)
Cash Paid for Dividends
(104)
(113)
(116)
(119)
(188)
(189)
(233)
(518)
(401)
(1 011)
(610)
(609)
(610)
(733)
(733)
(734)
(733)
(1 937)
(1 937)
(1 937)
(1 937)
(2 636)
(2 636)
(2 636)
(2 636)
(3 019)
(3 019)
(3 019)
(3 019)
(1 259)
(1 259)
(1 259)
(1 259)
(3 904)
(3 904)
(3 904)
(3 904)
(3 148)
(3 148)
(3 148)
(3 148)
Other
2
(4)
(19)
(44)
(53)
(53)
(57)
(62)
(486)
(591)
(660)
(750)
(480)
(1 574)
(1 809)
(3 432)
(3 693)
(2 803)
(2 661)
(1 535)
(3 871)
(5 667)
(6 013)
(7 852)
(5 253)
(3 162)
(5 315)
(3 276)
(3 783)
(6 633)
(7 385)
(7 046)
(6 357)
(13 093)
(18 429)
(18 470)
(19 401)
(9 880)
(1 761)
(1 753)
(899)
Cash from Financing Activities
320
N/A
1 416
+343%
698
-51%
674
-3%
1 800
+167%
647
-64%
(930)
N/A
899
N/A
5 362
+496%
14 515
+171%
11 985
-17%
28 629
+139%
31 688
+11%
23 416
-26%
31 840
+36%
12 762
-60%
5 389
-58%
9 536
+77%
13 662
+43%
24 435
+79%
32 442
+33%
22 204
-32%
12 643
-43%
3 846
-70%
(3 207)
N/A
393
N/A
(5 680)
N/A
(9 011)
-59%
26 905
N/A
28 942
+8%
26 518
-8%
26 190
-1%
(25 985)
N/A
(23 848)
+8%
(10 153)
+57%
(4 267)
+58%
(5 971)
-40%
(877)
+85%
(12 690)
-1 347%
(23 077)
-82%
(26 359)
-14%
Change in Cash
Effect of Foreign Exchange Rates
(6)
5
78
170
156
10
149
174
(126)
(116)
(457)
(448)
28
(72)
517
673
339
181
(167)
(137)
(577)
(235)
(513)
(1 028)
14
(1 066)
(234)
376
791
3 152
3 314
2 567
2 101
2 079
2 611
2 849
1 743
1 116
2 596
3 047
3 203
Net Change in Cash
453
N/A
1 340
+196%
1 083
-19%
1 161
+7%
1 272
+10%
320
-75%
152
-53%
803
+430%
2 797
+248%
8 054
+188%
4 005
-50%
4 499
+12%
4 245
-6%
94
-98%
8 925
+9 395%
8 289
-7%
7 362
-11%
5 834
-21%
2 101
-64%
3 028
+44%
10 343
+242%
9 266
-10%
10 829
+17%
7 016
-35%
10 795
+54%
4 679
-57%
3 821
-18%
8 006
+110%
41 474
+418%
13 224
-68%
13 706
+4%
15 827
+15%
(33 386)
N/A
(95)
+100%
4 680
N/A
2 021
-57%
4 990
+147%
10 821
+117%
7 731
-29%
6 068
-22%
1 146
-81%
Free Cash Flow
Free Cash Flow
237
N/A
639
+170%
832
+30%
1 041
+25%
864
-17%
969
+12%
1 924
+99%
1 715
-11%
1 531
-11%
704
-54%
1 840
+161%
94
-95%
499
+431%
2 095
+320%
4 209
+101%
9 258
+120%
8 249
-11%
10 076
+22%
8 677
-14%
5 406
-38%
5 938
+10%
11 857
+100%
15 332
+29%
15 171
-1%
19 544
+29%
18 135
-7%
19 686
+9%
23 267
+18%
19 564
-16%
22 157
+13%
21 437
-3%
26 117
+22%
25 102
-4%
27 267
+9%
28 721
+5%
22 268
-22%
22 601
+1%
26 202
+16%
25 510
-3%
30 695
+20%
25 801
-16%

See Also

Discover More