Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in

YEDIGITALCorporation
TSE:2354

Watchlist Manager
YEDIGITALCorporation Logo
YEDIGITALCorporation
TSE:2354
Watchlist
Price: 796 JPY -1.61% Market Closed
Market Cap: ¥14.6B
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+35%
5Y
+45%
10Y
+58%
Operating Income
+
3Y
+104%
5Y
+106%
10Y
-
Net Income
+
3Y
+71%
5Y
+152%
10Y
-

Earnings Waterfall
YEDIGITALCorporation

Income Statement
YEDIGITALCorporation

Rotate your device to view
Income Statement
Currency: JPY
Jun-2005 Sep-2005 Dec-2005 Jun-2006 Sep-2006 Dec-2006 Jun-2007 Sep-2007 Dec-2007 Jun-2008 Sep-2008 Dec-2008 Jun-2009 Sep-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 May-2018 Aug-2018 Nov-2018 Feb-2019 May-2019 Aug-2019 Nov-2019 Feb-2020 May-2020 Aug-2020 Nov-2020 Feb-2021 May-2021 Aug-2021 Nov-2021 Feb-2022 May-2022 Aug-2022 Nov-2022 Feb-2023 May-2023 Aug-2023 Nov-2023 Feb-2024 May-2024 Aug-2024 Nov-2024 Feb-2025 May-2025 Aug-2025 Nov-2025
Revenue
Interest Expense
2
0
0
3
0
0
3
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Revenue
13 196
N/A
12 486
-5%
11 529
-8%
12 085
+5%
12 722
+5%
12 927
+2%
12 498
-3%
12 310
-2%
11 700
-5%
11 759
+1%
11 868
+1%
12 603
+6%
11 687
-7%
9 713
-17%
8 856
-9%
8 769
-1%
8 421
-4%
8 261
-2%
12 064
+46%
12 039
0%
11 857
-2%
11 656
-2%
11 516
-1%
11 446
-1%
12 299
+7%
12 464
+1%
12 862
+3%
13 386
+4%
12 755
-5%
12 950
+2%
13 761
+6%
13 510
-2%
13 714
+2%
13 402
-2%
12 919
-4%
12 588
-3%
13 087
+4%
12 826
-2%
12 275
-4%
12 713
+4%
12 427
-2%
13 039
+5%
13 421
+3%
13 573
+1%
13 400
-1%
13 199
-2%
8 735
-34%
8 633
-1%
8 583
-1%
12 451
+45%
12 867
+3%
13 228
+3%
13 747
+4%
13 794
+0%
13 979
+1%
13 428
-4%
14 000
+4%
14 482
+3%
14 633
+1%
14 564
0%
14 118
-3%
13 726
-3%
13 794
+0%
14 094
+2%
14 958
+6%
16 151
+8%
17 377
+8%
18 817
+8%
20 048
+7%
19 505
-3%
20 152
+3%
19 837
-2%
19 348
-2%
19 945
+3%
19 801
-1%
19 529
-1%
20 233
+4%
Gross Profit
Cost of Revenue
(11 215)
(10 696)
(9 443)
(9 953)
(10 342)
(10 416)
(9 959)
(9 997)
(9 550)
(9 662)
(9 796)
(10 259)
(9 440)
(7 920)
(7 264)
(7 158)
(7 219)
(7 056)
(10 012)
(9 893)
(9 467)
(9 333)
(9 178)
(9 195)
(9 959)
(10 142)
(10 619)
(11 118)
(10 566)
(10 627)
(11 333)
(11 051)
