Sohgo Security Services Co Ltd
TSE:2331

Watchlist Manager
Sohgo Security Services Co Ltd Logo
Sohgo Security Services Co Ltd
TSE:2331
Watchlist
Price: 1 084.5 JPY 0.23% Market Closed
Market Cap: 553.3B JPY
Have any thoughts about
Sohgo Security Services Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Sohgo Security Services Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
21 142
21 900
24 653
27 186
28 933
30 344
30 682
30 913
30 784
30 732
30 215
30 006
30 559
30 946
31 841
31 781
32 431
32 656
34 474
36 124
37 218
38 644
38 360
38 397
37 792
37 902
38 862
41 256
48 013
49 668
45 729
43 539
36 524
35 133
39 823
41 138
42 680
43 184
42 853
41 373
40 620
Depreciation & Amortization
10 580
11 275
12 039
12 382
12 752
13 007
13 207
13 640
13 971
14 337
14 849
14 969
15 238
15 500
15 760
16 306
16 664
16 887
16 868
16 814
16 710
16 663
16 683
17 086
17 552
17 924
18 280
18 287
18 431
18 852
19 288
19 601
20 203
20 520
20 769
21 152
21 132
21 462
21 862
22 275
22 788
Other Non-Cash Items
(1 003)
(1 068)
(1 318)
(1 224)
(918)
(1 024)
(988)
(974)
(796)
(1 003)
(906)
(974)
(747)
(815)
(637)
(409)
(387)
(239)
(780)
(636)
(672)
(788)
82
(96)
115
68
283
(243)
79
(194)
(396)
(390)
(664)
(502)
(974)
(951)
(1 059)
(2 116)
(1 754)
(1 599)
(1 453)
Cash Taxes Paid
7 955
8 322
8 473
8 571
8 400
8 864
8 367
9 730
9 551
10 409
10 598
10 575
10 678
11 323
11 568
11 002
11 116
11 000
11 141
10 846
10 685
10 233
9 921
11 194
11 523
12 018
12 324
11 942
12 442
12 613
12 584
12 851
13 340
13 557
13 591
12 286
12 141
12 243
12 825
13 649
11 167
Cash Interest Paid
628
643
698
706
691
700
653
729
837
923
1 005
998
983
978
989
1 128
1 285
1 443
1 579
1 553
1 518
1 392
1 305
1 440
1 565
1 809
2 030
2 039
2 009
1 966
1 918
1 849
1 818
1 810
1 790
1 808
1 816
1 819
1 823
1 820
1 843
Change in Working Capital
(8 956)
(16 415)
(15 531)
(17 972)
(11 090)
(620)
(23 224)
(17 377)
(12 938)
(21 808)
10 402
(5 552)
(5 315)
(6 190)
(21 467)
(4 472)
(16 965)
(15 258)
(21 759)
(27 475)
(25 259)
(16 870)
(21 230)
(13 173)
(9 406)
(6 466)
(1 904)
(17 552)
(16 530)
(32 871)
(21 886)
(10 613)
(21 567)
(12 768)
(27 536)
(18 247)
(8 794)
(18 875)
(6 898)
(7 861)
(20 834)
Cash from Operating Activities
21 763
N/A
15 692
-28%
19 843
+26%
20 372
+3%
29 677
+46%
41 707
+41%
19 677
-53%
26 202
+33%
31 021
+18%
22 258
-28%
54 560
+145%
38 449
-30%
39 735
+3%
39 441
-1%
25 497
-35%
43 206
+69%
31 743
-27%
34 046
+7%
28 803
-15%
24 827
-14%
27 997
+13%
37 649
+34%
33 895
-10%
42 214
+25%
46 053
+9%
49 428
+7%
55 521
+12%
41 748
-25%
49 993
+20%
35 455
-29%
42 735
+21%
52 137
+22%
34 496
-34%
42 383
+23%
32 082
-24%
43 092
+34%
53 959
+25%
43 655
-19%
56 063
+28%
54 188
-3%
41 121
-24%
Investing Cash Flow
Capital Expenditures
(14 312)
(13 796)
(12 153)
(11 970)
(14 118)
(14 112)
(13 736)
(13 590)
(11 703)
(12 143)
(11 006)
(11 344)
(11 346)
(11 554)
(11 776)
(13 969)
(13 898)
(14 550)
(13 898)
(15 674)
(16 258)
(16 566)
(16 626)
(14 364)
(13 945)
(13 314)
(13 439)
(13 212)
(13 122)
(14 355)
(15 804)
(16 212)
(17 029)
(16 507)
(17 273)
(15 988)
(16 528)
(16 706)
(15 494)
(16 367)
(16 824)
Other Items
(2 639)
(10 014)
(12 142)
(10 993)
(9 675)
(1 979)
928
554
76
(5 007)
(11 049)
(9 418)
(17 222)
(13 692)
(7 349)
(10 320)
(2 406)
(1 715)
(1 013)
2 307
2 495
2 859
3 231
(13 784)
(13 321)
(21 579)
(25 013)
(7 716)
(8 569)
45
1 711
(7 731)
(8 286)
(8 683)
(7 545)
1 118
432
(1 102)
(1 419)
(2 924)
2 805
Cash from Investing Activities
(16 951)
N/A
(23 810)
-40%
(24 295)
-2%
(22 963)
+5%
