DIP Corp
TSE:2379

Watchlist Manager
DIP Corp Logo
DIP Corp
TSE:2379
Watchlist
Price: 2 545 JPY -1.28% Market Closed
Market Cap: 137.6B JPY
Have any thoughts about
DIP Corp?
Write Note

Income Statement

Earnings Waterfall
DIP Corp

Revenue
55.7B JPY
Cost of Revenue
-6B JPY
Gross Profit
49.6B JPY
Operating Expenses
-35.6B JPY
Operating Income
14B JPY
Other Expenses
-4.3B JPY
Net Income
9.7B JPY

Income Statement
DIP Corp

Rotate your device to view
Income Statement
Currency: JPY
Aug-2014 Nov-2014 Feb-2015 May-2015 Aug-2015 Nov-2015 Feb-2016 May-2016 Aug-2016 Nov-2016 Feb-2017 May-2017 Aug-2017 Nov-2017 Feb-2018 May-2018 Aug-2018 Nov-2018 Feb-2019 May-2019 Aug-2019 Nov-2019 Feb-2020 May-2020 Aug-2020 Nov-2020 Feb-2021 May-2021 Aug-2021 Nov-2021 Feb-2022 May-2022 Aug-2022 Nov-2022 Feb-2023 May-2023 Aug-2023 Nov-2023 Feb-2024 May-2024 Aug-2024
Revenue
Revenue
16 178
N/A
17 972
+11%
19 531
+9%
21 312
+9%
22 854
+7%
24 825
+9%
26 798
+8%
28 687
+7%
30 364
+6%
31 859
+5%
33 179
+4%
34 804
+5%
36 017
+3%
37 221
+3%
38 062
+2%
39 060
+3%
39 982
+2%
41 075
+3%
42 176
+3%
43 379
+3%
56 321
+30%
57 171
+2%
46 415
-19%
55 584
+20%
39 665
-29%
52 274
+32%
32 495
-38%
48 628
+50%
50 110
+3%
36 024
-28%
39 515
+10%
42 631
+8%
45 720
+7%
48 170
+5%
49 356
+2%
51 040
+3%
52 082
+2%
52 893
+2%
53 782
+2%
55 034
+2%
55 661
+1%
Gross Profit
Cost of Revenue
(1 633)
(1 721)
(1 853)
(1 971)
(2 046)
(2 134)
(2 129)
(2 160)
(2 238)
(2 248)
(2 292)
(2 298)
(2 228)
(2 182)
(2 179)
(2 271)
(2 392)
(2 538)
(2 708)
(2 799)
(3 645)
(3 717)
(3 036)
(3 838)
(3 112)
(4 747)
(3 304)
(5 121)
(5 456)
(4 238)
(4 545)
(4 827)
(4 986)
(5 142)
(5 273)
(5 382)
(5 553)
(5 689)
(5 825)
(5 908)
(6 038)
Gross Profit
14 544
N/A
16 250
+12%
17 678
+9%
19 340
+9%
20 808
+8%
22 691
+9%
24 670
+9%
26 527
+8%
28 126
+6%
29 612
+5%
30 887
+4%
32 507
+5%
33 790
+4%
35 039
+4%
35 884
+2%
36 789
+3%
37 590
+2%
38 537
+3%
39 468
+2%
40 581
+3%
52 675
+30%
53 454
+1%
43 379
-19%
51 746
+19%
36 554
-29%
47 527
+30%
29 191
-39%
43 507
+49%
44 653
+3%
31 786
-29%
34 970
+10%
37 805
+8%
40 733
+8%
43 029
+6%
44 082
+2%
45 658
+4%
46 530
+2%
47 204
+1%
47 957
+2%
49 126
+2%
49 623
+1%
Operating Income
Operating Expenses
(11 345)
(12 448)
(12 871)
(13 628)
(14 851)
(16 070)
(17 507)
(18 959)
(19 586)
(20 706)
(21 767)
(23 010)
(23 900)
(24 476)
(25 084)
(25 383)
(25 660)
(26 068)
(26 723)
(27 269)
(35 143)
(35 616)
(29 025)
(34 588)
(25 687)
(34 666)
(21 879)
(33 401)
(34 301)
(26 555)
(29 368)
(30 900)
(32 388)
(31 792)
(32 544)
(33 935)
(34 543)
(35 340)
(35 196)
(35 683)
(35 577)
Selling, General & Administrative
(11 344)
(12 448)
(12 726)
(13 628)
(14 851)
(16 070)
(17 311)
(18 959)
(19 586)
(20 707)
(21 504)
(23 009)
(23 900)
(24 500)
(25 084)
(25 405)
(25 682)
(26 068)
(26 723)
(27 269)
(35 141)
(35 614)
(28 514)
(34 586)
(25 687)
(34 666)
(21 721)
(33 401)
(34 301)
(26 555)
(29 355)
(30 900)
(32 388)
(31 792)
(32 544)
(33 935)
(34 543)
(35 340)
(35 151)
(35 683)
(35 577)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(242)
0
0
0
(158)
0
0
0
(12)
0
0
0
0
0
0
0
(45)
0
0
Depreciation & Amortization
0
0
0
0
0
0
(196)
0
0
0
(262)
0
0
0
0
0
0
0
0
0
(1)
(2)
(269)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
0
0
(145)
0
0
0
(0)
0
0
0
(0)
0
0
24
(0)
22
22
0
(0)
(0)
(0)
0
(0)
(2)
(0)
(0)
(0)
0
(0)
0
(0)
(0)
(0)
0
(0)
0
(0)
0