(11 054)
(10 801)
(10 204)
(9 958)
(10 448)
(10 325)
(10 258)
(10 405)
(9 882)
(10 151)
(9 832)
(9 907)
(9 842)
(9 690)
(6 436)
(6 337)
(6 288)
(9 043)
(9 358)
(9 738)
(10 117)
(10 266)
(10 448)
(9 818)
(10 080)
(10 165)
(10 119)
(10 012)
(9 770)
(9 545)
(9 754)
(10 153)
(10 759)
(11 764)
(12 746)
(13 794)
(14 725)
(14 356)
(14 711)
(14 443)
(14 375)
(14 704)
(14 549)
(14 345)
(14 459)
Gross Profit
1 981
N/A
1 791
-10%
2 086
+17%
2 132
+2%
2 380
+12%
2 511
+6%
2 539
+1%
2 312
-9%
2 150
-7%
2 096
-2%
2 072
-1%
2 344
+13%
2 246
-4%
1 794
-20%
1 592
-11%
1 611
+1%
1 202
-25%
1 204
+0%
2 051
+70%
2 146
+5%
2 390
+11%
2 324
-3%
2 339
+1%
2 251
-4%
2 340
+4%
2 323
-1%
2 244
-3%
2 268
+1%
2 189
-4%
2 323
+6%
2 428
+5%
2 459
+1%
2 660
+8%
2 601
-2%
2 715
+4%
2 630
-3%
2 639
+0%
2 501
-5%
2 017
-19%
2 308
+14%
2 545
+10%
2 888
+13%
3 589
+24%
3 666
+2%
3 559
-3%
3 509
-1%
2 300
-34%
2 296
0%
2 294
0%
3 409
+49%
3 509
+3%
3 490
-1%
3 631
+4%
3 528
-3%
3 531
+0%
3 610
+2%
3 921
+9%
4 316
+10%
4 514
+5%
4 551
+1%
4 348
-4%
4 181
-4%
4 040
-3%
3 942
-2%
4 200
+7%
4 387
+4%
4 631
+6%
5 023
+8%
5 324
+6%
5 149
-3%
5 442
+6%
5 394
-1%
4 973
-8%
5 241
+5%
5 253
+0%
5 184
-1%
5 774
+11%
Operating Income
Operating Expenses
(2 102)
(2 177)
(2 269)
(2 279)
(2 296)
(2 268)
(2 297)
(2 178)
(2 128)
(2 050)
(2 048)
(2 003)
(2 007)
(1 952)
(1 998)
(1 988)
(1 975)
(1 934)
(2 476)
(2 352)
(2 268)
(2 193)
(2 232)
(2 180)
(2 203)
(2 195)
(2 156)
(2 211)
(2 221)
(2 217)
(2 304)
(2 361)
(2 398)
(2 407)
(2 488)
(2 519)
(2 540)
(2 641)
(2 558)
(2 584)
(2 608)
(2 607)
(2 711)
(2 843)
(2 902)
(2 921)
(2 145)
(2 131)
(2 173)
(2 949)
(2 982)
(2 991)
(2 966)
(2 943)
(3 096)
(3 085)
(3 100)
(3 394)
(3 370)
(3 459)
(3 542)
(3 338)
(3 336)
(3 370)
(3 370)
(3 477)
(3 510)
(3 540)
(3 653)
(3 660)
(3 837)
(3 823)
(3 734)
(3 833)
(3 855)
(3 930)
(4 082)
Selling, General & Administrative
(1 801)
(1 848)
(1 895)
(1 938)
(1 985)
(2 232)
(2 254)
(2 316)
(2 090)
(2 104)
(1 990)
(1 958)
(1 967)
(1 916)
(1 971)
(1 964)
(1 954)
(1 912)
(2 446)
(2 322)
(2 237)
(2 162)
(2 201)
(2 157)
(2 189)
(2 188)
(2 130)
(2 211)
(2 221)
(2 217)
(2 092)
(2 353)
(2 398)
(2 407)
(2 204)
(2 519)
(2 540)
(2 641)
(2 372)
(2 583)
(2 608)
