Studio Alice Co Ltd
TSE:2305

Watchlist Manager
Studio Alice Co Ltd Logo
Studio Alice Co Ltd
TSE:2305
Watchlist
Price: 2 107 JPY 0.05% Market Closed
Market Cap: 36.2B JPY
Have any thoughts about
Studio Alice Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Studio Alice Co Ltd

Revenue
36.2B JPY
Cost of Revenue
-27.9B JPY
Gross Profit
8.3B JPY
Operating Expenses
-5.8B JPY
Operating Income
2.5B JPY
Other Expenses
-1.3B JPY
Net Income
1.2B JPY

Income Statement
Studio Alice Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 May-2018 Aug-2018 Nov-2018 Feb-2019 May-2019 Aug-2019 Nov-2019 Feb-2020 May-2020 Aug-2020 Nov-2020 Feb-2021 May-2021 Aug-2021 Nov-2021 Feb-2022 May-2022 Aug-2022 Nov-2022 Feb-2023 May-2023 Aug-2023 Nov-2023 Feb-2024 May-2024 Aug-2024
Revenue
Revenue
35 757
N/A
36 447
+2%
37 061
+2%
37 031
0%
38 148
+3%
37 885
-1%
38 142
+1%
38 539
+1%
38 556
+0%
38 889
+1%
38 719
0%
38 799
+0%
38 787
0%
39 119
+1%
39 284
+0%
32 564
-17%
32 983
+1%
31 186
-5%
39 644
+27%
39 743
+0%
38 619
-3%
38 809
+0%
38 879
+0%
34 158
-12%
34 851
+2%
35 891
+3%
36 353
+1%
41 079
+13%
40 280
-2%
40 076
-1%
40 672
+1%
40 443
-1%
39 494
-2%
39 037
-1%
38 564
-1%
37 929
-2%
37 749
0%
36 529
-3%
36 396
0%
36 419
+0%
36 194
-1%
Gross Profit
Cost of Revenue
(25 990)
(26 241)
(26 117)
(25 905)
(26 131)
(26 127)
(26 187)
(26 298)
(26 460)
(26 677)
(27 028)
(27 136)
(27 160)
(27 175)
(27 194)
(21 552)
(21 830)
(21 713)
(28 361)
(28 527)
(28 380)
(28 335)
(28 427)
(26 388)
(26 074)
(25 837)
(25 642)
(27 276)
(27 230)
(27 318)
(28 055)
(28 276)
(28 334)
(28 310)
(28 364)
(28 444)
(28 516)
(28 329)
(28 062)
(28 065)
(27 886)
Gross Profit
9 767
N/A
10 206
+4%
10 944
+7%
11 127
+2%
12 019
+8%
11 761
-2%
11 955
+2%
12 243
+2%
12 097
-1%
12 212
+1%
11 691
-4%
11 663
0%
11 627
0%
11 943
+3%
12 089
+1%
11 011
-9%
11 153
+1%
9 473
-15%
11 282
+19%
11 216
-1%
10 240
-9%
10 474
+2%
10 452
0%
7 770
-26%
8 777
+13%
10 054
+15%
10 710
+7%
13 803
+29%
13 051
-5%
12 758
-2%
12 618
-1%
12 166
-4%
11 160
-8%
10 727
-4%
10 201
-5%
9 485
-7%
9 233
-3%
8 200
-11%
8 335
+2%
8 353
+0%
8 308
-1%
Operating Income
Operating Expenses
(7 247)
(7 078)
(7 016)
(6 868)
(6 780)
(6 663)
(6 618)
(6 616)
(6 569)
(6 352)
(6 239)
(6 346)
(6 502)
(6 794)
(7 161)
(5 611)
(5 575)
(5 498)
(7 176)
(7 150)
(7 089)
(7 133)
(7 206)
(6 585)
(6 516)
(6 182)
(5 979)
(6 137)
(6 130)
(6 190)
(6 602)
(6 692)
(6 681)
(6 565)
(6 183)
(6 125)
(6 054)
(6 091)
(6 051)
(5 976)
(5 805)
Selling, General & Administrative
(7 248)
(7 080)
(6 921)
(6 869)
(6 779)
(6 662)
(6 534)
(6 616)
(6 570)
(6 352)
(6 117)
(6 346)
(6 502)
(6 794)
(7 160)
(5 609)
(5 573)
(5 497)
(7 025)
(7 150)
(7 089)
(7 133)
(7 063)
(6 585)
(6 516)
(6 182)
(5 835)
(6 137)
(6 130)
(6 190)
(6 477)
(6 692)
(6 681)
(6 565)
(6 058)
(6 125)
(6 054)
(6 091)
(5 935)
(5 976)
(5 805)
Depreciation & Amortization
0
0
(95)
0
0
0
(84)
0
0
0
(122)
0
0
0
0
0
0
0
(151)
0
0
0
(144)
0
0
0
(143)
0
0
0
(125)
0
0
0
(125)
0
0
0
(116)
0
0
Other Operating Expenses
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
0
0
0
0
(0)
(0)
0
0
(0)
(0)
0
(0)
(0)
(0)
(0)
0
(0)
0
(0)
(0)
(0)
0
0
(0)
(0)
0
0
Operating Income
2 520
N/A
3 128
+24%
3 929
+26%
4 258
+8%
5 238
+23%
5 096
-3%
5 337
+5%
5 626
+5%
5 527
-2%
5 860
+6%
5 452
-7%
5 318
-2%
5 126
-4%
5 151
+0%
