NS Solutions Corp
TSE:2327
NS Solutions Corp
TSE:2327
Price:
4 150
JPY
1.27%
Market Closed
Market Cap:
759.5B
JPY
Add
Note
Why Create Notes?
Capture your thoughts
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
NS Solutions Corp
4150
+52 (+1.27%)
| 52 Week Range |
2 246.997
4 373
|
| Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Mastercard Inc
NYSE:MA
|
US |
|
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
3M Co
NYSE:MMM
|
US |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Walmart Inc
NYSE:WMT
|
US |
|
|
Verizon Communications Inc
NYSE:VZ
|
US |
Delete Alert
This alert will be permanently deleted.
Ask me anything about
NS Solutions Corp
Income Statement
Earnings Waterfall
NS Solutions Corp
NS Solutions Corp
|
Revenue
|
322.5B
JPY
|
|
Cost of Revenue
|
-245.7B
JPY
|
|
Gross Profit
|
76.8B
JPY
|
|
Operating Expenses
|
-38.3B
JPY
|
|
Operating Income
|
38.5B
JPY
|
|
Other Expenses
|
-11.5B
JPY
|
|
Net Income
|
26.9B
JPY
|
Income Statement
NS Solutions Corp
NS Solutions Corp
Currency: JPY
| Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
193 391
N/A
|
201 423
+4%
|
206 295
+2%
|
212 742
+3%
|
217 695
+2%
|
219 664
+1%
|
218 685
0%
|
217 487
-1%
|
218 249
+0%
|
220 800
+1%
|
232 473
+5%
|
240 611
+4%
|
243 172
+1%
|
242 087
0%
|
230 860
-5%
|
244 486
+6%
|
252 307
+3%
|
259 277
+3%
|
255 116
-2%
|
271 624
+6%
|
273 598
+1%
|
276 527
+1%
|
274 843
-1%
|
262 914
-4%
|
257 152
-2%
|
256 405
0%
|
251 992
-2%
|
260 867
+4%
|
263 710
+1%
|
267 627
+1%
|
270 332
+1%
|
269 943
0%
|
274 228
+2%
|
281 492
+3%
|
291 688
+4%
|
295 327
+1%
|
301 775
+2%
|
305 026
+1%
|
310 632
+2%
|
318 684
+3%
|
322 470
+1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(155 828)
|
(162 202)
|
(166 953)
|
(171 432)
|
(174 989)
|
(176 034)
|
(174 981)
|
(173 652)
|
(174 232)
|
(175 946)
|
(186 013)
|
(193 596)
|
(195 396)
|
(195 160)
|
(182 629)
|
(194 788)
|
(201 964)
|
(206 597)
|
(202 820)
|
(216 878)
|
(217 363)
|
(220 445)
|
(218 244)
|
(208 364)
|
(204 030)
|
(203 115)
|
(200 042)
|
(206 317)
|
(207 987)
|
(209 293)
|
(209 883)
|
(209 675)
|
(212 242)
|
(218 546)
|
(225 752)
|
(228 044)
|
(232 880)
|
(234 810)
|
(238 790)
|
(244 234)
|
(245 663)
|
|
| Gross Profit |
37 563
N/A
|
39 221
+4%
|
39 342
+0%
|
41 310
+5%
|
42 706
+3%
|
43 630
+2%
|
43 704
+0%
|
43 835
+0%
|
44 017
+0%
|
44 854
+2%
|
46 460
+4%
|
47 015
+1%
|
47 776
+2%
|
46 927
-2%
|
48 231
+3%
|
49 698
+3%
|
50 343
+1%
|
52 680
+5%
|
52 296
-1%
|
54 746
+5%
|
56 235
+3%
|
56 082
0%
|
56 599
+1%
|
54 550
-4%
|
53 122
-3%
|
53 290
+0%
|
51 950
-3%
|
54 550
+5%
|
55 723
+2%
|
58 334
+5%
|
60 449
+4%
|
60 268
0%
|
61 986
+3%
|
62 946
+2%
|
65 936
+5%
|
67 283
+2%
|
68 895
+2%
|
70 216
+2%
|
71 842
+2%
|
74 450
+4%
|
76 807
+3%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(22 672)
|
(22 969)
|
(23 128)
|
(23 414)
|
(23 676)
|
(23 929)
|
(24 435)
|
(24 616)
|
(24 736)
|
(24 772)
|
(24 920)
|
(25 488)
|
(25 989)
|
(26 614)
