M3 Inc
TSE:2413
M3 Inc
TSE:2413
Price:
1 425
JPY
-0.87%
Market Closed
Market Cap:
967.6B
JPY
Add
Note
Why Create Notes?
Capture your thoughts
| US |
|
Fubotv Inc
NYSE:FUBO
|
Media
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
C
|
C3.ai Inc
NYSE:AI
|
Technology
|
| US |
|
Uber Technologies Inc
NYSE:UBER
|
Road & Rail
|
| CN |
|
NIO Inc
NYSE:NIO
|
Automobiles
|
| US |
|
Fluor Corp
NYSE:FLR
|
Construction
|
| US |
|
Jacobs Engineering Group Inc
NYSE:J
|
Professional Services
|
| US |
|
TopBuild Corp
NYSE:BLD
|
Consumer products
|
| US |
|
Abbott Laboratories
NYSE:ABT
|
Health Care
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
| US |
|
Occidental Petroleum Corp
NYSE:OXY
|
Energy
|
| US |
|
Matrix Service Co
NASDAQ:MTRX
|
Construction
|
| US |
|
Automatic Data Processing Inc
NASDAQ:ADP
|
Technology
|
| US |
|
Qualcomm Inc
NASDAQ:QCOM
|
Semiconductors
|
| US |
|
Ambarella Inc
NASDAQ:AMBA
|
Semiconductors
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
M3 Inc
1425
-12.5 (-0.87%)
| 52 Week Range |
1 152
2 507
|
| Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
|
|
Fubotv Inc
NYSE:FUBO
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
C
|
C3.ai Inc
NYSE:AI
|
US |
|
|
Uber Technologies Inc
NYSE:UBER
|
US |
|
|
NIO Inc
NYSE:NIO
|
CN |
|
|
Fluor Corp
NYSE:FLR
|
US |
|
|
Jacobs Engineering Group Inc
NYSE:J
|
US |
|
|
TopBuild Corp
NYSE:BLD
|
US |
|
|
Abbott Laboratories
NYSE:ABT
|
US |
|
|
Chevron Corp
NYSE:CVX
|
US |
|
|
Occidental Petroleum Corp
NYSE:OXY
|
US |
|
|
Matrix Service Co
NASDAQ:MTRX
|
US |
|
|
Automatic Data Processing Inc
NASDAQ:ADP
|
US |
|
|
Qualcomm Inc
NASDAQ:QCOM
|
US |
|
|
Ambarella Inc
NASDAQ:AMBA
|
US |
Delete Alert
This alert will be permanently deleted.
Ask me anything about
M3 Inc
Income Statement
Earnings Waterfall
M3 Inc
M3 Inc
|
Revenue
|
247.9B
JPY
|
|
Cost of Revenue
|
-105.3B
JPY
|
|
Gross Profit
|
142.6B
JPY
|
|
Operating Expenses
|
-86.2B
JPY
|
|
Operating Income
|
56.4B
JPY
|
|
Other Expenses
|
-17.3B
JPY
|
|
Net Income
|
39.2B
JPY
|
Income Statement
M3 Inc
M3 Inc
Currency: JPY
| Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
44 697
N/A
|
48 415
+8%
|
51 346
+6%
|
54 598
+6%
|
57 241
+5%
|
60 288
+5%
|
64 660
+7%
|
67 189
+4%
|
69 009
+3%
|
73 570
+7%
|
78 143
+6%
|
81 960
+5%
|
86 118
+5%
|
90 401
+5%
|
94 471
+5%
|
99 494
+5%
|
104 896
+5%
|
109 585
+4%
|
113 059
+3%
|
116 927
+3%
|
121 330
+4%
|
125 705
+4%