4 930
-4%
5 402
+10%
5 579
+3%
3 976
-29%
4 107
+3%
4 066
-1%
3 151
-23%
3 342
+6%
3 245
-3%
1 185
-63%
2 261
+91%
3 872
+71%
4 731
+22%
7 666
+62%
6 921
-10%
6 569
-5%
6 015
-8%
5 474
-9%
4 479
-18%
4 161
-7%
4 018
-3%
3 359
-16%
3 179
-5%
2 109
-34%
2 284
+8%
2 377
+4%
2 503
+5%
Pre-Tax Income
Interest Income Expense
(8)
11
23
23
28
(2)
(46)
(43)
(59)
(50)
2
1
18
26
(3)
(5)
(14)
(18)
(18)
(16)
(12)
(9)
(6)
(15)
(9)
(17)
(3)
(14)
(20)
(20)
(12)
(25)
(47)
(46)
(36)
(36)
(16)
(20)
(3)
(27)
(17)
Non-Reccuring Items
(713)
(671)
(569)
(568)
(425)
(473)
(465)
(456)
(380)
(277)
(331)
(248)
(374)
(492)
(469)
(399)
(390)
(374)
(706)
(734)
(705)
(693)
(1 197)
(1 640)
(1 663)
(1 440)
(876)
(352)
(316)
(489)
(327)
(307)
(250)
(272)
(470)
(453)
(477)
(474)
(427)
(569)
(544)
Gain/Loss on Disposition of Assets
0
0
0
0
(8)
(8)
(8)
(4)
4
4
4
0
0
0
0
0
0
0
1
0
1
1
0
1
2
2
2
0
(0)
(0)
(0)
0
0
1
2
23
27
26
24
12
7
Total Other Income
11
(7)
(66)
(48)
(47)
(18)
46
27
28
46
23
36
18
(1)
(6)
(2)
12
45
34
39
21
22
91
75
186
81
30
69
(16)
90
(7)
8
15
(1)
27
8
1
(0)
36
58
58
Pre-Tax Income
1 810
N/A
2 462
+36%
3 317
+35%
3 666
+11%
4 786
+31%
4 595
-4%
4 863
+6%
5 151
+6%
5 121
-1%
5 584
+9%
5 151
-8%
5 107
-1%
4 788
-6%
4 684
-2%
4 452
-5%
4 995
+12%
5 186
+4%
3 629
-30%
3 417
-6%
3 356
-2%
2 456
-27%
2 662
+8%
2 134
-20%
(394)
N/A
777
N/A
2 499
+222%
3 885
+55%
7 371
+90%
6 568
-11%
6 150
-6%
5 669
-8%
5 151
-9%
4 196
-19%
3 844
-8%
3 540
-8%
2 901
-18%
2 715
-6%
1 640
-40%
1 914
+17%
1 851
-3%
2 007
+8%
Net Income
Tax Provision
(898)
(1 137)
(1 458)
(1 672)
(2 120)
(2 027)
(2 042)
(2 137)
(2 130)
(2 309)
(2 013)
(1 969)
(1 871)
(1 799)
(1 651)
(1 759)
(1 803)
(1 283)
(1 304)
(1 268)
(995)
(1 050)
(849)
(85)
(436)
(957)
(1 393)
(2 475)
(2 224)
(2 126)
(1 991)
(1 822)
(1 527)
(1 382)
(1 267)
(1 029)
(964)
(652)
(754)
(758)
(807)
Income from Continuing Operations
912
1 325
1 859
1 994
2 666
2 568
2 821
3 014
2 990
3 274
3 138
3 136
2 916
2 884
2 801
3 237
3 383
2 344
2 113
2 086
1 460
1 612
1 285
(479)
342
1 542
2 492
4 896
4 344
4 024
3 678
3 329
2 669
2 461
2 273
1 872
1 751
988
1 160
1 093
1 201
Income to Minority Interest
(124)
(119)
(108)
(106)
(103)
(101)
(112)
(116)
(121)
(125)
(122)
(120)
(120)
(119)
(121)
(97)
(91)
(67)
(76)
(74)
(71)
(77)
(75)
(42)
(46)
(52)
(58)
(91)
(79)
(73)
(64)
(59)
(47)
(32)
(15)
(5)
1
7
(2)
8
5
Net Income (Common)
787
N/A
1 204
+53%
1 750
+45%
1 888
+8%
2 563
+36%
2 469
-4%
2 709
+10%
2 899
+7%
2 870
-1%
3 148
+10%
3 015
-4%
3 015
0%
2 795
-7%
2 765
-1%
2 680
-3%
3 140
+17%
3 292
+5%
2 277
-31%
2 037
-11%
2 012
-1%
1 390
-31%
1 535
+10%
1 210
-21%
(521)
N/A
295
N/A
1 491
+405%
2 434
+63%
4 805
+97%
4 265
-11%
3 952
-7%
3 614
-9%
3 270
-10%
2 623
-20%
2 429
-7%
2 258
-7%
1 868
-17%
1 752
-6%
996
-43%
1 157
+16%
1 101
-5%
1 206
+9%
EPS (Diluted)
46.29
N/A
70.82
+53%
102.96
+45%
111.05
+8%
150.76
+36%
145.23
-4%
159.51
+10%
170.52
+7%
168.82
-1%
185.17
+10%
177.54
-4%
177.35
0%
164.41
-7%
162.64
-1%
157.64
-3%
184.7
+17%
193.64
+5%
134.07
-31%
119.93
-11%
118.45
-1%
81.83
-31%
90.4
+10%
71.22
-21%
-30.67
N/A
17.39
N/A
87.76
+405%
143.31
+63%
282.93
+97%
251.13
-11%
232.66
-7%
212.79
-9%
192.55
-10%
154.43
-20%
143.05
-7%
132.93
-7%
109.97
-17%
103.16
-6%
58.62
-43%
68.15
+16%
64.85
-5%
71
+9%

See Also

Discover More