M3 Inc
TSE:2413

Watchlist Manager
M3 Inc Logo
M3 Inc
TSE:2413
Watchlist
Price: 1 425 JPY -0.87% Market Closed
Market Cap: 967.6B JPY
Have any thoughts about
M3 Inc?
Write Note

Relative Value

The Relative Value of one M3 Inc stock under the Base Case scenario is 1 605.65 JPY. Compared to the current market price of 1 425 JPY, M3 Inc is Undervalued by 11%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 605.65 JPY
Undervaluation 11%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
30
Median 3Y
9.4
Median 5Y
14.3
Industry
2.4
Forward
3.5
vs History
93
vs Industry
25
Median 3Y
42.8
Median 5Y
52.4
Industry
23.1
Forward
21.4
vs History
96
vs Industry
22
Median 3Y
37
Median 5Y
57.9
Industry
14.6
vs History
90
vs Industry
28
Median 3Y
47.2
Median 5Y
66.8
Industry
20.3
vs History
98
vs Industry
27
Median 3Y
7
Median 5Y
11.4
Industry
2.2
vs History
98
vs Industry
32
Median 3Y
8.6
Median 5Y
13.7
Industry
2.4
Forward
3
vs History
98
vs Industry
36
Median 3Y
14.7
Median 5Y
23.6
Industry
5
vs History
96
vs Industry
29
Median 3Y
25.1
Median 5Y
34.6
Industry
12.8
Forward
10.7
vs History
95
vs Industry
32
Median 3Y
27.9
Median 5Y
37.5
Industry
17.4
vs History
96
vs Industry
27
Median 3Y
33.8
Median 5Y
55.9
Industry
14.4
vs History
98
vs Industry
25
Median 3Y
40.1
Median 5Y
59.6
Industry
18.1
vs History
98
vs Industry
24
Median 3Y
10.4
Median 5Y
15.3
Industry
1.9

Multiples Across Competitors

Competitors Multiples
M3 Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
M3 Inc
TSE:2413
967.6B JPY 3.9 24.7 12.3 14.4
US
Veeva Systems Inc
NYSE:VEEV
35B USD 13.6 57 48.1 51.1
US
Cerner Corp
LSE:0R00
31.3B USD 5.4 53.1 21.9 43.2
AU
Pro Medicus Ltd
ASX:PME
23.2B AUD 139.2 279.7 195.6 195.6
US
Doximity Inc
NYSE:DOCS
9B USD 17.4 51.7 38.6 40.6
US
Inspire Medical Systems Inc
NYSE:INSP
5.7B USD 7.5 171.1 285.2 388.6
US
Waystar Holding Corp
NASDAQ:WAY
5.4B USD 5.9 -102.2 21.5 59.9
SE
Sectra AB
STO:SECT B
53.1B SEK 29.3 118.7 -70.9 -70.9
US
Vocera Communications Inc
F:V00
2.4B EUR 10.7 -294.3 239.2 3 829.4
CN
Winning Health Technology Group Co Ltd
SZSE:300253
16.4B CNY 5.2 45.4 32.7 32.7
US
Omnicell Inc
NASDAQ:OMCL
2.1B USD 2 -119.6 24.4 -70.7
P/E Multiple
Earnings Growth
JP
M3 Inc
TSE:2413
Average P/E: 100.2
24.7
33%
US
Veeva Systems Inc
NYSE:VEEV
57
135%
US
C
Cerner Corp
LSE:0R00
53.1
N/A
AU
Pro Medicus Ltd
ASX:PME
279.7
111%
US
Doximity Inc
NYSE:DOCS
51.7
65%
US
Inspire Medical Systems Inc
NYSE:INSP
171.1
N/A
US
W
Waystar Holding Corp
NASDAQ:WAY
Negative Multiple: -102.2 N/A
SE
Sectra AB
STO:SECT B
118.7
82%
US
V
Vocera Communications Inc
F:V00
Negative Multiple: -294.3 N/A
CN
Winning Health Technology Group Co Ltd
SZSE:300253
45.4
137%
US
Omnicell Inc
NASDAQ:OMCL
Negative Multiple: -119.6 N/A

See Also

Discover More
Back to Top