|
(26 387)
|
(26 507)
|
(26 471)
|
(26 434)
|
(26 911)
|
(27 254)
|
(27 615)
|
(27 881)
|
(28 212)
|
(27 966)
|
(27 776)
|
(27 633)
|
(27 401)
|
(28 844)
|
(28 602)
|
(28 870)
|
(29 695)
|
(31 761)
|
(32 760)
|
(33 398)
|
(33 022)
|
(35 467)
|
(36 540)
|
(37 537)
|
(36 581)
|
(37 249)
|
(38 331)
|
|
| Selling, General & Administrative |
(22 673)
|
(22 968)
|
(22 790)
|
(23 412)
|
(23 673)
|
(23 927)
|
(24 067)
|
(24 616)
|
(24 736)
|
(24 772)
|
(24 522)
|
(25 487)
|
(25 988)
|
(26 614)
|
(25 800)
|
(26 507)
|
(26 471)
|
(26 433)
|
(26 309)
|
(27 252)
|
(27 614)
|
(27 880)
|
(27 605)
|
(27 964)
|
(27 774)
|
(27 631)
|
(26 809)
|
(27 841)
|
(28 297)
|
(28 983)
|
(27 941)
|
(30 860)
|
(31 850)
|
(32 529)
|
(30 556)
|
(34 292)
|
(35 203)
|
(36 078)
|
(33 983)
|
(37 034)
|
(38 262)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 942)
|
0
|
0
|
0
|
(2 320)
|
0
|
0
|
0
|
(2 405)
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
(336)
|
0
|
0
|
0
|
(368)
|
0
|
0
|
0
|
(397)
|
0
|
0
|
0
|
(586)
|
0
|
0
|
0
|
(601)
|
0
|
0
|
0
|
(605)
|
0
|
0
|
0
|
(591)
|
0
|
0
|
0
|
(131)
|
0
|
0
|
0
|
(131)
|
0
|
0
|
0
|
(246)
|
0
|
0
|
|
| Other Operating Expenses |
1
|
(1)
|
(1)
|
(2)
|
(3)
|
(2)
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
0
|
0
|
(1)
|
(1)
|
(2)
|
(1)
|
0
|
(2)
|
(2)
|
(2)
|
0
|
(1)
|
(1 003)
|
(305)
|
113
|
319
|
(901)
|
(910)
|
(869)
|
(15)
|
(1 175)
|
(1 337)
|
(1 459)
|
53
|
(215)
|
(69)
|
|
| Operating Income |
14 891
N/A
|
16 252
+9%
|
16 214
0%
|
17 896
+10%
|
19 030
+6%
|
19 701
+4%
|
19 269
-2%
|
19 219
0%
|
19 281
+0%
|
20 082
+4%
|
21 540
+7%
|
21 527
0%
|
21 787
+1%
|
20 313
-7%
|
21 844
+8%
|
23 191
+6%
|
23 872
+3%
|
26 246
+10%
|
25 385
-3%
|
27 492
+8%
|
28 620
+4%
|
28 201
-1%
|
28 387
+1%
|
26 584
-6%
|
25 346
-5%
|
25 657
+1%
|
24 549
-4%
|
25 706
+5%
|
27 121
+6%
|
29 464
+9%
|
30 754
+4%
|
28 507
-7%
|
29 226
+3%
|
29 548
+1%
|
32 914
+11%
|
31 816
-3%
|
32 355
+2%
|
32 679
+1%
|
35 261
+8%
|
37 201
+6%
|
38 476
+3%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
244
|
232
|
232
|
289
|
303
|
398
|
406
|
378
|
399
|
316
|
375
|
473
|
448
|
3 838
|
3 850
|
3 722
|
3 746
|
1 563
|
1 569
|
1 581
|
1 577
|
1 054
|
2 956
|
3 802
|
4 959
|
4 373
|
2 442
|
1 614
|
487
|
469
|
838
|
874
|
857
|
756
|
354
|
506
|
520
|
538
|
326
|
381
|
106
|
|
| Non-Reccuring Items |
(56)
|
(60)
|
(60)
|
(63)
|
(29)
|
(54)
|
(799)
|
(558)
|
(571)
|
(542)
|
(635)
|
(625)
|
(614)
|
(2 997)
|
(3 276)
|
(3 308)
|
(3 304)
|
(1 885)
|
(1 112)
|
(1 113)
|
(1 474)
|
(481)
|
(2 278)
|
(3 160)
|
(3 479)
|
(3 879)
|
(2 026)
|
0
|
0
|
0
|
(907)
|
0
|
0
|
0
|
(1 194)
|
0
|
0
|
0
|
(147)
|
0
|
0
|
|
| Total Other Income |
188
|
196
|
69
|
42
|
(21)
|
(84)
|
(8)
|
(156)
|
(86)
|
(21)
|
284
|
219
|
209
|
197
|
(125)
|
(128)
|
(166)
|
(171)
|
(27)
|
37
|
(20)
|
(111)
|
(402)
|
(383)
|
(271)
|
(79)
|
353
|
315
|
244
|
132
|
2
|
79
|
80
|
80
|
27
|
2
|
2
|
0
|
(3)
|
0
|
0
|
|