(23 793)
-4%
(16 091)
+32%
(12 808)
+20%
(13 036)
-2%
(11 627)
+11%
(17 150)
-48%
(22 055)
-29%
(20 762)
+6%
(28 568)
-38%
(25 246)
+12%
(19 125)
+24%
(24 289)
-27%
(16 304)
+33%
(16 265)
+0%
(14 911)
+8%
(13 367)
+10%
(13 763)
-3%
(13 707)
+0%
(13 395)
+2%
(28 148)
-110%
(27 266)
+3%
(34 893)
-28%
(38 452)
-10%
(20 928)
+46%
(21 691)
-4%
(14 310)
+34%
(14 093)
+2%
(23 943)
-70%
(25 315)
-6%
(25 190)
+0%
(24 818)
+1%
(14 870)
+40%
(16 096)
-8%
(17 808)
-11%
(16 913)
+5%
(19 291)
-14%
(14 019)
+27%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
(1)
(1)
(1)
(1)
0
(1)
(1)
(1)
(1)
0
0
(1)
(1)
(1)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
(4 470)
(5 000)
(5 000)
(11 482)
(15 530)
Net Issuance of Debt
(123)
14 757
10 518
5 485
(1 230)
(20 755)
(4 696)
(894)
2 537
4 808
(13 693)
(12 065)
(11 359)
(9 529)
(7 148)
(11 281)
(11 635)
(6 065)
(4 303)
(3 961)
(5 104)
(12 086)
(7 650)
(3 249)
(4 652)
(2 926)
(5 326)
(11 166)
(9 228)
(10 922)
(9 373)
(11 548)
(9 370)
(10 011)
(9 506)
(7 110)
(7 357)
(4 891)
(6 453)
(3 109)
(4 823)
Cash Paid for Dividends
(3 016)
(3 518)
(3 518)
(3 819)
(3 819)
(4 071)
(4 071)
(5 026)
(5 026)
(5 780)
(5 780)
(5 529)
(5 529)
(5 780)
(5 780)
(6 053)
(6 053)
(6 176)
(6 176)
(6 683)
(6 683)
(7 036)
(7 037)
(7 087)
(7 087)
(7 139)
(7 138)
(7 290)
(7 290)
(7 594)
(7 594)
(8 303)
(8 303)
(8 809)
(8 809)
(8 708)
(8 708)
(8 715)
(8 715)
(11 872)
(11 872)
Other
(405)
(407)
(404)
(409)
(410)
(408)
(409)
(908)
(1 109)
(1 108)
(1 108)
(703)
(500)
(502)
(500)
(453)
(454)
(454)
(455)
(425)
(423)
(425)
(425)
(251)
(252)
(249)
(250)
(544)
(683)
(1 215)
(1 216)
(1 728)
(1 597)
(1 065)
(1 065)
(1 779)
(1 775)
(1 338)
(1 335)
(286)
(1 661)
Cash from Financing Activities
(3 544)
N/A
10 832
N/A
6 596
-39%
1 257
-81%
(5 459)
N/A
(25 234)
-362%
(9 176)
+64%
(6 828)
+26%
(3 598)
+47%
(2 081)
+42%
(20 582)
-889%
(18 298)
+11%
(17 389)
+5%
(15 811)
+9%
(13 429)
+15%
(17 788)
-32%
(18 143)
-2%
(12 696)
+30%
(10 934)
+14%
(11 069)
-1%
(12 211)
-10%
(19 548)
-60%
(15 113)
+23%
(10 588)
+30%
(11 991)
-13%
(10 314)
+14%
(12 714)
-23%
(19 000)
-49%
(17 201)
+9%
(19 731)
-15%
(18 183)
+8%
(21 579)
-19%
(19 270)
+11%
(19 885)
-3%
(19 380)
+3%
(17 597)
+9%
(22 310)
-27%
(19 944)
+11%
(21 503)
-8%
(26 749)
-24%
(33 886)
-27%
Change in Cash
Effect of Foreign Exchange Rates
10
34
40
35
27
(10)
(38)
(39)
(45)
(29)
(4)
0
10
10
(7)
(17)
(8)
(13)
(6)
13
(20)
(15)
(33)
(49)
(23)
(25)
(2)
17
6
20
41
81
121
54
43
59
(15)
(11)
(56)
(37)
(14)
Net Change in Cash
1 278
N/A
2 748
+115%
2 184
-21%
(1 299)
N/A
452
N/A
372
-18%
(2 345)
N/A
6 299
N/A
15 751
+150%
2 998
-81%
11 919
+298%
(611)
N/A
(6 212)
-917%
(1 606)
+74%
(7 064)
-340%
1 112
N/A
(2 712)
N/A
5 072
N/A
2 952
-42%
404
-86%
2 003
+396%
4 379
+119%
5 354
+22%
3 429
-36%
6 773
+98%
4 196
-38%
4 353
+4%
1 837
-58%
11 107
+505%
1 434
-87%
10 500
+632%
6 696
-36%
(9 968)
N/A
(2 638)
+74%
(12 073)
-358%
10 684
N/A
15 538
+45%
5 892
-62%
17 591
+199%
8 111
-54%
(6 798)
N/A
Free Cash Flow
Free Cash Flow
7 451
N/A
1 896
-75%
7 690
+306%
8 402
+9%
15 559
+85%
27 595
+77%
5 941
-78%
12 612
+112%
19 318
+53%
10 115
-48%
43 554
+331%
27 105
-38%
28 389
+5%
27 887
-2%
13 721
-51%
29 237
+113%
17 845
-39%
19 496
+9%
14 905
-24%
9 153
-39%
11 739
+28%
21 083
+80%
17 269
-18%
27 850
+61%
32 108
+15%
36 114
+12%
42 082
+17%
28 536
-32%
36 871
+29%
21 100
-43%
26 931
+28%
35 925
+33%
17 467
-51%
25 876
+48%
14 809
-43%
27 104
+83%
37 431
+38%
26 949
-28%
40 569
+51%
37 821
-7%
24 297
-36%

See Also

Discover More