Digital Arts Inc
TSE:2326

Watchlist Manager
Digital Arts Inc Logo
Digital Arts Inc
TSE:2326
Watchlist
Price: 6 860 JPY -0.44% Market Closed
Market Cap: 96.9B JPY

Relative Value

The Relative Value of one Digital Arts Inc stock under the Base Case scenario is 4 326.43 JPY. Compared to the current market price of 6 860 JPY, Digital Arts Inc is Overvalued by 37%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
4 326.43 JPY
Overvaluation 37%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
50
vs Industry
13
Median 3Y
7.6
Median 5Y
9.1
Industry
2.3
Forward
8.9
vs History
73
vs Industry
29
Median 3Y
22.7
Median 5Y
28.1
Industry
22.1
Forward
26.8
vs History
15
vs Industry
16
Median 3Y
21.7
Median 5Y
22.6
Industry
16.7
vs History
6
vs Industry
11
Median 3Y
31
Median 5Y
31.1
Industry
20.9
vs History
60
vs Industry
21
Median 3Y
5.1
Median 5Y
6.7
Industry
2.8
vs History
50
vs Industry
16
Median 3Y
5.9
Median 5Y
7.4
Industry
2.3
Forward
7.3
vs History
47
vs Industry
21
Median 3Y
9
Median 5Y
11
Industry
4.6
vs History
46
vs Industry
29
Median 3Y
11.5
Median 5Y
13.7
Industry
12.2
Forward
13.3
vs History
47
vs Industry
28
Median 3Y
13.9
Median 5Y
16.5
Industry
15.7
vs History
15
vs Industry
19
Median 3Y
16.2
Median 5Y
18
Industry
15.1
vs History
14
vs Industry
10
Median 3Y
22.8
Median 5Y
24.1
Industry
18.1
vs History
42
vs Industry
4
Median 3Y
16.2
Median 5Y
19.5
Industry
2.3

Multiples Across Competitors

Competitors Multiples
Digital Arts Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Digital Arts Inc
TSE:2326
93.6B JPY 8.9 21.3 14.2 17.2
US
Microsoft Corp
NASDAQ:MSFT
2.9T USD 11.1 31.4 20.2 24.8
US
Oracle Corp
NYSE:ORCL
388.2B USD 7 31.9 19.3 25.8
US
ServiceNow Inc
NYSE:NOW
195.6B USD 17.1 127.2 91.7 128.5
US
Palo Alto Networks Inc
NASDAQ:PANW
118.2B USD 13.8 94.2 84.1 110
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
105.3B USD 26.6 -5 465 1 057.3 -864.2
US
Fortinet Inc
NASDAQ:FTNT
78.1B USD 13.1 44.7 38.3 40.9
US
VMware Inc
XETRA:BZF1
58B EUR 4.8 46.2 21.3 36
US
Xperi Holding Corp
LSE:0M2A
54.6B USD 145.2 845.1 255.6 386.3
US
Zscaler Inc
NASDAQ:ZS
33.4B USD 13.8 -2 148 -34 298.1 -313.8
IL
Check Point Software Technologies Ltd
NASDAQ:CHKP
22.4B USD 8.6 26.3 21.7 23.8
P/E Multiple
Earnings Growth PEG
JP
Digital Arts Inc
TSE:2326
Average P/E: 140.9
21.3
7%
3
US
Microsoft Corp
NASDAQ:MSFT
31.4
15%
2.1
US
Oracle Corp
NYSE:ORCL
31.9
30%
1.1
US
ServiceNow Inc
NYSE:NOW
127.2
53%
2.4
US
Palo Alto Networks Inc
NASDAQ:PANW
94.2
4%
23.6
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -5 465 N/A N/A
US
Fortinet Inc
NASDAQ:FTNT
44.7
15%
3
US
V
VMware Inc
XETRA:BZF1
46.2
39%
1.2
US
Xperi Holding Corp
LSE:0M2A
845.1
N/A N/A
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -2 148 N/A N/A
IL
Check Point Software Technologies Ltd
NASDAQ:CHKP
26.3
16%
1.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Digital Arts Inc
TSE:2326
Average EV/EBITDA: 162.4
14.2
21%
0.7
US
Microsoft Corp
NASDAQ:MSFT
20.2
15%
1.3
US
Oracle Corp
NYSE:ORCL
19.3
24%
0.8
US
ServiceNow Inc
NYSE:NOW
91.7
54%
1.7
US
Palo Alto Networks Inc
NASDAQ:PANW
84.1
49%
1.7
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
1 057.3
179%
5.9
US
Fortinet Inc
NASDAQ:FTNT
38.3
18%
2.1
US
V
VMware Inc
XETRA:BZF1
21.3
19%
1.1
US
Xperi Holding Corp
LSE:0M2A
255.6
N/A N/A
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -34 298.1 N/A N/A
IL
Check Point Software Technologies Ltd
NASDAQ:CHKP
21.7
12%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Digital Arts Inc
TSE:2326
Average EV/EBIT: 88.1
17.2
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
24.8
15%
1.7
US
Oracle Corp
NYSE:ORCL
25.8
28%
0.9
US
ServiceNow Inc
NYSE:NOW
128.5
66%
1.9
US
Palo Alto Networks Inc
NASDAQ:PANW
110
60%
1.8
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -864.2 N/A N/A
US
Fortinet Inc
NASDAQ:FTNT
40.9
18%
2.3
US
V
VMware Inc
XETRA:BZF1
36
30%
1.2
US
Xperi Holding Corp
LSE:0M2A
386.3
N/A N/A
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -313.8 N/A N/A
IL
Check Point Software Technologies Ltd
NASDAQ:CHKP
23.8
14%
1.7