Medinet Co Ltd
TSE:2370

Watchlist Manager
Medinet Co Ltd Logo
Medinet Co Ltd
TSE:2370
Watchlist
Price: 40 JPY Market Closed
Market Cap: 10.6B JPY
Have any thoughts about
Medinet Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Medinet Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024
Operating Cash Flow
Net Income
(277)
(93)
(190)
61
(21)
18
(839)
82
1 532
220
175
233
166
112
(167)
(379)
(673)
(615)
(157)
(342)
(693)
(1 571)
(1 947)
(1 665)
(1 853)
(1 634)
(1 834)
(2 636)
(3 748)
(3 038)
(1 434)
(789)
(653)
(837)
(983)
(838)
(1 007)
(1 249)
(1 247)
(1 434)
(1 392)
Depreciation & Amortization
(2)
3
5
(5)
(7)
1
(5)
(2)
(4)
2
4
40
133
168
141
154
188
212
206
211
209
195
216
278
340
357
335
320
257
193
194
207
194
155
133
115
111
106
104
103
109
Other Non-Cash Items
(123)
(7)
(10)
(7)
(21)
12
978
87
(843)
(161)
(132)
(59)
89
137
65
21
21
(85)
(636)
(517)
(376)
(407)
(197)
(66)
113
(60)
(137)
848
551
(225)
23
(215)
(148)
(68)
(79)
(227)
(194)
(67)
(51)
54
29
Cash Taxes Paid
(8)
13
(26)
(7)
(10)
(2)
0
0
0
0
0
0
9
9
9
9
10
11
11
11
9
9
10
10
11
11
11
11
11
86
85
10
6
6
5
5
5
5
5
5
4
Cash Interest Paid
(2)
(0)
(1)
(0)
(0)
(0)
1
0
(1)
0
0
0
2
4
5
7
6
7
7
7
7
7
7
10
12
12
11
9
7
4
2
2
1
1
0
0
0
0
0
0
0
Change in Working Capital
345
43
(27)
(55)
(79)
24
(2)
(144)
(117)
282
228
326
41
(26)
115
(49)
74
151
124
131
119
762
583
(115)
179
250
108
135
676
570
110
(67)
(93)
117
88
(25)
(61)
48
81
13
(19)
Cash from Operating Activities
(57)
N/A
(54)
+4%
(223)
-310%
(6)
+97%
(128)
-2 102%
56
N/A
132
+139%
23
-83%
568
+2 369%
342
-40%
275
-20%
539
+96%
429
-21%
392
-9%
154
-61%
(252)
N/A
(391)
-55%
(338)
+14%
(463)
-37%
(516)
-11%
(742)
-44%
(1 020)
-38%
(1 345)
-32%
(1 567)
-17%
(1 221)
+22%
(1 088)
+11%
(1 529)
-40%
(1 333)
+13%
(2 263)
-70%
(2 499)
-10%
(1 107)
+56%
(864)
+22%
(701)
+19%
(633)
+10%
(842)
-33%
(975)
-16%
(1 152)
-18%
(1 161)
-1%
(1 113)
+4%
(1 264)
-14%
(1 273)
-1%
Investing Cash Flow
Capital Expenditures
83
(96)
(208)
59
153
32
56
2
(139)
(51)
97
77
(80)
(102)
(137)
(159)
(280)
(233)
(112)
(111)
(132)
(578)
(966)
(975)
(546)
(57)
(35)
(21)
(164)
(224)
(143)
(107)
(32)
(20)
(37)
(34)
(40)
(41)
(76)
(85)
(77)
Other Items
254
(7)
(252)
228
254
(356)
(499)
57
56
(60)
147
254
(370)
(599)
(411)
(563)
(633)
(652)
939
693
(581)
(577)
(40)
119
155
488
694
221
339
379
27
158
206
106
121
378
314
20
44
88
98
Cash from Investing Activities
337
N/A
(103)
N/A
(460)
-347%
287
N/A
407
