SBS Holdings Inc
TSE:2384

Watchlist Manager
SBS Holdings Inc Logo
SBS Holdings Inc
TSE:2384
Watchlist
Price: 2 388 JPY -0.25% Market Closed
Market Cap: 94.9B JPY
Have any thoughts about
SBS Holdings Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
SBS Holdings Inc

Rotate your device to view
Cash Flow Statement
Currency: JPY
Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Operating Cash Flow
Net Income
(130)
535
2 456
2 792
1 119
1 286
2 918
2 592
1 741
2 871
4 920
4 684
5 416
(5 495)
(3 156)
7 441
3 882
6 636
6 783
7 467
10 760
9 900
11 025
11 266
18 247
20 115
11 608
21 737
31 127
18 497
14 913
Depreciation & Amortization
681
1 704
3 555
4 458
3 698
3 887
3 983
3 693
3 756
3 876
3 687
3 526
5 103
8 993
7 980
4 291
4 442
4 581
4 659
5 699
6 995
7 334
7 381
7 341
8 456
10 114
10 943
11 074
10 800
10 955
11 520
Other Non-Cash Items
624
263
1 151
800
833
775
29
190
151
314
(781)
(786)
(1 663)
6 979
8 814
372
336
(377)
(40)
361
425
205
(244)
(189)
695
620
3 438
29
(3 733)
867
1 749
Cash Taxes Paid
613
729
1 444
1 124
1 366
1 275
771
376
761
769
823
984
1 066
1 318
2 665
2 779
1 331
1 062
1 636
1 867
3 434
4 014
3 529
3 368
5 258
6 843
8 197
8 548
6 847
7 260
6 590
Cash Interest Paid
(71)
23
634
748
596
604
606
607
593
575
542
572
777
782
552
467
457
455
458
585
701
678
672
687
821
889
862
921
913
880
925
Change in Working Capital
6 359
5 779
(274)
666
(2 471)
(2 236)
(856)
831
(962)
(817)
(1 765)
(681)
(2 655)
(2 735)
3 128
96
(981)
852
(1 816)
(1 130)
1 388
(568)
212
(1 528)
(696)
(3 376)
(20 104)
(9 503)
6 779
(16 168)
(26 745)
Cash from Operating Activities
7 534
N/A
8 281
+10%
6 888
-17%
8 715
+27%
3 179
-64%
3 712
+17%
6 075
+64%
7 306
+20%
4 687
-36%
6 244
+33%
6 060
-3%
6 974
+15%
6 201
-11%
7 742
+25%
16 766
+117%
12 200
-27%
7 673
-37%
11 692
+52%
9 586
-18%
12 397
+29%
19 568
+58%
16 871
-14%
18 374
+9%
16 890
-8%
26 702
+58%
27 473
+3%
5 885
-79%
23 337
+297%
44 973
+93%
14 151
-69%
1 437
-90%
Investing Cash Flow
Capital Expenditures
515
184
(2 198)
(2 504)
(1 863)
(2 408)
(2 660)
(6 405)
(7 732)
(7 026)
(7 155)
(10 859)
(15 100)
(10 416)
(10 024)
(9 373)
(5 391)
(9 219)
(14 090)
(11 068)
(10 625)
(10 504)
(10 129)
(11 886)
(9 993)
(12 865)
(16 388)
(17 082)
(13 472)
(9 813)
(11 756)
Other Items
2 247
3 012
4 743
3 274
348
(1 358)
(528)
884
2 016
812
2 867
(4 242)
(2 311)
3 335
(1 817)
(670)
(104)
1 092
784
(11 365)
(12 627)
(2 075)
(749)
(18 594)
(25 512)
(9 478)
195
1 187
(1 215)
(371)
(2 101)
Cash from Investing Activities
