Systena Corp
TSE:2317

Watchlist Manager
Systena Corp Logo
Systena Corp
TSE:2317
Watchlist
Price: 352 JPY 2.62%
Market Cap: 126.1B JPY
Have any thoughts about
Systena Corp?
Write Note

Income Statement

Earnings Waterfall
Systena Corp

Revenue
79.5B JPY
Cost of Revenue
-60.2B JPY
Gross Profit
19.3B JPY
Operating Expenses
-8.4B JPY
Operating Income
10.9B JPY
Other Expenses
-2.9B JPY
Net Income
8B JPY

Income Statement
Systena Corp

Rotate your device to view
Income Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
35 649
N/A
36 357
+2%
36 951
+2%
38 346
+4%
39 761
+4%
41 258
+4%
42 695
+3%
43 683
+2%
44 601
+2%
45 319
+2%
46 255
+2%
48 068
+4%
49 706
+3%
51 847
+4%
54 320
+5%
55 403
+2%
56 385
+2%
58 446
+4%
59 742
+2%
61 512
+3%
63 943
+4%
64 045
+0%
64 552
+1%
64 162
-1%
62 445
-3%
61 610
-1%
60 871
-1%
61 346
+1%
62 443
+2%
63 517
+2%
65 272
+3%
67 568
+4%
70 201
+4%
72 567
+3%
74 526
+3%
75 633
+1%
76 242
+1%
77 332
+1%
76 940
-1%
77 952
+1%
79 511
+2%
Gross Profit
Cost of Revenue
(29 303)
(29 700)
(30 163)
(31 301)
(32 373)
(33 540)
(34 603)
(35 167)
(35 889)
(36 420)
(37 101)
(38 674)
(39 924)
(41 488)
(43 505)
(44 015)
(44 491)
(46 079)
(46 989)
(48 313)
(50 109)
(50 191)
(50 140)
(49 605)
(48 232)
(47 220)
(46 498)
(46 810)
(47 581)
(48 088)
(49 144)
(50 920)
(52 699)
(54 603)
(56 132)
(57 129)
(57 895)
(59 018)
(58 862)
(59 293)
(60 226)
Gross Profit
6 346
N/A
6 657
+5%
6 788
+2%
7 045
+4%
7 388
+5%
7 718
+4%
8 092
+5%
8 516
+5%
8 712
+2%
8 899
+2%
9 154
+3%
9 394
+3%
9 782
+4%
10 359
+6%
10 815
+4%
11 388
+5%
11 894
+4%
12 367
+4%
12 753
+3%
13 199
+3%
13 834
+5%
13 854
+0%
14 412
+4%
14 557
+1%
14 213
-2%
14 390
+1%
14 373
0%
14 536
+1%
14 862
+2%
15 429
+4%
16 128
+5%
16 648
+3%
17 502
+5%
17 964
+3%
18 394
+2%
18 504
+1%
18 347
-1%
18 314
0%
18 078
-1%
18 659
+3%
19 285
+3%
Operating Income
Operating Expenses
(4 237)
(4 382)
(4 567)
(4 806)
(5 035)
(4 962)
(4 920)
(5 010)
(5 021)
(5 224)
(5 461)
(5 615)
(5 675)
(5 604)
(5 645)
(5 645)
(5 657)
(5 718)
(5 851)
(5 901)
(6 058)
(6 166)
(6 249)
(6 493)
(6 476)
(6 437)
(6 367)
(6 540)
(6 681)
(6 822)
(7 022)
(7 476)
(7 819)
(8 216)
(8 550)
(8 572)
(8 570)
(8 458)
(8 365)
(8 212)
(8 367)
Selling, General & Administrative
(4 237)
(4 381)
(4 470)
(4 806)
(5 033)
(4 961)
(4 756)
(5 009)
(5 020)
(5 223)
(5 307)
(5 547)
(5 606)
(5 585)
(5 576)
(5 645)
(5 657)
(5 717)
(5 753)
(5 900)
(6 058)
(6 166)
(6 099)
(6 491)
(6 474)
(6 436)
(6 298)
(6 539)
(6 678)
(6 819)
(6 915)
(7 473)
(7 819)
(8 214)
(8 498)
(8 571)
(8 569)
(8 457)
(8 353)
(8 211)
(8 365)
Research & Development
0
0
(91)
0
0
0
0
0
0
0
(153)
0
0
0
(68)
0
0
0
(97)
0
0
0
(149)
0
0
0
(67)
0
0
0
(105)
0
0
0
(51)
0
0
0
(11)
0
0
Other Operating Expenses
0
(1)
(6)
0
0
0
(164)
(1)
(1)
0
(1)
(68)
(69)
(19)
(1)
0
0
0
(1)
0
0
0
(1)
(2)
0
(1)
(2)
0
(3)
(3)
(2)
(3)
0
(2)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
Operating Income
2 109
N/A
2 275
+8%
2 221
-2%
2 239
+1%
2 353
+5%
2 756
+17%
3 172
+15%
3 506
+11%
3 691
+5%
3 675
0%
3 693
+0%
3 779
+2%
4 107
+9%
4 755
+16%
5 170
+9%
5 743
+11%
