CMIC Holdings Co Ltd
TSE:2309

Watchlist Manager
CMIC Holdings Co Ltd Logo
CMIC Holdings Co Ltd
TSE:2309
Watchlist
Price: 999 999.9999 JPY 37 893.92%
Market Cap: 47.6B JPY
Have any thoughts about
CMIC Holdings Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
CMIC Holdings Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023
Operating Cash Flow
Net Income
310
46
318
295
240
(133)
215
27
97
293
1 362
1 608
3 867
4 647
3 322
3 431
3 372
3 595
4 141
3 928
3 040
2 467
1 569
1 280
2 380
2 599
2 254
3 269
3 685
3 949
4 504
3 446
3 212
1 956
2 123
3 474
7 165
12 039
16 850
11 875
Depreciation & Amortization
111
3
2
55
96
(12)
73
48
167
57
439
1 038
2 073
2 653
2 343
2 220
1 931
2 228
2 310
2 267
2 085
2 027
2 419
2 897
3 196
3 120
3 106
3 177
3 285
3 445
3 625
3 928
4 201
4 688
5 065
5 182
5 207
5 248
5 520
4 763
Other Non-Cash Items
29
31
5
(99)
(7)
(73)
2 360
144
(2 356)
6
(211)
952
1 076
1 142
1 382
1 403
1 392
467
424
669
657
221
105
(428)
(81)
969
833
992
824
572
560
533
(183)
583
1 204
2 915
4 050
2 930
(2 704)
(4 275)
Cash Taxes Paid
295
(54)
(38)
225
176
(130)
256
463
233
(82)
86
127
1 595
1 623
2 221
2 221
2 430
1 941
1 827
1 853
2 221
2 349
2 082
2 151
1 283
806
1 858
2 094
2 125
2 219
2 331
2 443
1 915
1 716
1 266
1 050
4 173
5 289
6 076
7 458
Cash Interest Paid
(1)
1
2
9
26
(2)
(1)
(0)
(0)
0
27
66
127
166
160
160
158
150
140
131
122
131
145
150
157
132
146
125
110
118
107
125
115
112
131
141
140
154
177
156
Change in Working Capital
(437)
(114)
154
78
1 136
(189)
(791)
(815)
(373)
(339)
(1 949)
(3 768)
(4 227)
(3 358)
(3 151)
(2 387)
(3 900)
(3 473)
(1 814)
(1 663)
(1 831)
(2 038)
(3 820)
(2 327)
(1 525)
(197)
(433)
(2 500)
(2 109)
(460)
(1 444)
(2 985)
(2 492)
(538)
(1 173)
(1 766)
(4 636)
(8 944)
(10 296)
(5 674)
Cash from Operating Activities
13
N/A
(34)
N/A
478
N/A
328
-31%
1 466
+346%
(407)
N/A
1 857
N/A
(597)
N/A
(2 464)
-313%
18
N/A
(360)
N/A
(170)
+53%
2 790
N/A
5 084
+82%
3 896
-23%
4 666
+20%
2 795
-40%
2 817
+1%
5 061
+80%
5 201
+3%
3 951
-24%
2 677
-32%
273
-90%
1 422
+421%
3 970
+179%
6 491
+64%
5 760
-11%
4 938
-14%
5 685
+15%
7 506
+32%
7 245
-3%
4 922
-32%
4 738
-4%
6 689
+41%
7 219
+8%
9 805
+36%
11 786
+20%
11 273
-4%
9 370
-17%
6 689
-29%
Investing Cash Flow
Capital Expenditures
(76)
(75)
(61)
214
48
(177)
(453)
(294)
(189)
234
120
(193)
(1 366)
(1 691)
(1 705)
(1 982)
(2 581)
(3 028)
(3 048)
(3 566)
(4 081)
(2 998)
(2 350)
(3 748)
(4 389)
(4 326)
(5 436)
(6 548)
(7 624)
(5 879)
(3 387)
(4 780)
(5 566)
(8 428)
(8 690)
(7 271)
(8 118)
(7 393)
(8 303)
(6 243)
Other Items
(418)
(97)
318
15
(374)
(71)
207
222
240
(245)
(6 103)
(6 001)
(6 048)
(6 322)
(533)
(864)
(519)
554
569
(493)
(935)
(3 912)
(4 126)
287
824
(313)
(1 063)
(993)
(251)
(324)
(237)
(109)
(155)
(114)
(63)
586
481
(652)
4 207
8 379
Cash from Investing Activities
(494)
N/A
(172)
+65%
257
N/A
230
-11%
(326)
N/A
(248)
+24%
(245)
+1%
(71)
+71%
51
N/A
(10)
N/A