| Pre-Tax Income |
15 267
N/A
|
16 620
+9%
|
16 455
-1%
|
18 164
+10%
|
19 283
+6%
|
19 961
+4%
|
18 868
-5%
|
18 883
+0%
|
19 023
+1%
|
19 835
+4%
|
21 564
+9%
|
21 594
+0%
|
21 830
+1%
|
21 351
-2%
|
22 293
+4%
|
23 477
+5%
|
24 148
+3%
|
25 753
+7%
|
25 815
+0%
|
27 997
+8%
|
28 703
+3%
|
28 663
0%
|
28 663
N/A
|
26 843
-6%
|
26 555
-1%
|
26 072
-2%
|
25 318
-3%
|
27 635
+9%
|
27 852
+1%
|
30 065
+8%
|
30 687
+2%
|
29 460
-4%
|
30 163
+2%
|
30 384
+1%
|
32 101
+6%
|
32 324
+1%
|
32 877
+2%
|
33 219
+1%
|
35 437
+7%
|
37 583
+6%
|
38 582
+3%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(6 022)
|
(6 389)
|
(6 981)
|
(7 559)
|
(7 945)
|
(8 185)
|
(7 193)
|
(7 077)
|
(6 865)
|
(6 942)
|
(7 022)
|
(7 104)
|
(7 236)
|
(7 137)
|
(7 587)
|
(7 844)
|
(8 014)
|
(8 450)
|
(8 475)
|
(9 164)
|
(9 392)
|
(9 361)
|
(9 386)
|
(8 572)
|
(8 162)
|
(7 925)
|
(7 713)
|
(8 407)
|
(8 730)
|
(9 359)
|
(9 512)
|
(8 906)
|
(9 218)
|
(9 301)
|
(9 385)
|
(9 838)
|
(9 919)
|
(10 011)
|
(10 280)
|
(11 074)
|
(10 688)
|
|
| Income from Continuing Operations |
9 245
|
10 231
|
9 474
|
10 605
|
11 338
|
11 776
|
11 675
|
11 806
|
12 158
|
12 893
|
14 542
|
14 490
|
14 594
|
14 214
|
14 706
|
15 633
|
16 134
|
17 303
|
17 340
|
18 833
|
19 311
|
19 302
|
19 277
|
18 271
|
18 393
|
18 147
|
17 605
|
19 228
|
19 122
|
20 706
|
21 175
|
20 554
|
20 945
|
21 083
|
22 716
|
22 486
|
22 958
|
23 208
|
25 157
|
26 509
|
27 894
|
|
| Income to Minority Interest |
(405)
|
(394)
|
(396)
|
(455)
|
(479)
|
(546)
|
(505)
|
(478)
|
(416)
|
(474)
|
(578)
|
(643)
|
(659)
|
(593)
|
(600)
|
(554)
|
(567)
|
(584)
|
(625)
|
(665)
|
(719)
|
(743)
|
(725)
|
(703)
|
(649)
|
(629)
|
(622)
|
(612)
|
(598)
|
(588)
|
(654)
|
(631)
|
(687)
|
(801)
|
(715)
|
(813)
|
(853)
|
(820)
|
(915)
|
(906)
|
(964)
|
|
| Net Income (Common) |
8 839
N/A
|
9 835
+11%
|
9 077
-8%
|
10 149
+12%
|
10 858
+7%
|
11 230
+3%
|
11 168
-1%
|
11 326
+1%
|
11 739
+4%
|
12 417
+6%
|
13 964
+12%
|
13 847
-1%
|
13 935
+1%
|
13 621
-2%
|
14 105
+4%
|
15 079
+7%
|
15 568
+3%
|
16 720
+7%
|
16 713
0%
|
18 167
+9%
|
18 590
+2%
|
18 558
0%
|
18 552
0%
|
17 567
-5%
|
17 746
+1%
|
17 517
-1%
|
16 982
-3%
|
18 616
+10%
|
18 520
-1%
|
20 114
+9%
|
20 521
+2%
|
19 919
-3%
|
20 255
+2%
|
20 279
+0%
|
22 000
+8%
|
21 669
-2%
|
22 101
+2%
|
22 383
+1%
|
24 241
+8%
|
25 599
+6%
|
26 927
+5%
|
|
| EPS (Diluted) |
83.38
N/A
|
92.78
+11%
|
87.34
-6%
|
109.12
+25%
|
116.75
+7%
|
120.75
+3%
|
120.08
-1%
|
121.78
+1%
|
126.22
+4%
|
133.51
+6%
|
149.47
+12%
|
145.75
-2%
|
146.68
+1%
|
143.37
-2%
|
148.96
+4%
|
158.72
+7%
|
165.61
+4%
|
179.08
+8%
|
178.44
0%
|
198.54
+11%
|
203.16
+2%
|
202.81
0%
|
202.75
0%
|
191.99
-5%
|
193.94
+1%
|
191.44
-1%
|
185.59
-3%
|
203.45
+10%
|
202.4
-1%
|
219.82
+9%
|
112.14
-49%
|
217.7
+94%
|
221.37
+2%
|
221.64
+0%
|
120.23
-46%
|
236.83
+97%
|
241.56
+2%
|
122.32
-49%
|
132.48
+8%
|
139.9
+6%
|
147.16
+5%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
