Sohgo Security Services Co Ltd
TSE:2331
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
782.8
1 124.5
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Sohgo Security Services Co Ltd
Revenue
|
528.8B
JPY
|
Cost of Revenue
|
-403.8B
JPY
|
Gross Profit
|
125.1B
JPY
|
Operating Expenses
|
-87.4B
JPY
|
Operating Income
|
37.6B
JPY
|
Other Expenses
|
-11.2B
JPY
|
Net Income
|
26.4B
JPY
|
Income Statement
Sohgo Security Services Co Ltd
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
333 266
N/A
|
341 533
+2%
|
352 311
+3%
|
365 749
+4%
|
373 284
+2%
|
378 037
+1%
|
381 601
+1%
|
381 818
+0%
|
390 561
+2%
|
397 265
+2%
|
404 085
+2%
|
413 343
+2%
|
416 905
+1%
|
424 258
+2%
|
431 095
+2%
|
435 982
+1%
|
438 406
+1%
|
441 245
+1%
|
441 389
+0%
|
443 535
+0%
|
448 427
+1%
|
453 355
+1%
|
457 865
+1%
|
460 118
+0%
|
460 883
+0%
|
460 803
0%
|
463 486
+1%
|
469 920
+1%
|
476 744
+1%
|
489 321
+3%
|
491 295
+0%
|
489 092
0%
|
486 088
-1%
|
479 855
-1%
|
483 126
+1%
|
492 226
+2%
|
499 811
+2%
|
502 552
+1%
|
513 399
+2%
|
521 400
+2%
|
528 818
+1%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(252 615)
|
(259 482)
|
(267 381)
|
(276 116)
|
(280 832)
|
(282 423)
|
(283 884)
|
(282 880)
|
(289 982)
|
(295 779)
|
(301 912)
|
(310 704)
|
(314 040)
|
(320 249)
|
(326 186)
|
(330 493)
|
(332 345)
|
(334 109)
|
(333 475)
|
(334 197)
|
(337 718)
|
(341 395)
|
(344 133)
|
(345 097)
|
(344 776)
|
(344 776)
|
(347 161)
|
(352 811)
|
(357 663)
|
(364 150)
|
(365 129)
|
(363 511)
|
(361 648)
|
(360 676)
|
(363 800)
|
(370 998)
|
(376 826)
|
(378 577)
|
(388 597)
|
(395 686)
|
(403 762)
|
|
Gross Profit |
80 651
N/A
|
82 051
+2%
|
84 930
+4%
|
89 633
+6%
|
92 452
+3%
|
95 614
+3%
|
97 717
+2%
|
98 938
+1%
|
100 579
+2%
|
101 486
+1%
|
102 173
+1%
|
102 639
+0%
|
102 865
+0%
|
104 009
+1%
|
104 909
+1%
|
105 489
+1%
|
106 061
+1%
|
107 136
+1%
|
107 914
+1%
|
109 338
+1%
|
110 709
+1%
|
111 960
+1%
|
113 732
+2%
|
115 021
+1%
|
116 107
+1%
|
116 027
0%
|
116 325
+0%
|
117 109
+1%
|
119 081
+2%
|
125 171
+5%
|
126 166
+1%
|
125 581
0%
|
124 440
-1%
|
119 179
-4%
|
119 326
+0%
|
121 228
+2%
|
122 985
+1%
|
123 975
+1%
|
124 802
+1%
|
125 714
+1%
|
125 056
-1%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(61 868)
|
(63 080)
|
(64 928)
|
(66 602)
|
(67 116)
|
(68 176)
|
(68 949)
|
(69 902)
|
(71 280)
|
(72 445)
|
(73 124)
|
(74 217)
|
(74 923)
|
(75 185)
|
(75 570)
|
(75 378)
|
(75 612)
|
(76 075)
|
(76 646)
|
(77 058)
|
(77 185)
|
(77 337)
|
(77 722)
|
(78 226)
|
(79 115)
|
(79 617)
|
(79 917)
|
(79 927)
|
(79 518)
|
(78 996)
|
(79 432)
|
(82 716)
|
(84 152)
|
(85 926)
|
(86 455)
|
(84 235)
|
(84 475)
|
(84 375)
|
(85 510)
|
(86 632)
|
(87 407)
|
|
Selling, General & Administrative |
(61 866)
|
(63 079)
|
(64 925)
|
(64 669)
|
(67 113)
|
(68 174)
|
(68 948)
|
(67 920)
|
(71 280)
|
(72 444)
|
(73 122)
|
(71 804)
|
(74 678)
|
(75 185)
|
(75 570)
|
(73 034)
