Ichigo Inc
TSE:2337

Watchlist Manager
Ichigo Inc Logo
Ichigo Inc
TSE:2337
Watchlist
Price: 366 JPY 1.39%
Market Cap: 160.2B JPY
Have any thoughts about
Ichigo Inc?
Write Note

Income Statement

Earnings Waterfall
Ichigo Inc

Revenue
92.5B JPY
Cost of Revenue
-69.6B JPY
Gross Profit
22.9B JPY
Operating Expenses
-8.6B JPY
Operating Income
14.3B JPY
Other Expenses
-5.4B JPY
Net Income
9B JPY

Income Statement
Ichigo Inc

Rotate your device to view
Income Statement
Currency: JPY
Aug-2014 Nov-2014 Feb-2015 May-2015 Aug-2015 Nov-2015 Feb-2016 May-2016 Aug-2016 Nov-2016 Feb-2017 May-2017 Aug-2017 Nov-2017 Feb-2018 May-2018 Aug-2018 Nov-2018 Feb-2019 May-2019 Aug-2019 Nov-2019 Feb-2020 May-2020 Aug-2020 Nov-2020 Feb-2021 May-2021 Aug-2021 Nov-2021 Feb-2022 May-2022 Aug-2022 Nov-2022 Feb-2023 May-2023 Aug-2023 Nov-2023 Feb-2024 May-2024 Aug-2024
Revenue
Revenue
24 393
N/A
21 164
-13%
42 705
+102%
45 080
+6%
47 432
+5%
72 456
+53%
49 699
-31%
87 210
+75%
121 082
+39%
99 033
-18%
109 253
+10%
75 752
-31%
56 647
-25%
60 172
+6%
57 846
-4%
61 038
+6%
50 543
-17%
71 372
+41%
83 540
+17%
93 721
+12%
103 641
+11%
103 411
0%
87 360
-16%
83 800
-4%
73 201
-13%
64 395
-12%
61 368
-5%
51 312
-16%
52 645
+3%
35 566
-32%
56 934
+60%
60 898
+7%
59 105
-3%
80 344
+36%
68 093
-15%
61 606
-10%
69 114
+12%
53 715
-22%
82 747
+54%
97 691
+18%
92 546
-5%
Gross Profit
Cost of Revenue
(15 790)
(12 070)
(30 539)
(32 545)
(33 213)
(50 705)
(29 835)
(64 362)
(90 914)
(75 421)
(82 446)
(51 216)
(31 709)
(33 997)
(30 860)
(30 938)
(26 701)
(39 594)
(51 413)
(58 753)
(65 344)
(65 904)
(52 851)
(54 297)
(48 633)
(46 942)
(45 776)
(36 266)
(38 367)
(23 633)
(40 757)
(45 145)
(41 998)
(59 831)
(48 674)
(42 269)
(48 800)
(34 701)
(61 875)
(74 620)
(69 641)
Gross Profit
8 603
N/A
9 094
+6%
12 166
+34%
12 535
+3%
14 219
+13%
21 751
+53%
19 864
-9%
22 848
+15%
30 168
+32%
23 612
-22%
26 807
+14%
24 536
-8%
24 938
+2%
26 175
+5%
26 986
+3%
30 100
+12%
23 842
-21%
31 778
+33%
32 127
+1%
34 968
+9%
38 297
+10%
37 507
-2%
34 509
-8%
29 503
-15%
24 568
-17%
17 453
-29%
15 592
-11%
15 046
-4%
14 278
-5%
11 933
-16%
16 177
+36%
15 753
-3%
17 107
+9%
20 513
+20%
19 419
-5%
19 337
0%
20 314
+5%
19 014
-6%
20 872
+10%
23 071
+11%
22 905
-1%
Operating Income
Operating Expenses
(3 721)
(3 786)
(3 887)
(4 094)
(4 153)
(4 379)
(4 357)
(4 446)
(4 637)
(4 733)
(5 026)
(5 018)
