SBS Holdings Inc
TSE:2384
SBS Holdings Inc
TSE:2384
Price:
2 365
JPY
-0.04%
Market Closed
Market Cap:
93.9B
JPY
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
SBS Holdings Inc
2365
-1 (-0.04%)
| 52 Week Range |
2 173
2 800
|
| Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Ask me anything about
SBS Holdings Inc
Income Statement
Earnings Waterfall
SBS Holdings Inc
SBS Holdings Inc
|
Revenue
|
437.1B
JPY
|
|
Cost of Revenue
|
-389.2B
JPY
|
|
Gross Profit
|
47.9B
JPY
|
|
Operating Expenses
|
-31.8B
JPY
|
|
Operating Income
|
16.1B
JPY
|
|
Other Expenses
|
-7.9B
JPY
|
|
Net Income
|
8.2B
JPY
|
Income Statement
SBS Holdings Inc
SBS Holdings Inc
Currency: JPY
| Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
140 411
N/A
|
141 535
+1%
|
148 807
+5%
|
154 987
+4%
|
161 680
+4%
|
157 996
-2%
|
152 061
-4%
|
155 298
+2%
|
147 067
-5%
|
149 054
+1%
|
150 246
+1%
|
144 285
-4%
|
148 613
+3%
|
152 870
+3%
|
155 276
+2%
|
158 286
+2%
|
176 963
+12%
|
203 516
+15%
|
230 943
+13%
|
253 282
+10%
|
258 252
+2%
|
255 548
-1%
|
259 729
+2%
|
257 743
-1%
|
256 413
-1%
|
257 192
+0%
|
281 385
+9%
|
330 297
+17%
|
365 334
+11%
|
403 485
+10%
|
418 282
+4%
|
418 093
0%
|
433 868
+4%
|
455 481
+5%
|
466 751
+2%
|
461 295
-1%
|
450 399
-2%
|
431 911
-4%
|
426 656
-1%
|
430 984
+1%
|
437 131
+1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(125 005)
|
(127 259)
|
(133 742)
|
(138 843)
|
(144 424)
|
(140 441)
|
(135 256)
|
(135 561)
|
(129 658)
|
(132 077)
|
(133 055)
|
(130 771)
|
(133 475)
|
(136 856)
|
(139 071)
|
(141 355)
|
(159 754)
|
(182 165)
|
(205 201)
|
(225 997)
|
(229 986)
|
(229 519)
|
(232 461)
|
(231 004)
|
(229 702)
|
(230 389)
|
(253 054)
|
(291 716)
|
(322 891)
|
(356 768)
|
(370 234)
|
(374 886)
|
(389 114)
|
(404 945)
|
(410 153)
|
(404 077)
|
(394 663)
|
(381 770)
|
(378 484)
|
(383 236)
|
(389 238)
|
|
| Gross Profit |
15 406
N/A
|
14 276
-7%
|
15 065
+6%
|
16 144
+7%
|
17 256
+7%
|
17 555
+2%
|
16 805
-4%
|
19 737
+17%
|
17 409
-12%
|
16 977
-2%
|
17 191
+1%
|
13 514
-21%
|
15 138
+12%
|
16 014
+6%
|
16 205
+1%
|
16 931
+4%
|
17 209
+2%
|
21 351
+24%
|
25 742
+21%
|
27 285
+6%
|
28 266
+4%
|
26 029
-8%
|
27 268
+5%
|
26 739
-2%
|
26 711
0%
|
26 803
+0%
|
28 331
+6%
|
38 581
+36%
|
42 443
+10%
|
46 717
+10%
|
48 048
+3%
|
43 207
-10%
|
44 754
+4%
|
50 536
+13%
|
56 598
+12%
|
57 218
+1%
|
55 736
-3%
|
50 141
-10%
|
48 172
-4%
|
47 748
-1%
|
47 893
+0%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(9 539)
|
(10 178)
|
(10 907)
|
(11 725)
|
(12 093)
|
(16 675)
|
(15 249)
|
(14 527)
|
(13 808)
|
(9 463)
|
(9 505)
|
(9 604)
|
(9 705)
|
(9 785)
|
(9 875)
|
(10 108)
|
(11 628)
|
(13 111)
|
(14 577)
|
(15 835)
|
(15 779)
|
(15 853)
|
(15 850)
|
(15 867)
|
(15 774)
|
(15 843)
|
(17 713)
|
(19 895)
|
(22 486)
|
(26 011)
|
(27 195)
|
(28 127)
|
(28 645)
|
(28 692)
|
