Studio Alice Co Ltd
TSE:2305

Watchlist Manager
Studio Alice Co Ltd Logo
Studio Alice Co Ltd
TSE:2305
Watchlist
Price: 2 050 JPY -0.39% Market Closed
Market Cap: 34.8B JPY
Have any thoughts about
Studio Alice Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Studio Alice Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Sep-2006 Mar-2007 Sep-2007 Mar-2008 Sep-2008 Mar-2009 Sep-2009 Mar-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Feb-2018 Aug-2018 Feb-2019 Aug-2019 Feb-2020 Aug-2020 Feb-2021 Aug-2021 Feb-2022 Aug-2022 Feb-2023 Aug-2023 Feb-2024 Aug-2024
Operating Cash Flow
Net Income
(92)
(33)
346
(137)
(209)
(258)
144
443
734
4 415
3 038
3 667
4 033
5 003
4 746
3 884
3 221
2 681
1 810
3 317
4 786
4 863
5 121
5 151
4 788
4 452
3 099
4 739
3 417
2 456
2 134
777
3 885
6 568
5 669
4 196
3 540
2 715
1 914
2 007
Depreciation & Amortization
345
121
271
45
94
(12)
120
132
441
1 181
2 607
3 234
2 628
2 576
2 567
2 614
2 731
2 873
2 953
2 993
3 059
3 131
3 271
3 310
3 180
3 021
3 505
3 553
3 234
3 331
3 353
3 330
3 350
3 441
3 593
3 798
3 963
4 177
4 249
4 064
Other Non-Cash Items
(255)
14
381
116
155
(63)
(51)
(1)
141
1 620
1 933
1 924
1 575
424
549
438
396
489
919
137
(45)
519
407
357
384
456
793
940
719
738
1 336
1 300
576
461
355
340
377
383
398
327
Cash Taxes Paid
(481)
182
222
442
716
(305)
(631)
151
310
310
2 056
2 056
2 382
2 382
2 145
2 198
1 913
1 602
1 050
801
1 595
1 787
1 939
2 240
1 991
1 983
2 649
1 695
136
1 052
1 497
1 007
948
1 405
1 624
2 041
2 350
1 313
960
690
Cash Interest Paid
12
14
9
(1)
5
(5)
10
2
(2)
14
56
66
46
40
38
34
29
23
20
21
18
15
12
7
7
8
9
13
14
15
16
23
29
26
23
25
24
23
22
21
Change in Working Capital
109
531
498
(264)
(415)
466
720
(242)
(553)
(162)
(1 933)
(2 163)
(1 959)
(2 465)
(2 226)
(2 667)
(1 583)
(1 355)
(1 148)
222
(1 537)
(2 132)
(1 575)
(2 410)
(2 010)
(2 045)
(2 342)
(1 045)
1 046
(1 251)
(2 271)
(822)
(1 144)
(1 598)
(243)
(1 602)
(3 838)
(2 016)
(862)
(307)
Cash from Operating Activities
108
N/A
632
+487%
1 495
+136%
(240)
N/A
(375)
-56%
134
N/A
933
+598%
332
-64%
762
+129%
7 054
+826%
5 645
-20%
6 662
+18%
6 276
-6%
5 537
-12%
5 636
+2%
4 270
-24%
4 765
+12%
4 688
-2%
4 534
-3%
6 669
+47%
6 264
-6%
6 380
+2%
7 224
+13%
6 409
-11%
6 342
-1%
5 883
-7%
5 055
-14%
8 187
+62%
8 416
+3%
5 273
-37%
4 552
-14%
4 586
+1%
6 668
+45%
8 872
+33%
9 374
+6%
6 732
-28%
4 042
-40%
5 259
+30%
5 699
+8%
6 091
+7%
Investing Cash Flow
Capital Expenditures
(1 291)
(350)
33
4
538
64
(907)
(24)
233
(221)
(2 580)
(3 505)
(2 791)
(2 741)
(3 925)
(5 088)
(4 269)
(4 318)
(4 987)
(4 491)
(4 416)
(4 777)
(4 460)
(3 698)
(3 362)
(4 009)
(4 321)
(5 024)
(4 032)
(4 112)
(3 919)
(3 972)
(3 652)
(3 790)
(4 708)
(4 053)
(4 194)
(4 310)
(3 501)
(2 957)
Other Items
(112)
1 099
603
142
78
(173)
(101)
(67)
(63)
(105)
(113)
(101)
(4)
45
(52)
(204)
(201)
(210)
(226)
(240)
(159)
(97)
(107)
(89)
(95)
(101)
(131)
(142)
(146)
(1 194)
(1 110)
(7)
1
(51)
(36)
(20)