|
130 973
+4%
|
135 686
+4%
|
144 450
+6%
|
158 404
+10%
|
169 198
+7%
|
180 123
+6%
|
191 823
+6%
|
199 616
+4%
|
208 159
+4%
|
218 751
+5%
|
223 128
+2%
|
229 145
+3%
|
230 818
+1%
|
231 218
+0%
|
233 996
+1%
|
234 852
+0%
|
238 883
+2%
|
245 696
+3%
|
247 907
+1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(16 619)
|
(18 803)
|
(20 499)
|
(21 998)
|
(23 414)
|
(25 032)
|
(26 970)
|
(27 966)
|
(28 656)
|
(30 278)
|
(32 103)
|
(33 942)
|
(35 856)
|
(38 455)
|
(40 722)
|
(42 934)
|
(45 629)
|
(47 641)
|
(49 216)
|
(50 349)
|
(51 560)
|
(52 281)
|
(58 086)
|
(60 008)
|
(62 636)
|
(66 797)
|
(65 798)
|
(69 598)
|
(76 115)
|
(79 883)
|
(84 891)
|
(90 455)
|
(91 972)
|
(95 096)
|
(95 632)
|
(94 721)
|
(95 221)
|
(95 759)
|
(98 352)
|
(102 564)
|
(105 302)
|
|
| Gross Profit |
28 078
N/A
|
29 612
+5%
|
30 847
+4%
|
32 600
+6%
|
33 827
+4%
|
35 256
+4%
|
37 690
+7%
|
39 223
+4%
|
40 353
+3%
|
43 292
+7%
|
46 040
+6%
|
48 018
+4%
|
50 262
+5%
|
51 946
+3%
|
53 749
+3%
|
56 560
+5%
|
59 267
+5%
|
61 944
+5%
|
63 843
+3%
|
66 578
+4%
|
69 770
+5%
|
73 424
+5%
|
72 887
-1%
|
75 678
+4%
|
81 814
+8%
|
91 607
+12%
|
103 400
+13%
|
110 525
+7%
|
115 708
+5%
|
119 733
+3%
|
123 268
+3%
|
128 296
+4%
|
131 156
+2%
|
134 049
+2%
|
135 186
+1%
|
136 497
+1%
|
138 775
+2%
|
139 093
+0%
|
140 531
+1%
|
143 132
+2%
|
142 605
0%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(12 988)
|
(13 893)
|
(14 824)
|
(15 538)
|
(16 178)
|
(16 501)
|
(18 084)
|
(18 084)
|
(18 500)
|
(19 738)
|
(22 162)
|
(22 716)
|
(24 323)
|
(25 136)
|
(26 633)
|
(27 959)
|
(30 152)
|
(32 238)
|
(36 027)
|
(34 746)
|
(36 306)
|
(38 538)
|
(38 435)
|
(38 693)
|
(39 756)
|
(41 660)
|
(44 562)
|
(48 590)
|
(50 849)
|
(19 270)
|
(55 904)
|
(37 062)
|
(60 308)
|
(64 006)
|
(64 770)
|
(66 531)
|
(69 667)
|
(71 783)
|
(74 893)
|
(81 983)
|
(86 183)
|
|
| Selling, General & Administrative |
(14 166)
|
(15 057)
|
(15 234)
|
(16 274)
|
(16 843)
|
(17 573)
|
(17 844)
|
(19 085)
|
(19 945)
|
(21 007)
|
(21 669)
|
(23 390)
|
(24 546)
|
(25 459)
|
(26 320)
|
(29 203)
|
(31 569)
|
(33 924)
|
(35 096)
|
(38 207)
|
(40 060)
|
(41 701)
|
(35 572)
|
(38 284)
|
(38 496)
|
(39 681)
|
(40 906)
|
(47 926)
|
(50 749)
|
(52 283)
|
(51 141)
|
(58 009)
|
(60 304)
|
(62 969)
|
(58 989)
|
(67 528)
|
(70 058)
|
(72 522)
|
(67 647)
|
(78 573)
|
(81 774)
|
|
| Depreciation & Amortization |
0
|
0
|
(368)
|
0
|
0
|
0
|
(538)
|
0
|
0
|
0
|