6 237
+9%
6 649
+7%
6 902
+4%
7 298
+6%
7 776
+7%
7 688
-1%
8 163
+6%
8 064
-1%
7 737
-4%
7 953
+3%
8 006
+1%
7 996
0%
8 181
+2%
8 607
+5%
9 106
+6%
9 172
+1%
9 683
+6%
9 748
+1%
9 844
+1%
9 932
+1%
9 777
-2%
9 856
+1%
9 713
-1%
10 447
+8%
10 918
+5%
Pre-Tax Income
Interest Income Expense
48
126
142
178
141
74
(1)
(146)
(131)
(125)
(243)
(121)
(166)
(206)
(66)
(126)
(158)
(184)
(226)
(216)
(235)
(237)
(274)
(175)
(128)
(55)
(477)
(563)
(553)
(613)
(110)
(45)
(28)
106
64
(129)
(11)
(44)
172
235
138
Non-Reccuring Items
(75)
(75)
(34)
(10)
(9)
(9)
0
0
1
(48)
(67)
0
0
0
0
(7)
(7)
(7)
(7)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(14)
(42)
(215)
Gain/Loss on Disposition of Assets
0
(494)
0
0
0
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(424)
38
1
22
18
19
33
18
20
(8)
13
(1)
(4)
35
43
29
31
24
30
22
(5)
(2)
(18)
(4)
24
(4)
(22)
(55)
(106)
(122)
(418)
(372)
(318)
(270)
47
54
26
53
71
163
167
Pre-Tax Income
1 658
N/A
1 870
+13%
2 330
+25%
2 429
+4%
2 503
+3%
2 839
+13%
3 204
+13%
3 378
+5%
3 581
+6%
3 492
-2%
3 396
-3%
3 657
+8%
3 937
+8%
4 584
+16%
5 147
+12%
5 639
+10%
6 103
+8%
6 482
+6%
6 699
+3%
7 104
+6%
7 536
+6%
7 449
-1%
7 871
+6%
7 885
+0%
7 633
-3%
7 894
+3%
7 507
-5%
7 378
-2%
7 522
+2%
7 872
+5%
8 578
+9%
8 755
+2%
9 337
+7%
9 584
+3%
9 955
+4%
9 857
-1%
9 792
-1%
9 865
+1%
9 942
+1%
10 803
+9%
11 008
+2%
Net Income
Tax Provision
644
580
(1 417)
(1 511)
(1 378)
(1 327)
(939)
(1 093)
(1 293)
(1 428)
(1 204)
(1 270)
(1 261)
(1 393)
(1 585)
(1 756)
(1 985)
(2 129)
(2 113)
(2 241)
(2 385)
(2 366)
(2 396)
(2 366)
(2 271)
(2 361)
(2 468)
(2 453)
(2 505)
(2 601)
(2 547)
(2 590)
(2 738)
(2 804)
(2 603)
(2 577)
(2 554)
(2 585)
(2 688)
(2 960)
(3 022)
Income from Continuing Operations
2 302
2 450
913
918
1 125
1 512
2 265
2 285
2 288
2 064
2 192
2 387
2 676
3 191
3 562
3 883
4 118
4 353
4 586
4 863
5 151
5 083
5 475
5 519
5 362
5 533
5 039
4 925
5 017
5 271
6 031
6 165
6 599
6 780
7 352
7 280
7 238
7 280
7 254
7 843
7 986
Income to Minority Interest
2
3
27
12
3
7
(16)
(10)
0
3
5
9
(2)
(15)
(19)
(17)
(12)
(7)
(1)
11
18
15
(3)
(31)
(58)
(65)
(64)
(54)
(34)
(30)
(38)
(31)
(41)
(43)
(34)
(27)
(29)
(26)
(20)
(12)
(2)
Net Income (Common)
2 304
N/A
2 454
+7%
940
-62%
928
-1%
1 126
+21%
1 518
+35%
2 249
+48%
2 277
+1%
2 291
+1%
2 068
-10%
2 197
+6%
2 395
+9%
2 672
+12%
3 174
+19%
3 542
+12%
3 866
+9%
4 106
+6%
4 348
+6%
4 584
+5%
4 871
+6%
5 168
+6%
5 096
-1%
5 471
+7%
5 487
+0%
5 302
-3%
5 465
+3%
4 974
-9%
4 872
-2%
4 981
+2%
5 241
+5%
5 992
+14%
6 133
+2%
6 558
+7%
6 736
+3%
7 317
+9%
7 252
-1%
7 209
-1%
7 253
+1%
7 232
0%
7 828
+8%
7 982
+2%
EPS (Diluted)
22.58
N/A
24.29
+8%
9.25
-62%
9.18
-1%
11.26
+23%
15.48
+37%
5.66
-63%
23.23
+310%
23.36
+1%
21.09
-10%
5.6
-73%
24.43
+336%
27.26
+12%
32.38
+19%
9.08
-72%
39.44
+334%
41.89
+6%
44.58
+6%
47
+5%
49.94
+6%
52.98
+6%
52.35
-1%
14.05
-73%
56.65
+303%
13.68
-76%
14.1
+3%
12.84
-9%
12.58
-2%
12.86
+2%
13.53
+5%
15.47
+14%
15.83
+2%
16.93
+7%
17.39
+3%
18.89
+9%
18.72
-1%
18.61
-1%
18.72
+1%
18.67
0%
20.38
+9%
21.86
+7%

See Also

Discover More