(2 607)
(2 548)
(2 843)
(2 902)
(2 921)
(2 145)
(2 131)
(2 173)
(2 718)
(2 982)
(2 991)
(2 966)
(2 727)
(3 086)
(3 085)
(3 100)
(3 180)
(3 352)
(3 448)
(3 531)
(3 003)
(3 336)
(3 370)
(3 370)
(3 148)
(3 507)
(3 537)
(3 653)
(3 438)
(3 805)
(3 823)
(3 734)
(3 626)
(3 855)
(3 930)
(4 082)
Research & Development
(279)
(299)
(336)
(304)
(274)
0
(173)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(187)
0
0
0
(255)
0
0
0
(154)
0
0
0
(128)
0
0
0
0
0
0
(179)
0
0
0
(175)
0
0
0
(148)
0
0
0
(259)
0
0
0
(279)
0
0
0
(182)
0
0
0
(155)
0
0
0
Depreciation & Amortization
(23)
(30)
(37)
(37)
(37)
(36)
(29)
(21)
(38)
(47)
(57)
(44)
(40)
(36)
(27)
(24)
(21)
(22)
(29)
(30)
(31)
(31)
(30)
0
0
0
(26)
0
0
0
(25)
0
0
0
(29)
0
0
0
(32)
0
0
0
(36)
0
0
0
0
0
0
(53)
0
0
0
(40)
0
0
0
(66)
0
0
0
(76)
0
0
0
(49)
0
0
0
(40)
0
0
0
(52)
0
0
0
Other Operating Expenses
0
0
0
0
0
0
158
158
0
101
0
0
0
0
0
0
0
0
0
0
0
0
0
(23)
(15)
(7)
0
0
0
0
0
(8)
0
0
(0)
0
0
0
0
0
0
0
(0)
0
0
0
0
(0)
(0)
(0)
(0)
(0)
0
(0)
(10)
(0)
0
0
(17)
(11)
(11)
(0)
(0)
(0)
0
(0)
(3)
(3)
(0)
(0)
(31)
(0)
(0)
0
(0)
0
0
Operating Income
(121)
N/A
(386)
-220%
(182)
+53%
(146)
+20%
83
N/A
244
+193%
242
-1%
134
-44%
22
-84%
47
+115%
24
-48%
342
+1 311%
239
-30%
(158)
N/A
(407)
-157%
(377)
+7%
(773)
-105%
(729)
+6%
(424)
+42%
(206)
+51%
122
N/A
131
+7%
107
-18%
72
-33%
137
+90%
128
-6%
88
-31%
58
-35%
(33)
N/A
106
N/A
124
+17%
98
-21%
263
+168%
194
-26%
227
+17%
111
-51%
99
-11%
(140)
N/A
(541)
-287%
(275)
+49%
(63)
+77%
282
N/A
878
+212%
824
-6%
657
-20%
588
-10%
155
-74%
165
+7%
121
-27%
460
+279%
527
+15%
499
-5%
665
+33%
585
-12%
435
-26%
525
+21%
820
+56%
922
+12%
1 145
+24%
1 092
-5%
807
-26%
843
+4%
704
-17%
571
-19%
829
+45%
910
+10%
1 121
+23%
1 483
+32%
1 671
+13%
1 489
-11%
1 605
+8%
1 571
-2%
1 239
-21%
1 408
+14%
1 398
-1%
1 254
-10%
1 691
+35%
Pre-Tax Income
Interest Income Expense
(4)
(5)
(7)
(9)
(9)
(8)
(9)
(8)
(6)
(4)
(3)
(1)
(1)
0
1
(1)
(2)
(1)
(1)
0
2
1
2
2
2
2
2
1
1
1
1
1
1
1
1
3
4
4
93
91
89
88
(1)
(1)
(0)
0
(0)
(1)
(1)
0
1
1
0
(0)
0
(29)
(72)
(112)
(158)
(167)
(152)
(118)
(98)
(84)
(70)
(73)
(24)
19
49
51
13
30
11
78
106
81
110
Non-Reccuring Items
(94)
(93)
(103)
(74)
(182)
(135)
(136)
(3)
(8)
(6)
(10)
(10)
(3)
8
0
5