2 761
N/A
3 196
+16%
2 545
-20%
771
-70%
(1 514)
N/A
(3 766)
-149%
(3 189)
+15%
(5 520)
-73%
(5 715)
-4%
(6 214)
-9%
(4 288)
+31%
(15 101)
-252%
(17 411)
-15%
(7 081)
+59%
(11 841)
-67%
(10 043)
+15%
(5 495)
+45%
(8 127)
-48%
(13 306)
-64%
(22 433)
-69%
(23 252)
-4%
(12 579)
+46%
(10 878)
+14%
(30 480)
-180%
(35 505)
-16%
(22 343)
+37%
(16 193)
+28%
(15 895)
+2%
(14 687)
+8%
(10 184)
+31%
(13 857)
-36%
Financing Cash Flow
Net Issuance of Common Stock
0
20
46
64
85
86
90
328
337
210
213
0
151
468
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
(7 678)
(10 853)
(4 545)
(7 748)
(25)
2 171
(2 020)
(769)
(1 092)
396
(730)
9 280
13 348
(2 547)
(4 367)
(1 054)
722
(689)
716
15 696
12 575
(1 063)
10 636
24 082
4 544
(7 579)
10 825
3 453
(7 712)
(4 628)
1 092
Cash Paid for Dividends
0
0
(383)
(383)
(383)
(367)
(355)
(371)
(510)
(510)
(528)
(528)
(595)
(595)
(635)
(635)
(675)
(675)
(834)
(834)
(873)
(873)
(1 191)
(1 191)
(1 390)
(1 390)
(2 184)
(2 184)
(2 422)
(2 422)
(2 581)
Other
(817)
(56)
(70)
(352)
(46)
(6)
108
(4)
30
(4)
60
0
24
(11)
(24)
(44)
(67)
(56)
0
(47)
(247)
(148)
(175)
(165)
(463)
(309)
(648)
(780)
(1 034)
(597)
(487)
Cash from Financing Activities
(8 495)
N/A
(10 889)
-28%
(4 952)
+55%
(8 419)
-70%
(369)
+96%
1 884
N/A
(2 177)
N/A
(816)
+63%
(1 236)
-51%
92
N/A
(984)
N/A
8 893
N/A
12 928
+45%
(2 685)
N/A
(4 628)
-72%
(1 733)
+63%
(20)
+99%
(1 420)
-7 000%
(118)
+92%
14 815
N/A
11 455
-23%
(2 084)
N/A
9 270
N/A
22 726
+145%
2 691
-88%
(9 278)
N/A
7 993
N/A
489
-94%
(11 168)
N/A
(7 647)
+32%
(1 976)
+74%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
2
(6)
9
8
(3)
(36)
(246)
(29)
160
(26)
(11)
5
0
(11)
(50)
(16)
(15)
(94)
199
407
1 451
940
526
672
1 014
Net Change in Cash
1 800
N/A
588
-67%
4 481
+662%
1 067
-76%
1 296
+21%
1 830
+41%
711
-61%
964
+36%
(2 255)
N/A
130
N/A
785
+504%
730
-7%
1 472
+102%
(2 053)
N/A
457
N/A
398
-13%
2 147
+439%
2 150
+0%
(3 838)
N/A
4 768
N/A
7 721
+62%
2 192
-72%
16 751
+664%
9 042
-46%
(5 913)
N/A
(3 741)
+37%
(864)
+77%
8 871
N/A
19 644
+121%
(3 008)
N/A
(13 382)
-345%
Free Cash Flow
Free Cash Flow
8 049
N/A
8 465
+5%
4 690
-45%
6 211
+32%
1 316
-79%
1 304
-1%
3 415
+162%
901
-74%
(3 045)
N/A
(782)
+74%
(1 095)
-40%
(3 885)
-255%
(8 899)
-129%
(2 674)
+70%
6 742
N/A
2 827
-58%
2 282
-19%
2 473
+8%
(4 504)
N/A
1 329
N/A
8 943
+573%
6 367
-29%
8 245
+29%
5 004
-39%
16 709
+234%
14 608
-13%
(10 503)
N/A
6 255
N/A
31 501
+404%
4 338
-86%
(10 319)
N/A

See Also

Discover More