
Digital Arts Inc
TSE:2326

Intrinsic Value
The intrinsic value of one
Digital Arts Inc
stock under the Base Case scenario is
6 172.41
JPY.
Compared to the current market price of 6 840 JPY,
Digital Arts Inc
is
Overvalued by 10%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Digital Arts Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Digital Arts Inc
Balance Sheet Decomposition
Digital Arts Inc
Current Assets | 18.5B |
Cash & Short-Term Investments | 17.2B |
Receivables | 1.2B |
Other Current Assets | 125m |
Non-Current Assets | 2.5B |
PP&E | 199m |
Intangibles | 1.8B |
Other Non-Current Assets | 570m |
Free Cash Flow Analysis
Digital Arts Inc
JPY | |
Free Cash Flow | JPY |
Earnings Waterfall
Digital Arts Inc
Revenue
|
10.5B
JPY
|
Cost of Revenue
|
-3.5B
JPY
|
Gross Profit
|
7B
JPY
|
Operating Expenses
|
-2.5B
JPY
|
Operating Income
|
4.5B
JPY
|
Other Expenses
|
-61m
JPY
|
Net Income
|
4.4B
JPY
|
Profitability Score
Profitability Due Diligence
Digital Arts Inc's profitability score is 79/100. The higher the profitability score, the more profitable the company is.

Score
Digital Arts Inc's profitability score is 79/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Digital Arts Inc's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Score
Digital Arts Inc's solvency score is 81/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Digital Arts Inc
According to Wall Street analysts, the average 1-year price target for
Digital Arts Inc
is 11 169 JPY
with a low forecast of 8 989 JPY and a high forecast of 13 650 JPY.
Dividends
Current shareholder yield for Digital Arts Inc is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Digital Arts Inc
stock under the Base Case scenario is
6 172.41
JPY.
Compared to the current market price of 6 840 JPY,
Digital Arts Inc
is
Overvalued by 10%.