(596)
|
0
|
0
|
0
|
(732)
|
0
|
0
|
0
|
(958)
|
0
|
0
|
0
|
(3 127)
|
0
|
0
|
0
|
(4 132)
|
0
|
0
|
0
|
(4 926)
|
0
|
0
|
0
|
(5 843)
|
0
|
0
|
0
|
(7 356)
|
0
|
0
|
|
| Other Operating Expenses |
1 178
|
1 164
|
778
|
736
|
665
|
1 072
|
298
|
1 001
|
1 445
|
1 269
|
103
|
674
|
223
|
323
|
419
|
1 244
|
1 417
|
1 686
|
27
|
3 461
|
3 754
|
3 163
|
264
|
(409)
|
(1 260)
|
(1 979)
|
476
|
(664)
|
(100)
|
33 013
|
163
|
20 947
|
(4)
|
(1 037)
|
62
|
997
|
391
|
739
|
110
|
(3 410)
|
(4 409)
|
|
| Operating Income |
15 090
N/A
|
15 719
+4%
|
16 023
+2%
|
17 062
+6%
|
17 649
+3%
|
18 755
+6%
|
19 606
+5%
|
21 139
+8%
|
21 853
+3%
|
23 554
+8%
|
23 878
+1%
|
25 302
+6%
|
25 939
+3%
|
26 810
+3%
|
27 116
+1%
|
28 601
+5%
|
29 115
+2%
|
29 706
+2%
|
27 816
-6%
|
31 832
+14%
|
33 464
+5%
|
34 886
+4%
|
34 452
-1%
|
36 985
+7%
|
42 058
+14%
|
49 947
+19%
|
58 838
+18%
|
61 935
+5%
|
64 859
+5%
|
100 463
+55%
|
67 364
-33%
|
91 234
+35%
|
70 848
-22%
|
70 043
-1%
|
70 416
+1%
|
69 966
-1%
|
69 108
-1%
|
67 310
-3%
|
65 638
-2%
|
61 149
-7%
|
56 422
-8%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
76
|
144
|
151
|
190
|
136
|
68
|
163
|
(301)
|
(260)
|
(62)
|
1 182
|
389
|
446
|
209
|
26
|
44
|
90
|
177
|
239
|
148
|
82
|
(50)
|
164
|
(71)
|
(102)
|
142
|
266
|
428
|
346
|
498
|
(1 034)
|
(63)
|
1 173
|
1 214
|
3 806
|
4 435
|
4 464
|
4 083
|
5 817
|
6 644
|
4 171
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
182
|
0
|
0
|
0
|
(100)
|
0
|
0
|
0
|
340
|
0
|
0
|
0
|
2 899
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(838)
|
9 443
|
31 349
|
0
|
29 856
|
0
|
0
|
0
|
96
|
0
|
0
|
0
|
(2 614)
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
1
|
(10)
|
0
|
0
|
(1)
|
(12)
|
0
|
0
|
0
|
(1)
|
0
|
(1)
|
0
|
(2)
|
0
|
0
|
0
|
1
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
|
| Pre-Tax Income |
15 166
N/A
|
15 863
+5%
|
16 174
+2%
|
17 251
+7%
|
17 784
+3%
|
18 822
+6%
|
19 950
+6%
|
20 837
+4%
|
21 592
+4%
|
23 490
+9%
|
24 959
+6%
|
25 690
+3%
|
26 384
+3%
|
27 020
+2%
|
27 472
+2%
|
28 645
+4%
|
29 205
+2%
|
29 882
+2%
|
30 942
+4%
|
31 979
+3%
|
33 545
+5%
|
34 835
+4%
|
34 610
-1%
|
36 914
+7%
|
41 955
+14%
|
50 088
+19%
|
58 264
+16%
|
71 805
+23%
|
96 554
+34%
|
100 961
+5%
|
96 187
-5%
|
91 173
-5%
|
72 023
-21%
|
71 260
-1%
|
74 318
+4%
|
74 402
+0%
|
73 573
-1%
|
71 393
-3%
|
68 840
-4%
|
67 792
-2%
|
60 592
-11%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(4 234)
