Ichigo Inc
TSE:2337

Watchlist Manager
Ichigo Inc Logo
Ichigo Inc
TSE:2337
Watchlist
Price: 391 JPY -2.25% Market Closed
Market Cap: 171.1B JPY
Have any thoughts about
Ichigo Inc?
Write Note

Intrinsic Value

The intrinsic value of one Ichigo Inc stock under the Base Case scenario is 745.05 JPY. Compared to the current market price of 391 JPY, Ichigo Inc is Undervalued by 48%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
745.05 JPY
Undervaluation 48%
Intrinsic Value
Price
Base Case Scenario

Valuation Backtest
Ichigo Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Ichigo Inc cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Ichigo Inc?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Real Estate Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Ichigo Inc

Provide an overview of the primary business activities
of Ichigo Inc.

What unique competitive advantages
does Ichigo Inc hold over its rivals?

What risks and challenges
does Ichigo Inc face in the near future?

Summarize the latest earnings call
of Ichigo Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Ichigo Inc.

Provide P/S
for Ichigo Inc.

Provide P/E
for Ichigo Inc.

Provide P/OCF
for Ichigo Inc.

Provide P/FCFE
for Ichigo Inc.

Provide P/B
for Ichigo Inc.

Provide EV/S
for Ichigo Inc.

Provide EV/GP
for Ichigo Inc.

Provide EV/EBITDA
for Ichigo Inc.

Provide EV/EBIT
for Ichigo Inc.

Provide EV/OCF
for Ichigo Inc.

Provide EV/FCFF
for Ichigo Inc.

Provide EV/IC
for Ichigo Inc.

Show me price targets
for Ichigo Inc made by professional analysts.

What are the Revenue projections
for Ichigo Inc?

How accurate were the past Revenue estimates
for Ichigo Inc?

What are the Net Income projections
for Ichigo Inc?

How accurate were the past Net Income estimates
for Ichigo Inc?

What are the EPS projections
for Ichigo Inc?

How accurate were the past EPS estimates
for Ichigo Inc?

What are the EBIT projections
for Ichigo Inc?

How accurate were the past EBIT estimates
for Ichigo Inc?

Compare the revenue forecasts
for Ichigo Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Ichigo Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Ichigo Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Ichigo Inc compared to its peers.

Compare the P/E ratios
of Ichigo Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Ichigo Inc with its peers.

Analyze the financial leverage
of Ichigo Inc compared to its main competitors.

Show all profitability ratios
for Ichigo Inc.

Provide ROE
for Ichigo Inc.

Provide ROA
for Ichigo Inc.

Provide ROIC
for Ichigo Inc.

Provide ROCE
for Ichigo Inc.

Provide Gross Margin
for Ichigo Inc.

Provide Operating Margin
for Ichigo Inc.

Provide Net Margin
for Ichigo Inc.

Provide FCF Margin
for Ichigo Inc.

Show all solvency ratios
for Ichigo Inc.

Provide D/E Ratio
for Ichigo Inc.

Provide D/A Ratio
for Ichigo Inc.

Provide Interest Coverage Ratio
for Ichigo Inc.

Provide Altman Z-Score Ratio
for Ichigo Inc.

Provide Quick Ratio
for Ichigo Inc.

Provide Current Ratio
for Ichigo Inc.

Provide Cash Ratio
for Ichigo Inc.

What is the historical Revenue growth
over the last 5 years for Ichigo Inc?

What is the historical Net Income growth
over the last 5 years for Ichigo Inc?