+42%
(324)
N/A
(444)
-37%
59
N/A
(82)
N/A
(111)
-34%
244
N/A
332
+36%
(450)
N/A
(701)
-56%
(549)
+22%
(722)
-32%
(913)
-26%
(885)
+3%
827
N/A
582
-30%
(713)
N/A
(1 156)
-62%
(1 006)
+13%
(857)
+15%
(391)
+54%
430
N/A
659
+53%
200
-70%
175
-12%
154
-12%
(117)
N/A
50
N/A
174
+245%
86
-50%
84
-3%
344
+310%
274
-21%
(20)
N/A
(32)
-57%
3
N/A
21
+537%
Financing Cash Flow
Net Issuance of Common Stock
(4 649)
9
24
(8)
201
126
(89)
(126)
(10)
115
(6)
(7)
2 093
2 083
2 078
2 078
0
0
0
4 018
4 451
433
0
378
0
0
0
1 620
1 691
241
179
123
565
2 765
3 143
1 072
1 133
1 591
804
1 132
2 126
Net Issuance of Debt
0
0
0
0
4
0
(4)
5
14
(0)
997
995
1 493
1 791
692
791
(13)
(15)
(17)
(22)
(25)
(27)
(35)
(49)
433
431
(58)
(650)
246
838
(51)
(44)
(35)
(21)
(12)
(9)
(6)
(3)
(2)
(2)
(2)
Other
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
(4)
(3)
1
(0)
0
(4)
7
10
0
6
37
31
0
10
0
42
40
19
18
(2)
31
27
(4)
Cash from Financing Activities
(4 648)
N/A
9
N/A
24
+180%
(8)
N/A
205
N/A
126
-39%
(93)
N/A
(121)
-30%
4
N/A
114
+2 905%
991
+768%
988
0%
3 585
+263%
3 873
+8%
2 769
-28%
2 869
+4%
(13)
N/A
(15)
-17%
(21)
-41%
3 994
N/A
4 427
+11%
406
-91%
(35)
N/A
325
N/A
818
+152%
440
-46%
(60)
N/A
976
N/A
1 973
+102%
1 110
-44%
128
-88%
90
-30%
540
+500%
2 787
+416%
3 172
+14%
1 082
-66%
1 145
+6%
1 585
+38%
834
-47%
1 158
+39%
2 120
+83%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
(1)
(1)
2
0
1
(1)
(0)
1
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Change in Cash
(4 368)
N/A
(149)
+97%
(659)
-343%
273
N/A
484
+77%
(143)
N/A
(404)
-184%
(41)
+90%
489
N/A
348
-29%
1 510
+334%
1 860
+23%
3 563
+92%
3 564
+0%
2 376
-33%
1 897
-20%
(1 316)
N/A
(1 237)
+6%
343
N/A
4 060
+1 085%
2 972
-27%
(1 770)
N/A
(2 386)
-35%
(2 099)
+12%
(794)
+62%
(218)
+73%
(930)
-328%
(158)
+83%
(115)
+27%
(1 235)
-976%
(1 095)
+11%
(723)
+34%
13
N/A
2 240
+17 449%
2 414
+8%
452
-81%
267
-41%
403
+51%
(311)
N/A
(103)
+67%
868
N/A
Free Cash Flow
Free Cash Flow
26
N/A
(150)
N/A
(431)
-187%
53
N/A
25
-53%
88
+248%
188
+115%
25
-87%
429
+1 638%
291
-32%
372
+28%
616
+66%
349
-43%
291
-17%
17
-94%
(410)
N/A
(670)
-63%
(570)
+15%
(575)
-1%
(627)
-9%
(874)
-39%
(1 599)
-83%
(2 311)
-45%
(2 543)
-10%
(1 767)
+31%
(1 145)
+35%
(1 564)
-37%
(1 354)
+13%
(2 427)
-79%
(2 724)
-12%
(1 250)
+54%
(971)
+22%
(733)
+24%
(653)
+11%
(879)
-35%
(1 009)
-15%
(1 192)
-18%
(1 202)
-1%
(1 189)
+1%
(1 348)
-13%
(1 350)
0%

See Also

Discover More