(4 905)
(4 896)
(5 067)
(5 340)
(5 579)
(5 848)
(5 848)
(6 145)
(6 482)
(6 750)
(6 788)
(6 670)
(6 514)
(6 214)
(5 924)
(5 870)
(5 820)
(5 780)
(6 159)
(6 171)
(6 251)
(6 422)
(6 927)
(7 125)
(7 422)
(7 707)
(7 912)
(8 336)
(8 574)
Selling, General & Administrative
(3 810)
(3 874)
(3 977)
(4 089)
(4 240)
(4 466)
(4 446)
(4 511)
(4 680)
(4 754)
(5 025)
(5 015)
(4 902)
(4 893)
(5 067)
(5 336)
(5 575)
(5 845)
(5 847)
(6 143)
(6 480)
(6 748)
(6 787)
(6 666)
(6 511)
(6 209)
(5 923)
(5 867)
(5 816)
(5 777)
(6 159)
(6 168)
(6 249)
(6 421)
(6 926)
(7 123)
(7 419)
(7 703)
(7 911)
(8 332)
(8 571)
Depreciation & Amortization
89
89
0
89
89
89
90
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
0
(1)
90
(94)
(2)
(2)
(1)
65
43
21
(1)
(3)
(3)
(3)
0
(4)
(4)
(3)
(1)
(2)
(2)
(2)
(1)
(4)
(3)
(5)
(1)
(3)
(4)
(3)
0
(3)
(2)
0
(1)
(2)
(3)
(4)
(1)
(4)
(3)
Operating Income
4 882
N/A
5 308
+9%
8 279
+56%
8 441
+2%
10 066
+19%
17 372
+73%
15 507
-11%
18 402
+19%
25 531
+39%
18 879
-26%
21 781
+15%
19 518
-10%
20 033
+3%
21 279
+6%
21 919
+3%
24 760
+13%
18 263
-26%
25 930
+42%
26 279
+1%
28 823
+10%
31 815
+10%
30 757
-3%
27 721
-10%
22 833
-18%
18 054
-21%
11 239
-38%
9 668
-14%
9 176
-5%
8 458
-8%
6 153
-27%
10 018
+63%
9 582
-4%
10 856
+13%
14 091
+30%
12 492
-11%
12 212
-2%
12 892
+6%
11 307
-12%
12 960
+15%
14 735
+14%
14 331
-3%
Pre-Tax Income
Interest Income Expense
(542)
(759)
(860)
(721)
(792)
(890)
(973)
1 113
1 084
1 152
1 248
(1 344)
(1 550)
(1 844)
(2 189)
(2 177)
(2 194)
(2 198)
(2 234)
(2 254)
(2 300)
(2 292)
(2 196)
(2 172)
(2 160)
(2 203)
(2 260)
(2 298)
(2 311)
(2 259)
(2 229)
(2 173)
(2 102)
(2 087)
(2 071)
(2 010)
(1 982)
(2 021)
(1 862)
(2 084)
(2 122)
Non-Reccuring Items
(336)
(311)
(93)
0
(102)
(102)
(89)
(331)
(322)
(349)
(1 628)
(1 634)
(1 696)
(1 879)
(567)
(275)
(193)
(224)
(486)
(413)
(571)
(94)
(8 197)
(8 160)
(8 085)
(8 384)
(74)
(354)
(418)
(209)
(1 094)
(741)
(547)
(305)
(240)
(443)
3 220
2 861
2 988
3 643
(393)
Gain/Loss on Disposition of Assets
0
56
0
0
0
0
0
0
0
0
0
1 135
1 221
0
1 221
0
0
0
0
0
0
0
0
0
0
0
720
0
3
32
3 248
0
4 338
7 630
4 416
4 661
7 699
4 378
4 274
5 684
2 484
Total Other Income
(186)
(115)
(106)
(101)
(104)
(443)
(423)
(629)
(818)
(793)
(771)
(805)
(627)
925
(275)
(212)
(243)
(518)
(480)
(501)
(784)
(706)
(783)
(565)
(507)
(543)
(444)
281
410
530
(348)
2 910
(357)
(373)
(363)
(378)