|
(75 612)
|
(76 074)
|
(76 646)
|
(74 563)
|
(77 184)
|
(77 336)
|
(77 722)
|
(75 526)
|
(79 113)
|
(79 616)
|
(79 914)
|
(77 084)
|
(79 517)
|
(78 994)
|
(79 431)
|
(79 089)
|
(84 152)
|
(85 926)
|
(86 454)
|
(77 088)
|
(84 472)
|
(84 374)
|
(85 509)
|
(79 227)
|
(87 406)
|
|
Research & Development |
0
|
0
|
0
|
(414)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(475)
|
0
|
0
|
0
|
(463)
|
0
|
0
|
0
|
(559)
|
0
|
0
|
0
|
(594)
|
0
|
0
|
0
|
(575)
|
0
|
0
|
0
|
(565)
|
0
|
0
|
0
|
(603)
|
0
|
0
|
0
|
(538)
|
0
|
|
Depreciation & Amortization |
0
|
0
|
0
|
(1 517)
|
0
|
0
|
0
|
(1 638)
|
0
|
0
|
0
|
(1 938)
|
0
|
0
|
0
|
(1 881)
|
0
|
0
|
0
|
(1 935)
|
0
|
0
|
0
|
(2 104)
|
0
|
0
|
0
|
(2 267)
|
0
|
0
|
0
|
(3 061)
|
0
|
0
|
0
|
(6 543)
|
0
|
0
|
0
|
(6 865)
|
0
|
|
Other Operating Expenses |
(2)
|
0
|
(3)
|
0
|
(3)
|
(2)
|
(1)
|
(344)
|
0
|
(1)
|
0
|
0
|
(245)
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(2)
|
(2)
|
0
|
(3)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
0
|
0
|
(1)
|
(1)
|
(3)
|
(1)
|
(1)
|
(2)
|
(1)
|
|
Operating Income |
18 783
N/A
|
18 971
+1%
|
20 002
+5%
|
23 031
+15%
|
25 336
+10%
|
27 438
+8%
|
28 768
+5%
|
29 036
+1%
|
29 299
+1%
|
29 041
-1%
|
29 049
+0%
|
28 422
-2%
|
27 942
-2%
|
28 824
+3%
|
29 339
+2%
|
30 111
+3%
|
30 449
+1%
|
31 061
+2%
|
31 268
+1%
|
32 280
+3%
|
33 524
+4%
|
34 623
+3%
|
36 010
+4%
|
36 795
+2%
|
36 992
+1%
|
36 410
-2%
|
36 408
0%
|
37 182
+2%
|
39 563
+6%
|
46 175
+17%
|
46 734
+1%
|
42 865
-8%
|
40 288
-6%
|
33 253
-17%
|
32 871
-1%
|
36 993
+13%
|
38 510
+4%
|
39 600
+3%
|
39 292
-1%
|
39 082
-1%
|
37 649
-4%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
885
|
967
|
1 015
|
910
|
1 026
|
977
|
1 017
|
1 041
|
1 102
|
1 109
|
1 141
|
1 240
|
1 139
|
1 153
|
981
|
1 180
|
929
|
885
|
807
|
548
|
864
|
899
|
1 070
|
819
|
886
|
749
|
587
|
564
|
622
|
739
|
978
|
907
|
1 081
|
1 268
|
1 204
|
1 119
|
946
|
1 285
|
1 684
|
1 918
|
1 956
|
|
Non-Reccuring Items |
(138)
|
(169)
|
(247)
|
(277)
|
(215)
|
(229)
|
(268)
|
(261)
|
(364)
|
(253)
|
(306)
|
(315)
|
0
|
(288)
|
(190)
|
(272)
|
(335)
|
(337)
|
(493)
|
(454)
|
434
|
433
|
361
|
(653)
|
(665)
|
(655)
|
(556)
|
(703)
|
(756)
|
(950)
|
247
|
424
|
467
|
654
|
(321)
|
(1 004)
|
(758)
|
(758)
|
(438)
|
46
|
103
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(55)
|
(56)
|
(55)
|
775
|
(101)
|
(100)
|
(101)
|
(135)
|
0
|
66
|
0
|
83
|
148
|
208
|
208
|
217
|
0
|
0
|
0
|
987
|
0
|
0
|
0
|
38
|
0
|
|
Total Other Income |
1 131
|
1 373
|
1 130
|
989
|
1 039
|
747
|
827
|
866
|
876
|
887
|
848
|
868
|
925
|
870
|
816
|
822
|
793
|
878
|
1 129
|
1 325
|
1 403
|
1 363
|
1 304
|
1 534
|
1 184
|
1 222
|
1 463
|
1 736
|
1 679
|
1 841
|
1 501
|
1 316
|
1 703
|
1 349
|
1 379
|
1 728
|
2 440
|
2 553
|
2 646
|
1 769
|
1 665
|
|
Pre-Tax Income |
20 661
N/A
|
21 142
+2%
|
21 900
+4%
|
24 653
+13%
|
27 186
+10%
|
28 933
+6%
|
30 344