(5 983)
-57 430%
(6 194)
-4%
(7 413)
-20%
(8 013)
-8%
(2 237)
+72%
(2 845)
-27%
(3 100)
-9%
(2 474)
+20%
(2 479)
0%
(4 059)
-64%
(5 016)
-24%
(6 910)
-38%
(6 476)
+6%
(3 461)
+47%
(3 565)
-3%
(4 639)
-30%
(6 499)
-40%
(7 541)
-16%
(7 875)
-4%
(6 203)
+21%
(3 624)
+42%
(4 889)
-35%
(5 721)
-17%
(8 542)
-49%
(8 753)
-2%
(6 685)
+24%
(7 637)
-14%
(8 045)
-5%
(4 096)
+49%
2 136
N/A
Financing Cash Flow
Net Issuance of Common Stock
(3 698)
6
6
(6)
(6)
0
(37)
(379)
(343)
379
380
379
(0)
(18)
(18)
(18)
(0)
0
(212)
(213)
(1)
0
(456)
(458)
(2)
0
0
0
(2)
(326)
(324)
(1 000)
0
0
0
0
(218)
(800)
(1 203)
(1 011)
Net Issuance of Debt
(12)
638
138
(595)
(640)
163
215
670
1 258
(345)
5 491
5 034
7 166
7 139
(156)
1 334
541
310
471
(1 701)
(211)
1 765
(961)
2 012
3 680
(1 204)
859
1 600
1 386
1 183
(2 804)
(242)
2 046
1 935
240
(2 890)
(1 190)
189
(154)
254
Cash Paid for Dividends
(46)
18
(18)
(13)
(23)
(1)
(66)
(38)
(19)
(13)
(44)
(54)
(474)
(484)
(538)
(540)
(550)
(590)
(635)
(672)
(636)
(636)
(636)
(648)
(425)
(190)
(302)
(301)
(518)
(519)
(515)
(514)
(584)
(581)
(456)
(456)
(610)
(610)
(886)
(883)
Other
55
0
8
0
(5)
(6)
(16)
(7)
(10)
2
2
2
(21)
(21)
(10)
(10)
(56)
41
96
(1)
(18)
1 982
4 997
998
(2 005)
(997)
(993)
1 159
1 093
7 432
9 491
(8)
(1)
1 000
(1 998)
(3 002)
(2 012)
(9)
(7)
34
Cash from Financing Activities
(3 701)
N/A
662
N/A
134
-80%
(613)
N/A
(675)
-10%
157
N/A
96
-39%
246
+156%
886
+260%
23
-97%
5 828
+25 237%
5 361
-8%
6 672
+24%
6 617
-1%
(722)
N/A
766
N/A
(66)
N/A
(239)
-264%
(280)
-17%
(2 587)
-824%
(866)
+67%
3 111
N/A
2 944
-5%
1 904
-35%
1 248
-34%
(2 391)
N/A
(436)
+82%
2 458
N/A
1 959
-20%
7 770
+297%
5 848
-25%
(1 764)
N/A
461
N/A
2 354
+411%
(2 214)
N/A
(6 348)
-187%
(4 030)
+37%
(1 230)
+69%
(2 250)
-83%
(1 606)
+29%
Change in Cash
Effect of Foreign Exchange Rates
3
11
14
(9)
(9)
(9)
(49)
(32)
17
47
10
7
(42)
(25)
(11)
(42)
(12)
13
52
111
65
64
74
21
(57)
(153)
(9)
126
(17)
(26)
(14)
(101)
(81)
42
3
(82)
(313)
325
563
109
Net Change in Cash
(4 178)
N/A
467
N/A
882
+89%
(64)
N/A
456
N/A
(506)
N/A
1 659
N/A
(453)
N/A
(1 511)
-233%
77
N/A
(505)
N/A
(995)
-97%
2 006
N/A
3 663
+83%
926
-75%
2 545
+175%
(383)
N/A
117
N/A
2 354
+1 912%
(1 334)
N/A
(1 866)
-40%
(1 058)
+43%
(3 185)
-201%
(114)
+96%
1 596
N/A
(692)
N/A
(1 184)
-71%
(19)
+98%
(248)
-1 205%
9 047
N/A
9 455
+5%
(1 832)
N/A
(603)
+67%
543
N/A
(3 745)
N/A
(3 310)
+12%
(194)
+94%
2 323
N/A
3 587
+54%
7 328
+104%
Free Cash Flow
Free Cash Flow
(62)
N/A
(108)
-74%
416
N/A
543
+30%
1 514
+179%
(584)
N/A
1 404
N/A
(890)
N/A
(2 653)
-198%
252
N/A
(239)
N/A
(363)
-52%
1 424
N/A
3 393
+138%
2 192
-35%
2 685
+23%
214
-92%
(211)
N/A
2 013
N/A
1 635
-19%
(130)
N/A
(321)
-147%
(2 077)
-547%
(2 326)
-12%
(419)
+82%
2 165
N/A
324
-85%
(1 610)
N/A
(1 939)
-20%
1 627
N/A
3 858
+137%
142
-96%
(828)
N/A
(1 739)
-110%
(1 471)
+15%
2 534
N/A
3 668
+45%
3 880
+6%
1 067
-73%
446
-58%

See Also

Discover More