(147)
(197)
(103)
(26)
Cash from Investing Activities
(1 403)
N/A
749
N/A
636
-15%
146
-77%
616
+322%
(109)
N/A
(1 009)
-822%
(91)
+91%
170
N/A
(326)
N/A
(2 694)
-727%
(3 606)
-34%
(2 794)
+23%
(2 696)
+4%
(3 977)
-48%
(5 292)
-33%
(4 470)
+16%
(4 528)
-1%
(5 212)
-15%
(4 731)
+9%
(4 576)
+3%
(4 874)
-7%
(4 567)
+6%
(3 787)
+17%
(3 457)
+9%
(4 109)
-19%
(4 452)
-8%
(5 166)
-16%
(4 178)
+19%
(5 306)
-27%
(5 029)
+5%
(3 979)
+21%
(3 651)
+8%
(3 841)
-5%
(4 744)
-24%
(4 073)
+14%
(4 341)
-7%
(4 507)
-4%
(3 604)
+20%
(2 983)
+17%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
(0)
0
0
0
(0)
(0)
(0)
(0)
(0)
0
0
0
0
0
0
(266)
0
0
0
(0)
(0)
0
(0)
(0)
(1)
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
(0)
Net Issuance of Debt
2 482
1 970
817
(969)
(1 007)
(130)
(777)
(279)
(1 018)
(4 076)
(2 684)
(3 026)
(3 335)
(1 806)
(500)
529
575
(504)
(9)
(540)
56
(932)
(1 519)
29
(187)
389
444
645
140
58
(25)
6 635
393
(5 134)
1 731
376
214
(211)
(452)
(528)
Cash Paid for Dividends
(86)
0
0
0
0
0
0
0
0
0
(430)
(430)
(430)
(430)
(773)
(773)
(773)
(773)
(773)
(773)
(764)
(764)
(764)
(764)
(849)
(849)
(849)
(849)
(849)
(849)
(849)
(849)
(849)
(849)
(849)
(1 189)
(1 189)
(1 189)
(1 189)
(1 189)
Other
505
0
(460)
0
0
240
1 126
(80)
(128)
(1)
1 110
1 927
1 156
1 264
946
0
0
0
0
0
0
0
0
(0)
0
0
0
0
(0)
(0)
0
(0)
0
(0)
(0)
(0)
(0)
0
0
0
Cash from Financing Activities
2 901
N/A
1 971
-32%
357
-82%
(969)
N/A
(1 007)
-4%
110
N/A
348
+217%
(358)
N/A
(1 146)
-220%
(4 077)
-256%
(2 003)
+51%
(1 529)
+24%
(2 609)
-71%
(972)
+63%
(328)
+66%
(245)
+25%
(842)
-244%
(1 277)
-52%
(1 048)
+18%
(1 579)
-51%
(709)
+55%
(1 696)
-139%
(2 284)
-35%
(735)
+68%
(1 037)
-41%
(461)
+56%
(406)
+12%
(205)
+50%
(710)
-247%
(791)
-11%
(875)
-11%
5 785
N/A
(456)
N/A
(5 984)
-1 212%
882
N/A
(813)
N/A
(975)
-20%
(1 399)
-44%
(1 640)
-17%
(1 717)
-5%
Change in Cash
Effect of Foreign Exchange Rates
(5)
17
71
(17)
(66)
(2)
(22)
5
9
20
(10)
(8)
11
(11)
(3)
39
58
34
6
7
12
(4)
(9)
(2)
0
3
1
1
(2)
(4)
(2)
(2)
9
16
12
38
20
(4)
15
1
Net Change in Cash
1 601
N/A
3 369
+110%
2 559
-24%
(1 080)
N/A
(832)
+23%
132
N/A
250
+89%
(112)
N/A
(204)
-83%
2 671
N/A
938
-65%
1 519
+62%
884
-42%
1 858
+110%
1 328
-29%
(1 228)
N/A
(489)
+60%
(1 084)
-122%
(1 721)
-59%
365
N/A
991
+171%
(193)
N/A
363
N/A
1 884
+419%
1 850
-2%
1 316
-29%
198
-85%
2 816
+1 322%
3 526
+25%
(828)
N/A
(1 354)
-64%
6 390
N/A
2 569
-60%
(937)
N/A
5 524
N/A
1 884
-66%
(1 253)
N/A
(652)
+48%
470
N/A
1 392
+196%
Free Cash Flow
Free Cash Flow
(1 183)
N/A
283
N/A
1 528
+441%
(236)
N/A
163
N/A
198
+21%
25
-87%
308
+1 118%
995
+223%
6 833
+587%
3 064
-55%
3 157
+3%
3 486
+10%
2 796
-20%
1 711
-39%
(818)
N/A
496
N/A
369
-26%
(453)
N/A
2 178
N/A
1 847
-15%
1 603
-13%
2 763
+72%
2 710
-2%
2 981
+10%
1 875
-37%
734
-61%
3 162
+331%
4 384
+39%
1 161
-74%
633
-46%
614
-3%
3 015
+391%
5 082
+69%
4 666
-8%
2 679
-43%
(152)
N/A
949
N/A
2 198
+132%
3 135
+43%

See Also

Discover More