(0)
(0)
(0)
Operating Income
3 201
N/A
3 804
+19%
4 807
+26%
5 713
+19%
5 957
+4%
6 621
+11%
7 162
+8%
7 568
+6%
8 540
+13%
8 905
+4%
9 120
+2%
9 496
+4%
9 889
+4%
10 562
+7%
10 799
+2%
11 406
+6%
11 930
+5%
12 470
+5%
12 745
+2%
13 312
+4%
17 533
+32%
17 838
+2%
14 354
-20%
17 157
+20%
10 866
-37%
12 861
+18%
7 312
-43%
10 107
+38%
10 353
+2%
5 231
-49%
5 602
+7%
6 904
+23%
8 345
+21%
11 237
+35%
11 538
+3%
11 723
+2%
11 987
+2%
11 865
-1%
12 761
+8%
13 443
+5%
14 046
+4%
Pre-Tax Income
Interest Income Expense
(8)
(6)
3
(3)
(2)
(1)
4
0
0
0
12
0
0
0
(10)
(47)
(66)
(131)
(173)
(269)
(248)
(182)
3
4
3
(672)
(723)
(770)
(807)
(134)
(103)
(72)
(130)
(128)
354
481
593
594
85
76
54
Non-Reccuring Items
(20)
(20)
(1)
0
0
0
0
0
0
(1)
(1)
0
2
0
35
19
25
(27)
27
29
49
103
41
47
206
(4 568)
(5 361)
(5 169)
(5 170)
(387)
(325)
(491)
(679)
(690)
(449)
(377)
(412)
(420)
(695)
(571)
(679)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(153)
(153)
(153)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
12
16
8
15
17
11
4
10
7
19
10
24
24
25
5
18
16
20
10
40
65
52
36
(109)
17
(50)
(88)
(113)
(144)
(141)
(179)
(205)
(206)
(141)
(269)
(334)
(342)
(370)
(167)
(124)
(150)
Pre-Tax Income
3 186
N/A
3 794
+19%
4 816
+27%
5 724
+19%
5 972
+4%
6 631
+11%
7 171
+8%
7 578
+6%
8 547
+13%
8 923
+4%
9 141
+2%
9 520
+4%
9 914
+4%
10 587
+7%
10 829
+2%
11 396
+5%
11 905
+4%
12 331
+4%
12 609
+2%
13 111
+4%
17 246
+32%
17 659
+2%
14 282
-19%
17 099
+20%
11 092
-35%
7 571
-32%
1 140
-85%
4 054
+256%
4 232
+4%
4 569
+8%
4 996
+9%
6 137
+23%
7 330
+19%
10 277
+40%
11 175
+9%
11 493
+3%
11 826
+3%
11 669
-1%
11 985
+3%
12 824
+7%
13 271
+3%
Net Income
Tax Provision
(1 383)
(1 598)
(1 960)
(2 321)
(2 244)
(2 438)
(2 496)
(2 471)
(2 885)
(2 971)
(2 973)
(2 999)
(3 056)
(3 126)
(3 302)
(3 531)
(3 681)
(3 895)
(3 716)
(3 892)
(5 150)
(5 254)
(4 269)
(5 156)
(3 248)
(2 343)
(532)
(1 412)
(1 472)
(1 393)
(1 511)
(1 849)
(2 306)
(3 206)
(3 238)
(3 410)
(3 214)
(3 155)
(2 938)
(3 124)
(3 543)
Income from Continuing Operations
1 803
2 196
2 857
3 402
3 727
4 193
4 675
5 108
5 664
5 954
6 168
6 522
6 858
7 461
7 527
7 865
8 224
8 436
8 893
9 219
12 097
12 405
10 012
11 943
7 844
5 228
608
2 641
2 759
3 177
3 486
4 287
5 024
7 071
7 937
8 083
8 612
8 514
9 047
9 700
9 729
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4
8
12
12
17
13
0
0
0
0
0
0
(0)
0
1
1
2
2
2
2
(1)
(0)
(2)
(2)
4
2
2
Net Income (Common)
1 803
N/A
2 196
+22%
2 857
+30%
3 402
+19%
3 727
+10%
4 193
+13%
4 675
+11%
5 108
+9%
5 664
+11%
5 954
+5%
6 168
+4%
6 522
+6%
6 858
+5%
7 461
+9%
7 532
+1%
7 874
+5%
8 237
+5%
8 454
+3%
8 910
+5%
9 237
+4%
12 110
+31%
12 413
+3%
10 012
-19%
11 943
+19%
7 844
-34%
5 229
-33%
608
-88%
2 642
+335%
2 760
+4%
3 177
+15%
3 487
+10%
4 289
+23%
5 027
+17%
7 073
+41%
7 936
+12%
8 083
+2%
8 610
+7%
8 512
-1%
9 051
+6%
9 702
+7%
9 731
+0%
EPS (Diluted)
32.78
N/A
39.92
+22%
51.59
+29%
61.85
+20%
66.55
+8%
74.87
+13%
84.17
+12%
91.21
+8%
101.14
+11%
106.32
+5%
110.93
+4%
116.46
+5%
122.46
+5%
133.23
+9%
135.33
+2%
140.6
+4%
149.76
+7%
153.17
+2%
160.83
+5%
167.38
+4%
221.18
+32%
229.03
+4%
183.76
-20%
220
+20%
144.37
-34%
95.68
-34%
11.09
-88%
47.67
+330%
49.71
+4%
56.81
+14%
62.61
+10%
76.71
+23%
89.86
+17%
126.05
+40%
141.65
+12%
144.47
+2%
155.5
+8%
153.86
-1%
163.15
+6%
177.86
+9%
182.08
+2%

See Also

Discover More