|
(4 391)
|
(5 747)
|
(5 965)
|
(6 052)
|
(6 269)
|
(6 458)
|
(6 821)
|
(7 099)
|
(7 666)
|
(8 021)
|
(8 215)
|
(8 574)
|
(8 342)
|
(8 247)
|
(8 509)
|
(8 384)
|
(8 963)
|
(9 595)
|
(10 050)
|
(10 513)
|
(10 849)
|
(10 457)
|
(11 094)
|
(12 528)
|
(15 045)
|
(17 066)
|
(21 338)
|
(29 196)
|
(30 734)
|
(30 078)
|
(28 494)
|
(22 694)
|
(21 841)
|
(22 336)
|
(22 353)
|
(22 421)
|
(22 342)
|
(20 291)
|
(20 048)
|
(17 590)
|
|
| Income from Continuing Operations |
10 932
|
11 472
|
10 427
|
11 286
|
11 732
|
12 553
|
13 492
|
14 016
|
14 493
|
15 824
|
16 938
|
17 475
|
17 810
|
18 678
|
19 225
|
20 136
|
20 821
|
20 919
|
21 347
|
21 929
|
23 032
|
23 986
|
24 153
|
25 820
|
29 427
|
35 043
|
41 198
|
50 467
|
67 358
|
70 227
|
66 109
|
62 679
|
49 329
|
49 419
|
51 982
|
52 049
|
51 152
|
49 051
|
48 549
|
47 744
|
43 002
|
|
| Income to Minority Interest |
(541)
|
(649)
|
(668)
|
(846)
|
(885)
|
(890)
|
(984)
|
(1 064)
|
(967)
|
(960)
|
(934)
|
(926)
|
(993)
|
(1 083)
|
(1 098)
|
(1 367)
|
(1 578)
|
(1 607)
|
(1 769)
|
(2 063)
|
(2 145)
|
(2 397)
|
(2 518)
|
(2 632)
|
(2 908)
|
(3 283)
|
(3 376)
|
(3 342)
|
(3 456)
|
(2 946)
|
(2 263)
|
(2 473)
|
(2 211)
|
(2 462)
|
(2 955)
|
(2 735)
|
(2 779)
|
(2 690)
|
(3 278)
|
(3 641)
|
(3 842)
|
|
| Net Income (Common) |
10 390
N/A
|
10 823
+4%
|
9 759
-10%
|
10 441
+7%
|
10 850
+4%
|
11 665
+8%
|
12 508
+7%
|
12 954
+4%
|
13 527
+4%
|
14 865
+10%
|
16 004
+8%
|
16 550
+3%
|
16 818
+2%
|
17 596
+5%
|
18 127
+3%
|
18 770
+4%
|
19 244
+3%
|
19 313
+0%
|
19 577
+1%
|
19 865
+1%
|
20 887
+5%
|
21 589
+3%
|
21 635
+0%
|
23 190
+7%
|
26 520
+14%
|
31 759
+20%
|
37 822
+19%
|
47 123
+25%
|
63 900
+36%
|
67 281
+5%
|
63 845
-5%
|
60 204
-6%
|
47 117
-22%
|
46 955
0%
|
49 028
+4%
|
49 315
+1%
|
48 374
-2%
|
46 363
-4%
|
45 271
-2%
|
44 105
-3%
|
39 159
-11%
|
|
| EPS (Diluted) |
16.03
N/A
|
16.7
+4%
|
15.06
-10%
|
16.12
+7%
|
16.75
+4%
|
18.01
+8%
|
19.31
+7%
|
20
+4%
|
20.88
+4%
|
22.95
+10%
|
24.7
+8%
|
25.54
+3%
|
25.95
+2%
|
27.14
+5%
|
27.97
+3%
|
28.95
+4%
|
29.68
+3%
|
29.79
+0%
|
30.2
+1%
|
29.26
-3%
|
30.76
+5%
|
31.81
+3%
|
31.88
+0%
|
34.16
+7%
|
39.06
+14%
|
46.76
+20%
|
55.68
+19%
|
69.36
+25%
|
94.06
+36%
|
99.04
+5%
|
93.98
-5%
|
88.68
-6%
|
69.37
-22%
|
69.13
0%
|
72.17
+4%
|
72.59
+1%
|
71.2
-2%
|
68.24
-4%
|
66.63
-2%
|
64.95
-3%
|
57.36
-12%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
