B

Benefit One Inc
TSE:2412

Watchlist Manager
Benefit One Inc
TSE:2412
Watchlist
Price: 999 999.9999 JPY Market Closed
Market Cap: 343.3B JPY
Have any thoughts about
Benefit One Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
Benefit One Inc

Rotate your device to view
Cash Flow Statement
Currency: JPY
Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024
Operating Cash Flow
Net Income
289
29
565
296
331
(38)
(185)
118
494
(87)
760
2 374
2 381
2 464
2 503
2 602
2 625
2 650
2 714
2 824
3 145
3 396
3 246
3 484
4 311
5 350
5 737
5 756
6 206
7 046
7 613
8 035
8 228
8 920
9 852
12 274
12 848
11 474
11 290
9 370
7 805
Depreciation & Amortization
65
35
115
18
83
60
136
(15)
123
(64)
143
539
532
529
586
521
519
511
575
631
581
564
678
796
804
783
804
889
947
896
864
851
827
806
786
810
1 137
1 664
1 968
2 153
2 542
Other Non-Cash Items
(1)
43
150
37
(47)
27
(14)
(13)
(22)
(19)
(47)
52
72
81
88
53
61
82
134
161
126
96
211
222
58
(2)
157
188
125
66
126
148
251
238
74
22
84
(486)
(740)
(143)
179
Cash Taxes Paid
3
250
401
126
255
(9)
55
(171)
(171)
(237)
(237)
984
984
1 027
1 026
1 055
1 055
1 100
1 101
1 082
1 056
1 326
1 439
1 384
1 413
1 686
1 870
1 991
2 140
2 081
2 116
2 485
2 650
2 647
2 647
3 270
3 726
4 174
4 661
3 750
3 494
Cash Interest Paid
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
1
1
1
1
1
1
1
1
1
2
2
2
5
7
6
5
6
7
6
5
5
5
27
54
56
54
52
Change in Working Capital
37
23
(316)
(502)
(205)
268
(1 295)
165
214
1 646
1 614
(800)
(477)
(665)
(644)
(441)
(752)
(893)
(791)
(1 933)
(1 641)
(1 133)
(1 258)
(812)
(1 054)
(1 298)
(935)
(539)
(990)
(2 853)
(2 965)
(3 191)
(3 831)
(879)
(850)
(4 519)
(3 989)
(4 811)
(9 349)
(4 229)
(2 288)
Cash from Operating Activities
390
N/A
129
-67%
514
+299%
(151)
N/A
162
N/A
317
+96%
(1 358)
N/A
255
N/A
809
+217%
1 476
+82%
2 470
+67%
2 236
-9%
2 579
+15%
2 480
-4%
2 533
+2%
2 798
+10%
2 516
-10%
2 413
-4%
2 632
+9%
1 683
-36%
2 211
+31%
2 923
+32%
2 877
-2%
3 690
+28%
4 119
+12%
4 833
+17%
5 763
+19%
6 294
+9%
6 288
0%
5 155
-18%
5 638
+9%
5 843
+4%
5 475
-6%
9 085
+66%
9 862
+9%
8 587
-13%
10 080
+17%
7 841
-22%
3 169
-60%
7 151
+126%
8 238
+15%
Investing Cash Flow
Capital Expenditures
424
(52)
(112)
(186)
(788)
330
1 209
(19)
(33)
(7)
(64)
(219)
(269)
(265)
(314)
(390)
(444)
(586)
(814)
(1 163)
(1 102)
(1 262)
(1 128)
(883)
(806)
(479)
(555)
(793)
(1 036)
(911)
(607)
(664)
(735)
(818)
(1 119)
(2 427)
(3 670)
(3 696)
(3 667)
(3 757)
(3 435)
Other Items
(343)
188
237
(6)
21
108
364
134
129
(89)
(94)
(20)
(29)
(41)
481
(110)
(308)
(461)
(1 007)
(521)
(615)
(399)
(731)
128
839
(42)
(351)
(346)
(43)
71
(237)
(106)
(13)
(142)
(56)
28
(10 577)
(9 993)
823
226
62
Cash from Investing Activities
81
N/A
137
+69%
124
-9%
(192)
N/A
(767)
-299%
438
N/A
1 573
+259%
115
-93%
96
-17%