+5%
|
30 682
+1%
|
30 913
+1%
|
30 784
0%
|
30 732
0%
|
30 215
-2%
|
30 006
-1%
|
30 559
+2%
|
30 946
+1%
|
31 841
+3%
|
31 781
0%
|
32 431
+2%
|
32 656
+1%
|
34 474
+6%
|
36 124
+5%
|
37 218
+3%
|
38 644
+4%
|
38 360
-1%
|
38 397
+0%
|
37 792
-2%
|
37 902
+0%
|
38 862
+3%
|
41 256
+6%
|
48 013
+16%
|
49 668
+3%
|
45 729
-8%
|
43 539
-5%
|
36 524
-16%
|
35 133
-4%
|
39 823
+13%
|
41 138
+3%
|
42 680
+4%
|
43 184
+1%
|
42 853
-1%
|
41 373
-3%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(8 722)
|
(8 778)
|
(8 730)
|
(9 780)
|
(10 642)
|
(11 184)
|
(11 566)
|
(11 284)
|
(11 213)
|
(11 007)
|
(10 946)
|
(10 281)
|
(10 280)
|
(10 515)
|
(10 609)
|
(10 893)
|
(10 832)
|
(10 895)
|
(11 005)
|
(10 808)
|
(11 273)
|
(11 665)
|
(12 053)
|
(12 644)
|
(12 750)
|
(12 647)
|
(12 768)
|
(12 006)
|
(12 803)
|
(14 988)
|
(15 490)
|
(15 003)
|
(14 437)
|
(12 201)
|
(11 875)
|
(13 992)
|
(14 542)
|
(14 774)
|
(14 780)
|
(13 735)
|
(13 216)
|
|
Income from Continuing Operations |
11 939
|
12 364
|
13 170
|
14 873
|
16 544
|
17 749
|
18 778
|
19 398
|
19 700
|
19 777
|
19 786
|
19 934
|
19 726
|
20 044
|
20 337
|
20 948
|
20 949
|
21 536
|
21 651
|
23 666
|
24 851
|
25 553
|
26 591
|
25 716
|
25 647
|
25 145
|
25 134
|
26 856
|
28 453
|
33 025
|
34 178
|
30 726
|
29 102
|
24 323
|
23 258
|
25 831
|
26 596
|
27 906
|
28 404
|
29 118
|
28 157
|
|
Income to Minority Interest |
(1 121)
|
(1 154)
|
(1 151)
|
(1 337)
|
(1 416)
|
(1 429)
|
(1 503)
|
(1 529)
|
(1 583)
|
(1 624)
|
(1 578)
|
(1 603)
|
(1 565)
|
(1 607)
|
(1 677)
|
(1 603)
|
(1 534)
|
(1 431)
|
(1 342)
|
(1 395)
|
(1 495)
|
(1 522)
|
(1 598)
|
(1 551)
|
(1 525)
|
(1 595)
|
(1 624)
|
(1 841)
|
(1 844)
|
(1 873)
|
(1 944)
|
(1 762)
|
(1 783)
|
(1 695)
|
(1 647)
|
(1 880)
|
(1 903)
|
(1 865)
|
(1 794)
|
(1 790)
|
(1 736)
|
|
Net Income (Common) |
10 816
N/A
|
11 208
+4%
|
12 018
+7%
|
13 534
+13%
|
15 126
+12%
|
16 318
+8%
|
17 273
+6%
|
17 868
+3%
|
18 117
+1%
|
18 153
+0%
|
18 207
+0%
|
18 330
+1%
|
18 159
-1%
|
18 436
+2%
|
18 659
+1%
|
19 344
+4%
|
19 414
+0%
|
20 103
+4%
|
20 308
+1%
|
22 269
+10%
|
23 354
+5%
|
24 028
+3%
|
24 991
+4%
|
24 163
-3%
|
24 119
0%
|
23 549
-2%
|
23 508
0%
|
25 014
+6%
|
26 609
+6%
|
31 151
+17%
|
32 233
+3%
|
28 964
-10%
|
27 320
-6%
|
22 628
-17%
|
21 611
-4%
|
23 950
+11%
|
24 691
+3%
|
26 041
+5%
|
26 609
+2%
|
27 327
+3%
|
26 420
-3%
|
|
EPS (Diluted) |
107.08
N/A
|
110.97
+4%
|
118.99
+7%
|
134.64
+13%
|
149.76
+11%
|
161.56
+8%
|
171.01
+6%
|
177.76
+4%
|
179.37
+1%
|
179.73
+0%
|
180.26
+0%
|
182.37
+1%
|
179.79
-1%
|
182.53
+2%
|
184.74
+1%
|
191.92
+4%
|
192.21
+0%
|
199.03
+4%
|
200.62
+1%
|
219.97
+10%
|
230.69
+5%
|
237.35
+3%
|
246.86
+4%
|
238.68
-3%
|
238.25
0%
|
232.62
-2%
|
232.21
0%
|
49.42
-79%
|
262.84
+432%
|
307.71
+17%
|
318.4
+3%
|
57.22
-82%
|
269.87
+372%
|
44.7
-83%
|
42.69
-4%
|
47.32
+11%
|
48.78
+3%
|
51.65
+6%
|
53.15
+3%
|
54.34
+2%
|
52.99
-2%
|