(29 038)
|
(29 475)
|
(30 047)
|
(30 422)
|
(30 943)
|
(31 313)
|
(31 753)
|
|
| Selling, General & Administrative |
(9 539)
|
(10 178)
|
(10 907)
|
(11 725)
|
(12 089)
|
(12 208)
|
(11 553)
|
(10 832)
|
(10 116)
|
(9 463)
|
(9 506)
|
(9 603)
|
(9 705)
|
(9 784)
|
(9 873)
|
(10 107)
|
(11 627)
|
(13 110)
|
(14 577)
|
(15 834)
|
(15 778)
|
(15 851)
|
(15 847)
|
(15 865)
|
(15 772)
|
(15 841)
|
(17 712)
|
(19 892)
|
(22 484)
|
(26 009)
|
(27 194)
|
(28 127)
|
(28 644)
|
(28 692)
|
(29 037)
|
(29 474)
|
(30 046)
|
(30 422)
|
(30 943)
|
(31 313)
|
(31 753)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
(4)
|
(4 467)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
(3 696)
|
(3 695)
|
(3 692)
|
0
|
1
|
0
|
0
|
(1)
|
(2)
|
(1)
|
0
|
(1)
|
0
|
(1)
|
0
|
(2)
|
(3)
|
(2)
|
0
|
(2)
|
(1)
|
(3)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
|
| Operating Income |
5 867
N/A
|
4 098
-30%
|
4 158
+1%
|
4 419
+6%
|
5 163
+17%
|
880
-83%
|
1 556
+77%
|
5 210
+235%
|
3 601
-31%
|
7 514
+109%
|
7 686
+2%
|
3 910
-49%
|
5 433
+39%
|
6 229
+15%
|
6 330
+2%
|
6 823
+8%
|
5 581
-18%
|
8 240
+48%
|
11 165
+35%
|
11 450
+3%
|
12 487
+9%
|
10 176
-19%
|
11 418
+12%
|
10 872
-5%
|
10 937
+1%
|
10 960
+0%
|
10 618
-3%
|
18 686
+76%
|
19 957
+7%
|
20 706
+4%
|
20 853
+1%
|
15 080
-28%
|
16 109
+7%
|
21 844
+36%
|
27 560
+26%
|
27 743
+1%
|
25 689
-7%
|
19 719
-23%
|
17 229
-13%
|
16 435
-5%
|
16 140
-2%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(309)
|
(427)
|
(10)
|
(87)
|
228
|
327
|
138
|
430
|
212
|
252
|
287
|
252
|
241
|
805
|
95
|
(22)
|
(23)
|
(241)
|
(327)
|
(326)
|
(289)
|
(79)
|
36
|
413
|
302
|
310
|
296
|
(79)
|
39
|
(101)
|
(119)
|
(114)
|
(217)
|
(15)
|
43
|
323
|
443
|
174
|
340
|
139
|
141
|
|
| Non-Reccuring Items |
(1 012)
|
(326)
|
(331)
|
(1 133)
|
(1 258)
|
(9 056)
|
(9 838)
|
(8 947)
|
(8 847)
|
(496)
|
(552)
|
(559)
|
(718)
|
(718)
|
(87)
|
(106)
|
67
|
(457)
|
(241)
|
(208)
|
(268)
|
(384)
|
(387)
|
(388)
|
(367)
|
(76)
|
(275)
|
(432)
|
(373)
|
(285)
|
(998)
|
(5 473)
|
(5 387)
|
(1 942)
|
(1 248)
|
3 345
|
3 252
|
(1 603)
|
(1 787)
|
(2 050)
|
(2 261)
|
|
| Gain/Loss on Disposition of Assets |
1 368
|
1 362
|
3 624
|
2 284
|
2 234
|
2 256
|
(22)
|
51
|
130
|
95
|
112
|
175
|
290
|
307
|
313
|
247
|
121
|
97
|
113
|
123
|
98
|
112
|
99
|
70
|
73
|
49
|
56
|
95
|
108
|
108
|
2 286
|
2 274
|
2 278
|
2 276
|
298
|
279
|
271
|
279
|
83
|
105
|
108
|
|
| Total Other Income |
(120)
|
(23)
|
(81)
|
(67)
|
90
|
98
|
104
|
90
|
94
|
66
|
90
|
104
|
22
|
13
|
(45)
|
(159)
|
(89)
|
(172)
|
(349)
|
(279)
|
(250)
|
75
|
52
|
58
|
32
|
23
|
19
|
(21)
|
197
|
(313)
|
(199)
|
(159)
|
(460)
|
(426)
|
(425)
|
(563)
|
(359)
|
(72)
|
(84)
|
284
|
77
|
|
| Pre-Tax Income |
5 793
N/A
|
4 684
-19%
|
7 360
+57%
|
5 416
-26%
|
6 457
+19%
|
(5 495)
N/A
|
(8 062)
-47%
|
(3 166)
+61%