What is the current Free Cash Flow
of Ichigo Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Ichigo Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Ichigo Inc

Current Assets 166.5B
Cash & Short-Term Investments 38.7B
Receivables 3.8B
Other Current Assets 124B
Non-Current Assets 219.1B
Long-Term Investments 33.2B
PP&E 178.5B
Intangibles 2.4B
Other Non-Current Assets 4.9B
Current Liabilities 35.9B
Accrued Liabilities 503m
Short-Term Debt 8.6B
Other Current Liabilities 26.9B
Non-Current Liabilities 242.4B
Long-Term Debt 220.5B
Other Non-Current Liabilities 21.9B
Efficiency

Earnings Waterfall
Ichigo Inc

Revenue
92.5B JPY
Cost of Revenue
-69.6B JPY
Gross Profit
22.9B JPY
Operating Expenses
-8.6B JPY
Operating Income
14.3B JPY
Other Expenses
-5.4B JPY
Net Income
9B JPY

Free Cash Flow Analysis
Ichigo Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

Ichigo reported a very strong quarter with All-In OP up 119% and cash net income up 30%. This solid performance was supported by growth in their sustainable real estate and clean energy businesses. The company is also expanding into Generative AI and sports branding. Despite a slight drop-off in asset management, stock earnings, driven by sustainable real estate, remained robust. Share buybacks continued, with shares being considered undervalued, and dividends increased. Ichigo's outlook includes expectations of record cash earnings and continued growth across their diverse business segments including real estate and clean energy.

What is Earnings Call?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Ichigo Inc's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Gross Profit
Exceptional 1-Year Revenue Growth
Positive Operating Income
49/100
Profitability
Score

Ichigo Inc's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Ichigo Inc's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
High D/E
Positive Net Debt
41/100
Solvency
Score

Ichigo Inc's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Ichigo Inc

Wall Street analysts forecast Ichigo Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Ichigo Inc is 479.4 JPY with a low forecast of 393.9 JPY and a high forecast of 588 JPY.

Lowest
Price Target
393.9 JPY
1% Upside
Average
Price Target
479.4 JPY
23% Upside
Highest
Price Target
588 JPY
50% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Ichigo Inc?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Ichigo Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Ichigo Inc Logo
Ichigo Inc

Country

Japan

Industry

Real Estate

Market Cap

171.1B JPY

Dividend Yield

2.3%

Description

Ichigo, Inc. engages in the management of its group of companies that deals in real estate investment and asset management. The company is headquartered in Chiyoda-Ku, Tokyo-To. The company went IPO on 2002-11-08. The firm has four business segments. The Asset Management segment involves in the sourcing of target real estate, funding, property management, facility management and others. The Shinchiku segment aims to improve asset value by maximizing the use of the Company’s real estate technology and know-how, and after the completion of value improvement of real estate. The Clean Energy segment involves in the effective utilization of real estate, as well as the solar business. The Others segment involves in the sales of investment securities, as well as other financial related business.

Contact

TOKYO-TO
Chiyoda-ku
17F, The Imperial Hotel Tower, 1-1-1, Uchisaiwai-cho
+81335024828.0
www.ichigo.gr.jp

IPO

2002-11-08

Employees

389

Officers

President, Representative Statutory Executive Officer & Director
Mr. Takuma Hasegawa
COO, EVP, Statutory Executive Officer of Sustainable Infrastructure Business & Director
Mr. Minoru Ishihara
Chairman & Representative Statutory Executive Officer
Dr. Scott Anderberg Callon Ph.D.
Executive MD & Statutory Executive Officer of Finance
Mr. Takanori Sakamatsu
Executive Officer, Deputy GM of Finance Division and GM of Planning & Accounting Department
Naoko Furukawa
Statutory Executive Officer of Administrations, Risk Management & Compliance
Hiroaki Fujii
Show More
Executive MD & Statutory Executive Officer of Communications
Takeyuki Yoshimatsu
Senior Statutory Executive Officer of HR & Deputy Head of Corporate Operations Division
Takashi Ohigawa
Senior Exe MD, Statutory Exe Officer of Corp Operations, President of Ichigo University & Director
Eri Murai
Statutory Executive Officer of Audit
Yasutoyo Senda
Show Less

See Also

Discover More
What is the Intrinsic Value of one Ichigo Inc stock?

The intrinsic value of one Ichigo Inc stock under the Base Case scenario is 745.05 JPY.

Is Ichigo Inc stock undervalued or overvalued?

Compared to the current market price of 391 JPY, Ichigo Inc is Undervalued by 48%.

Back to Top