(2)
9
(126)
(128)
(108)
(105)
4
16
2
(4)
21
(5)
(4)
(4)
(10)
0
(7)
(7)
(0)
(0)
(1)
(1)
(3)
(92)
(96)
(97)
(95)
(6)
(1)
(3)
(3)
(3)
(1)
(75)
(74)
(74)
(74)
(10)
0
(16)
(16)
(17)
0
0
0
0
394
393
393
391
0
0
(35)
(31)
0
(34)
(2)
(9)
(11)
(8)
(8)
Gain/Loss on Disposition of Assets
(9)
(8)
(8)
(8)
(10)
(11)
(13)
(12)
(11)
(8)
(7)
(6)
(5)
(4)
(3)
(3)
(3)
(4)
(5)
(4)
(4)
(4)
(4)
(3)
(3)
(3)
(2)
(2)
(3)
(3)
(3)
14
14
14
14
(3)
(3)
(3)
(0)
(0)
(0)
142
140
142
143
1
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
31
31
240
0
0
0
(1)
0
0
0
(1)
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
Total Other Income
(1)
3
6
8
5
1
1
0
0
1
1
0
(0)
0
7
46
75
104
133
140
144
138
137
113
97
85
73
56
39
23
7
2
3
3
1
2
7
6
7
7
1
2
2
4
3
3
5
6
9
8
6
5
1
2
1
5
5
4
244
205
205
(1)
1
8
5
1
6
3
8
22
22
52
49
47
63
47
47
Pre-Tax Income
(227)
N/A
(489)
-116%
(294)
+40%
(228)
+23%
(113)
+51%
90
N/A
85
-6%
111
+30%
(3)
N/A
29
N/A
5
-83%
325
+6 390%
231
-29%
(154)
N/A
(403)
-161%
(331)
+18%
(705)
-113%
(622)
+12%
(422)
+32%
(198)
+53%
154
N/A
161
+4%
246
+53%
200
-19%
234
+17%
208
-11%
181
-13%
107
-41%
1
-99%
124
+11 136%
120
-3%
115
-4%
274
+139%
205
-25%
243
+19%
111
-54%
106
-5%
(133)
N/A
(444)
-234%
(269)
+39%
(70)
+74%
417
N/A
924
+122%
963
+4%
802
-17%
590
-26%
156
-74%
166
+6%
128
-23%
392
+206%
458
+17%
431
-6%
592
+38%
576
-3%
436
-24%
516
+18%
768
+49%
1 036
+35%
1 230
+19%
1 129
-8%
860
-24%
724
-16%
1 000
+38%
888
-11%
1 158
+30%
1 227
+6%
1 103
-10%
1 505
+36%
1 693
+12%
1 530
-10%
1 639
+7%
1 618
-1%
1 296
-20%
1 524
+18%
1 555
+2%
1 375
-12%
1 841
+34%
Net Income
Tax Provision
80
178
96
57
25
(62)
(33)
(37)
18
(10)
(16)
(142)
(103)
57
156
129
174
141
(33)
(125)
(159)
(227)
(93)
(71)
(90)
(50)
(90)
(82)
(33)
(53)
(54)
(90)
(134)
(104)
(155)
(145)
(149)
(89)
(824)
(892)
(855)
(999)
(212)
(170)
(214)
(159)
(99)
(84)
(48)
(186)
(164)
(180)
(267)
(193)
(169)
(206)
(262)
(389)
(487)
(448)
(377)
(313)
(368)
(330)
(411)
(436)
(427)
(542)
(596)
(424)
(439)
(426)
(337)
(471)
(474)
(437)
(559)
Income from Continuing Operations
(147)
(311)
(199)
(171)
(88)
29
52
75
16
19
(11)
183
128
(97)
(247)
(202)
(531)
(481)
(455)
(323)
(5)
(66)
152
129
144
157
91
25
(32)
71
66
24
139
101
88
(33)
(43)