|
(4 810)
-52%
|
7 431
N/A
|
7 623
+3%
|
3 882
-49%
|
5 268
+36%
|
6 636
+26%
|
6 606
0%
|
6 783
+3%
|
5 657
-17%
|
7 467
+32%
|
10 361
+39%
|
10 760
+4%
|
11 778
+9%
|
9 900
-16%
|
11 218
+13%
|
11 025
-2%
|
10 977
0%
|
11 266
+3%
|
10 712
-5%
|
18 247
+70%
|
19 926
+9%
|
20 115
+1%
|
21 823
+8%
|
11 608
-47%
|
12 323
+6%
|
21 737
+76%
|
26 228
+21%
|
31 127
+19%
|
29 296
-6%
|
18 497
-37%
|
15 781
-15%
|
14 913
-6%
|
14 205
-5%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(2 298)
|
(1 927)
|
(2 357)
|
(2 246)
|
(2 307)
|
197
|
900
|
(186)
|
408
|
(2 094)
|
(2 401)
|
(1 187)
|
(1 672)
|
(2 050)
|
(2 138)
|
(2 326)
|
(2 063)
|
(2 691)
|
(3 731)
|
(3 751)
|
(3 916)
|
(3 242)
|
(3 736)
|
(3 674)
|
(3 804)
|
(3 997)
|
(3 622)
|
(6 059)
|
(6 610)
|
(6 950)
|
(7 649)
|
(5 931)
|
(5 894)
|
(7 490)
|
(8 822)
|
(9 757)
|
(9 753)
|
(7 264)
|
(6 690)
|
(5 628)
|
(5 033)
|
|
| Income from Continuing Operations |
3 495
|
2 757
|
5 003
|
3 170
|
4 150
|
(5 298)
|
(7 162)
|
(3 352)
|
(4 402)
|
5 337
|
5 222
|
2 695
|
3 596
|
4 586
|
4 468
|
4 457
|
3 594
|
4 776
|
6 630
|
7 009
|
7 862
|
6 658
|
7 482
|
7 351
|
7 173
|
7 269
|
7 090
|
12 188
|
13 316
|
13 165
|
14 174
|
5 677
|
6 429
|
14 247
|
17 406
|
21 370
|
19 543
|
11 233
|
9 091
|
9 285
|
9 172
|
|
| Income to Minority Interest |
(9)
|
(30)
|
(71)
|
(159)
|
(230)
|
1 482
|
1 479
|
1 505
|
1 507
|
(226)
|
(198)
|
(168)
|
(126)
|
(140)
|
(156)
|
(208)
|
(256)
|
(366)
|
(470)
|
(464)
|
(573)
|
(578)
|
(586)
|
(495)
|
(456)
|
(442)
|
(1 115)
|
(1 684)
|
(2 083)
|
(2 375)
|
(2 434)
|
(802)
|
(1 026)
|
(2 515)
|
(2 033)
|
(3 345)
|
(2 808)
|
(1 177)
|
(962)
|
(959)
|
(948)
|
|
| Net Income (Common) |
3 486
N/A
|
2 725
-22%
|
4 929
+81%
|
3 009
-39%
|
3 917
+30%
|
(3 815)
N/A
|
(5 681)
-49%
|
(1 846)
+68%
|
(2 893)
-57%
|
5 111
N/A
|
5 023
-2%
|
2 526
-50%
|
3 469
+37%
|
4 446
+28%
|
4 312
-3%
|
4 250
-1%
|
3 339
-21%
|
4 409
+32%
|
6 159
+40%
|
6 544
+6%
|
7 289
+11%
|
6 079
-17%
|
6 896
+13%
|
6 854
-1%
|
6 715
-2%
|
6 826
+2%
|
5 973
-12%
|
10 504
+76%
|
11 232
+7%
|
10 790
-4%
|
11 740
+9%
|
4 876
-58%
|
5 403
+11%
|
11 732
+117%
|
15 373
+31%
|
18 023
+17%
|
16 734
-7%
|
10 056
-40%
|
8 130
-19%
|
8 326
+2%
|
8 225
-1%
|
|
| EPS (Diluted) |
89.38
N/A
|
69.65
-22%
|
126.38
+81%
|
77.15
-39%
|
100.43
+30%
|
-96.83
N/A
|
-142.02
-47%
|
-46.15
+68%
|
-72.32
-57%
|
128.68
N/A
|
125.57
-2%
|
63.15
-50%
|
86.72
+37%
|
111.94
+29%
|
107.8
-4%
|
106.25
-1%
|
83.47
-21%
|
111.01
+33%
|
155.07
+40%
|
164.76
+6%
|
183.52
+11%
|
153.06
-17%
|
173.63
+13%
|
172.57
-1%
|
169.07
-2%
|
171.86
+2%
|
150.39
-12%
|
264.47
+76%
|
282.8
+7%
|
271.67
-4%
|
295.59
+9%
|
122.77
-58%
|
136.04
+11%
|
295.39
+117%
|
387.06
+31%
|
453.78
+17%
|
421.33
-7%
|
253.19
-40%
|
204.7
-19%
|
209.63
+2%
|
207.09
-1%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
