N

Nippon Parking Development Co Ltd
TSE:2353

Watchlist Manager
Nippon Parking Development Co Ltd
TSE:2353
Watchlist
Price: 236 JPY Market Closed
Market Cap: 82.2B JPY

Relative Value

The Relative Value of one Nippon Parking Development Co Ltd stock under the Base Case scenario is 212.65 JPY. Compared to the current market price of 236 JPY, Nippon Parking Development Co Ltd is Overvalued by 10%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
212.65 JPY
Overvaluation 10%
Relative Value
Price
N
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
23
vs Industry
25
Median 3Y
2.1
Median 5Y
2
Industry
1.1
Forward
2
vs History
82
vs Industry
32
Median 3Y
16
Median 5Y
17.7
Industry
15.5
Forward
14.6
vs History
85
vs Industry
26
Median 3Y
12.1
Median 5Y
12.8
Industry
9
vs History
38
vs Industry
37
Median 3Y
46.8
Median 5Y
25.8
Industry
15.4
vs History
79
vs Industry
10
Median 3Y
5.3
Median 5Y
5.2
Industry
1.5
vs History
26
vs Industry
30
Median 3Y
2
Median 5Y
1.9
Industry
1.4
Forward
1.9
vs History
55
vs Industry
32
Median 3Y
5.2
Median 5Y
5.2
Industry
4.1
vs History
79
vs Industry
30
Median 3Y
8.5
Median 5Y
8.8
Industry
8
Forward
7.9
vs History
80
vs Industry
34
Median 3Y
10.6
Median 5Y
11
Industry
11.4
vs History
82
vs Industry
29
Median 3Y
11.7
Median 5Y
11.9
Industry
9.5
vs History
50
vs Industry
2
Median 3Y
27.2
Median 5Y
32.2
Industry
12.6
vs History
77
vs Industry
12
Median 3Y
3.1
Median 5Y
2.9
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Nippon Parking Development Co Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Nippon Parking Development Co Ltd
TSE:2353
75.4B JPY 2.1 14 7.9 9.7
US
Waste Management Inc
NYSE:WM
91.7B USD 4.2 33.4 17.7 27.4
US
Republic Services Inc
NYSE:RSG
76B USD 4.7 37.2 17.5 27.2
CA
Waste Connections Inc
TSX:WCN
69.5B CAD 5.6 81.3 20.3 34.1
US
Rollins Inc
NYSE:ROL
26.8B USD 7.9 57.4 35.2 41.2
US
Veralto Corp
NYSE:VLTO
22.8B USD 4.4 27.4 18.9 20.1
CA
GFL Environmental Inc
TSX:GFL
26.7B CAD 3.4 -33.3 17.8 78.6
UK
Rentokil Initial PLC
LSE:RTO
8.7B GBP 1.6 28.2 8.8 14.6
US
Clean Harbors Inc
NYSE:CLH
11.4B USD 1.9 28.4 12.5 20
US
Tetra Tech Inc
NASDAQ:TTEK
8.4B USD 1.9 32.3 14.9 16.9
US
Stericycle Inc
NASDAQ:SRCL
8.2B USD 3.1 226.6 21.9 43.3