(222)
(1 268)
(1 161)
(925)
(582)
712
793
587
431
57
83
80
207
294
250
325
383
267
310
506
647
744
681
483
410
632
558
746
791
676
962
1 097
1 106
1 201
1 192
959
1 052
1 081
937
1 281
Income to Minority Interest
2
(2)
(2)
(4)
(1)
(2)
(3)
(3)
(2)
(1)
(1)
(2)
(1)
(0)
0
(0)
(0)
(0)
(2)
(2)
(2)
(1)
(1)
(2)
(1)
1
1
3
1
0
(2)
(2)
(2)
(2)
(1)
(1)
(1)
(1)
(3)
(3)
(3)
(2)
(1)
(3)
(3)
(4)
(3)
(2)
(3)
(4)
(4)
(4)
(4)
(5)
(5)
(5)
(5)
(6)
(7)
(7)
(7)
(6)
(5)
(7)
(8)
(8)
(10)
(10)
(12)
(14)
(14)
(14)
(13)
(14)
(16)
(16)
(20)
Net Income (Common)
(144)
N/A
(313)
-117%
(201)
+36%
(175)
+13%
(89)
+49%
27
N/A
49
+81%
72
+48%
14
-81%
19
+38%
(12)
N/A
181
N/A
127
-30%
(97)
N/A
(247)
-154%
(202)
+18%
(532)
-163%
(481)
+9%
(457)
+5%
(325)
+29%
(6)
+98%
(67)
-1 002%
151
N/A
127
-16%
143
+13%
158
+10%
92
-42%
28
-70%
(30)
N/A
71
N/A
64
-10%
23
-65%
138
+512%
99
-28%
87
-12%
(34)
N/A
(44)
-30%
(222)
-403%
(1 271)
-472%
(1 163)
+8%
(927)
+20%
(585)
+37%
711
N/A
790
+11%
585
-26%
427
-27%
55
-87%
80
+47%
77
-4%
203
+163%
290
+43%
246
-15%
321
+30%
378
+18%
261
-31%
305
+17%
501
+64%
641
+28%
737
+15%
674
-8%
477
-29%
404
-15%
627
+55%
551
-12%
739
+34%
783
+6%
666
-15%
952
+43%
1 085
+14%
1 092
+1%
1 187
+9%
1 178
-1%
946
-20%
1 039
+10%
1 066
+3%
921
-14%
1 262
+37%
EPS (Diluted)
-8.01
N/A
-17.18
-114%
-11.14
+35%
-9.72
+13%
-4.87
+50%
1.49
N/A
2.7
+81%
3.94
+46%
0.75
-81%
1.03
+37%
-0.66
N/A
10.06
N/A
7.03
-30%
-5.34
N/A
-13.7
-157%
-11.23
+18%
-29.54
-163%
-26.75
+9%
-25.37
+5%
-18.03
+29%
-0.34
+98%
-3.73
-997%
8.4
N/A
7.06
-16%
7.95
+13%
8.77
+10%
5.11
-42%
1.54
-70%
-1.68
N/A
3.96
N/A
3.56
-10%
1.25
-65%
7.65
+512%
5.5
-28%
4.85
-12%
-1.88
N/A
-2.45
-30%
-12.35
-404%
-70.62
-472%
-64.64
+8%
-51.5
+20%
-32.48
+37%
39.51
N/A
43.89
+11%
32.29
-26%
23.71
-27%
3.02
-87%
4.35
+44%
4.27
-2%
11.14
+161%
15.85
+42%
13.44
-15%
17.7
+32%
20.67
+17%
14.42
-30%
16.42
+14%
27.2
+66%
34.88
+28%
40.65
+17%
35.7
-12%
26.29
-26%
21.79
-17%
33.69
+55%
29.48
-12%
39.46
+34%
41.92
+6%
35.53
-15%
50.14
+41%
57.08
+14%
57.67
+1%
62.24
+8%
61.34
-1%
49.17
-20%
54.15
+10%
55.63
+3%
48.39
-13%
66.44
+37%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 319,300+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.