(377)
(500)
(398)
(806)
(732)
Pre-Tax Income
3 817
N/A
4 179
+9%
7 220
+73%
7 619
+6%
9 068
+19%
15 937
+76%
14 022
-12%
18 555
+32%
25 475
+37%
18 889
-26%
20 630
+9%
16 870
-18%
17 381
+3%
18 481
+6%
20 109
+9%
22 096
+10%
15 633
-29%
22 990
+47%
23 079
+0%
25 655
+11%
28 160
+10%
27 665
-2%
16 545
-40%
11 936
-28%
7 302
-39%
109
-99%
7 610
+6 882%
6 805
-11%
6 142
-10%
4 247
-31%
9 595
+126%
9 578
0%
12 188
+27%
18 956
+56%
14 234
-25%
14 042
-1%
21 452
+53%
16 025
-25%
17 962
+12%
21 172
+18%
13 568
-36%
Net Income
Tax Provision
464
336
(343)
(250)
(475)
(1 016)
(960)
(2 006)
(4 482)
(4 395)
(5 436)
(5 333)
(5 484)
(5 418)
(5 923)
(6 572)
(4 701)
(7 242)
(7 333)
(7 776)
(8 524)
(8 408)
(7 406)
(6 335)
(4 930)
(2 779)
(2 564)
(2 322)
(2 033)
(1 334)
(2 901)
(2 894)
(3 798)
(5 761)
(4 578)
(4 464)
(6 715)
(5 243)
(5 626)
(6 700)
(4 371)
Income from Continuing Operations
4 281
4 515
6 877
7 369
8 593
14 921
13 062
16 549
20 993
14 494
15 194
11 537
11 897
13 063
14 186
15 524
10 932
15 748
15 746
17 879
19 636
19 257
9 139
5 601
2 372
(2 670)
5 046
4 483
4 109
2 913
6 694
6 684
8 390
13 195
9 656
9 578
14 737
10 782
12 336
14 472
9 197
Income to Minority Interest
(20)
(118)
(115)
(94)
(98)
(123)
(136)
(410)
(352)
(329)
(299)
8
(64)
(59)
(167)
(194)
(176)
(490)
(373)
(1 281)
(1 257)
(923)
(938)
(4)
(4)
(4)
(18)
(71)
(126)
(179)
(220)
(219)
(215)
(217)
(246)
(245)
(251)
(251)
(227)
(226)
(227)
Net Income (Common)
4 260
N/A
4 396
+3%
6 761
+54%
7 273
+8%
8 492
+17%
14 795
+74%
12 925
-13%
16 135
+25%
20 640
+28%
14 164
-31%
14 894
+5%
11 546
-22%
11 831
+2%
13 000
+10%
14 018
+8%
15 326
+9%
10 752
-30%
15 257
+42%
15 373
+1%
16 595
+8%
18 377
+11%
18 331
0%
8 201
-55%
5 597
-32%
2 367
-58%
(2 676)
N/A
5 027
N/A
4 408
-12%
3 980
-10%
2 731
-31%
6 473
+137%
6 461
0%
8 171
+26%
12 974
+59%
9 409
-27%
9 330
-1%
14 483
+55%
10 529
-27%
12 108
+15%
14 244
+18%
8 970
-37%
EPS (Diluted)
8.45
N/A
8.77
+4%
13.47
+54%
14.45
+7%
16.88
+17%
29.53
+75%
25.75
-13%
32.01
+24%
40.95
+28%
28.21
-31%
29.58
+5%
22.94
-22%
23.7
+3%
26.1
+10%
28.1
+8%
30.83
+10%
21.64
-30%
30.83
+42%
31.12
+1%
33.96
+9%
37.68
+11%
37.8
+0%
16.88
-55%
11.61
-31%
4.94
-57%
-5.55
N/A
10.48
N/A
9.35
-11%
8.5
-9%
5.85
-31%
13.81
+136%
13.82
+0%
17.65
+28%
28.36
+61%
20.44
-28%
20.57
+1%
31.95
+55%
23.39
-27%
26.89
+15%
32.36
+20%
20.49
-37%

See Also

Discover More