(96)
N/A
(158)
-65%
(239)
-51%
(298)
-25%
(306)
-3%
167
N/A
(500)
N/A
(752)
-50%
(1 047)
-39%
(1 821)
-74%
(1 684)
+8%
(1 717)
-2%
(1 661)
+3%
(1 859)
-12%
(755)
+59%
33
N/A
(521)
N/A
(906)
-74%
(1 139)
-26%
(1 079)
+5%
(840)
+22%
(844)
0%
(770)
+9%
(748)
+3%
(960)
-28%
(1 175)
-22%
(2 399)
-104%
(14 247)
-494%
(13 689)
+4%
(2 844)
+79%
(3 531)
-24%
(3 373)
+4%
Financing Cash Flow
Net Issuance of Common Stock
(4)
1
(11)
1
(1)
(12)
4
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(831)
(1 464)
(633)
(1)
(1)
0
0
0
(3 520)
(4 909)
(1 389)
0
0
0
(1 506)
(1 506)
0
359
Net Issuance of Debt
(1)
0
(6)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
168
0
(282)
0
(83)
0
(125)
0
(124)
0
9 330
8 830
(1 090)
(1 090)
(1 100)
Cash Paid for Dividends
(29)
(43)
(44)
(160)
(175)
(105)
(113)
(106)
(149)
(112)
(112)
(546)
(551)
(550)
(551)
(646)
(660)
(661)
(660)
(711)
(715)
(864)
(859)
(982)
(983)
(1 351)
(1 351)
(1 941)
(1 941)
(2 290)
(2 304)
(4 058)
(4 044)
(3 986)
(3 986)
(4 784)
(4 784)
(5 741)
(5 741)
(5 714)
(5 713)
Other
0
(5)
(1)
5
(1)
(7)
(7)
6
4
1
0
(14)
(15)
(16)
(23)
(25)
(1 432)
(1 425)
(1 435)
(32)
160
141
(73)
(81)
(80)
138
(30)
(397)
34
203
0
(41)
1
0
0
(122)
(2)
65
(1)
(8)
(3)
Cash from Financing Activities
(33)
N/A
(47)
-42%
(61)
-29%
(154)
-153%
(171)
-11%
(124)
+27%
(116)
+6%
(100)
+14%
(145)
-45%
(127)
+12%
(128)
-1%
(560)
-338%
(566)
-1%
(566)
N/A
(574)
-1%
(671)
-17%
(2 092)
-212%
(2 086)
+0%
(2 095)
0%
(743)
+65%
(555)
+25%
(723)
-30%
(932)
-29%
(1 894)
-103%
(2 527)
-33%
(1 846)
+27%
(1 214)
+34%
(2 171)
-79%
(2 189)
-1%
(2 369)
-8%
(2 387)
-1%
(7 702)
-223%
(9 077)
-18%
(5 500)
+39%
(4 110)
+25%
(4 966)
-21%
4 544
N/A
1 648
-64%
(8 338)
N/A
(6 812)
+18%
(6 457)
+5%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5
14
14
(13)
(32)
(52)
(10)
39
7
0
(2)
(14)
(15)
(5)
14
12
52
116
39
22
59
Net Change in Cash
437
N/A
218
-50%
577
+165%
(497)
N/A
(776)
-56%
631
N/A
99
-84%
270
+173%
760
+181%
1 253
+65%
2 184
+74%
1 437
-34%
1 715
+19%
1 608
-6%
2 126
+32%
1 627
-23%
(328)
N/A
(720)
-120%
(1 284)
-78%
(744)
+42%
(56)
+92%
553
N/A
100
-82%
1 028
+928%
1 593
+55%
2 414
+52%
3 633
+50%
3 023
-17%
3 027
+0%
1 946
-36%
2 405
+24%
(2 643)
N/A
(4 365)
-65%
2 620
N/A
4 591
+75%
1 234
-73%
429
-65%
(4 084)
N/A
(7 974)
-95%
(3 170)
+60%
(1 533)
+52%
Free Cash Flow
Free Cash Flow
814
N/A
77
-91%
401
+420%
(337)
N/A
(626)
-86%
647
N/A
(149)
N/A
236
N/A
776
+229%
1 469
+89%
2 406
+64%
2 017
-16%
2 310
+15%
2 215
-4%
2 219
+0%
2 408
+9%
2 072
-14%
1 827
-12%
1 818
0%
520
-71%
1 109
+113%
1 661
+50%
1 749
+5%
2 807
+60%
3 313
+18%
4 354
+31%
5 208
+20%
5 501
+6%
5 252
-5%
4 244
-19%
5 031
+19%
5 179
+3%
4 740
-8%
8 267
+74%
8 743
+6%
6 160
-30%
6 410
+4%
4 145
-35%
(498)
N/A
3 394
N/A
4 803
+42%

See Also

Discover More