B

Benefit One Inc
TSE:2412

Watchlist Manager
Benefit One Inc
TSE:2412
Watchlist
Price: 999 999.9999 JPY Market Closed
Market Cap: 343.3B JPY
Have any thoughts about
Benefit One Inc?
Write Note

Intrinsic Value

The intrinsic value of one Benefit One Inc stock under the Base Case scenario is 474 638.5365 JPY. Compared to the current market price of 999 999.9999 JPY, Benefit One Inc is Overvalued by 53%.

Intrinsic Value
474 638.5365 JPY
Overvaluation 53%
Intrinsic Value
Price
B
Worst Case
Base Case
Best Case

Valuation Backtest
Benefit One Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Benefit One Inc cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Benefit One Inc?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Benefit One Inc

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Benefit One Inc

Provide an overview of the primary business activities
of Benefit One Inc.

What unique competitive advantages
does Benefit One Inc hold over its rivals?

What risks and challenges
does Benefit One Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Benefit One Inc.

Provide P/S
for Benefit One Inc.

Provide P/E
for Benefit One Inc.

Provide P/OCF
for Benefit One Inc.

Provide P/FCFE
for Benefit One Inc.

Provide P/B
for Benefit One Inc.

Provide EV/S
for Benefit One Inc.

Provide EV/GP
for Benefit One Inc.

Provide EV/EBITDA
for Benefit One Inc.

Provide EV/EBIT
for Benefit One Inc.

Provide EV/OCF
for Benefit One Inc.

Provide EV/FCFF
for Benefit One Inc.

Provide EV/IC
for Benefit One Inc.

Show me price targets
for Benefit One Inc made by professional analysts.

What are the Revenue projections
for Benefit One Inc?

How accurate were the past Revenue estimates
for Benefit One Inc?

What are the Net Income projections
for Benefit One Inc?

How accurate were the past Net Income estimates
for Benefit One Inc?

What are the EPS projections
for Benefit One Inc?

How accurate were the past EPS estimates
for Benefit One Inc?

What are the EBIT projections
for Benefit One Inc?

How accurate were the past EBIT estimates
for Benefit One Inc?

Compare the revenue forecasts
for Benefit One Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Benefit One Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Benefit One Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Benefit One Inc compared to its peers.

Compare the P/E ratios
of Benefit One Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Benefit One Inc with its peers.

Analyze the financial leverage
of Benefit One Inc compared to its main competitors.

Show all profitability ratios
for Benefit One Inc.

Provide ROE
for Benefit One Inc.

Provide ROA
for Benefit One Inc.

Provide ROIC
for Benefit One Inc.

Provide ROCE
for Benefit One Inc.

Provide Gross Margin
for Benefit One Inc.

Provide Operating Margin
for Benefit One Inc.

Provide Net Margin
for Benefit One Inc.

Provide FCF Margin
for Benefit One Inc.

Show all solvency ratios
for Benefit One Inc.

Provide D/E Ratio
for Benefit One Inc.

Provide D/A Ratio
for Benefit One Inc.

Provide Interest Coverage Ratio
for Benefit One Inc.

Provide Altman Z-Score Ratio
for Benefit One Inc.

Provide Quick Ratio
for Benefit One Inc.

Provide Current Ratio
for Benefit One Inc.

Provide Cash Ratio
for Benefit One Inc.

What is the historical Revenue growth
over the last 5 years for Benefit One Inc?

What is the historical Net Income growth
over the last 5 years for Benefit One Inc?

What is the current Free Cash Flow
of Benefit One Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Benefit One Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Benefit One Inc

Current Assets 24.1B
Cash & Short-Term Investments 8.5B
Receivables 8.5B
Other Current Assets 7.2B
Non-Current Assets 26.4B
Long-Term Investments 2.5B
PP&E 1.6B
Intangibles 21.4B
Other Non-Current Assets 979m
Current Liabilities 16.9B
Accounts Payable 4.2B
Short-Term Debt 83m
Other Current Liabilities 12.5B
Non-Current Liabilities 9.4B
Long-Term Debt 6.6B
Other Non-Current Liabilities 2.7B
Efficiency

Earnings Waterfall
Benefit One Inc

Revenue
39B JPY
Cost of Revenue
-20.3B JPY
Gross Profit
18.6B JPY
Operating Expenses
-11B JPY
Operating Income
7.6B JPY
Other Expenses
-2.3B JPY
Net Income
5.4B JPY

Free Cash Flow Analysis
Benefit One Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Benefit One Inc's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Gross Profit
Exceptional 3-Year Average ROIC
Positive Free Cash Flow
62/100
Profitability
Score

Benefit One Inc's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Benefit One Inc's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Long-Term Solvency
Negative Net Debt
69/100
Solvency
Score

Benefit One Inc's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Benefit One Inc

There are no price targets for Benefit One Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Benefit One Inc?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Benefit One Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Benefit One Inc

Country

Japan

Industry

Professional Services

Market Cap

343.3B JPY

Dividend Yield

0%

Description

Benefit One Inc. engages in the provision of membership benefits with focus on welfare benefits. The company is headquartered in Chiyoda-Ku, Tokyo-To and currently employs 860 full-time employees. The company went IPO on 2006-03-03. The firm is mainly engage in the welfare business that promotes management efficiency and employee satisfaction, as well as the personal business, the incentive business and the health care business. The personal business is engaged in the provision of the Benefit Station program to customers of partner companies. The incentive business is engaged in the provision of issuance, management and exchange services of reward points as a part of corporate loyalty and motivation improvement measures. The health care business is engaged in the provision of one-stop health support services for preventing physical and mental illnesses such as health checkup services, specific health guidance services, health points and stress checks services through collecting business consignment fees from health insurance societies and business provides.

Contact

TOKYO-TO
Chiyoda-ku
9F, Job Hub Square, 2-6-2, Ote-machi
+81368703800.0
corp.benefit-one.co.jp

IPO

2006-03-03

Employees

860

Officers

Executive Chairman of the Board
Ms. Junko Fukasawa
COO, President & Representative Director
Mr. Norio Shiraishi
Managing Executive Officer & Director
Mr. Kenji Ozaki
Executive VP & Director
Ms. Hideyo Tanaka

See Also

Discover More
What is the Intrinsic Value of one Benefit One Inc stock?

The intrinsic value of one Benefit One Inc stock under the Base Case scenario is 474 638.5365 JPY.

Is Benefit One Inc stock undervalued or overvalued?

Compared to the current market price of 999 999.9999 JPY, Benefit One Inc is Overvalued by 53%.

Back to Top