Dawn Corp
TSE:2303

Watchlist Manager
Dawn Corp Logo
Dawn Corp
TSE:2303
Watchlist
Price: 2 328 JPY -3.12% Market Closed
Market Cap: 7.7B JPY
Have any thoughts about
Dawn Corp?
Write Note

Cash Flow Statement

Cash Flow Statement
Dawn Corp

Rotate your device to view
Cash Flow Statement
Currency: JPY
Feb-2006 Aug-2006 Feb-2007 Aug-2007 Feb-2008 Aug-2008 Feb-2009 Aug-2009 Feb-2010 Aug-2010 Nov-2010 Feb-2011 May-2011 Nov-2011 May-2012 Nov-2012 May-2013 Nov-2013 May-2014 Nov-2014 May-2015 Nov-2015 May-2016 Nov-2016 May-2017 Nov-2017 May-2018 Nov-2018 May-2019 Nov-2019 May-2020 Nov-2020 May-2021 Nov-2021 May-2022 Nov-2022 May-2023 Nov-2023 May-2024
Operating Cash Flow
Net Income
(44)
(57)
(98)
53
57
(18)
2
7
107
6
30
(54)
(46)
(30)
(63)
(72)
(34)
16
10
2
16
69
115
100
131
118
167
188
206
301
291
299
343
387
404
373
451
493
547
Depreciation & Amortization
(15)
2
(3)
1
(4)
(1)
(6)
0
2
(2)
1
(6)
(4)
9
10
11
7
4
3
3
2
3
4
4
4
4
3
4
4
5
5
4
4
3
3
3
3
4
5
Other Non-Cash Items
(3)
(1)
5
(6)
(13)
4
6
(0)
(157)
1
(4)
156
145
(1)
(5)
6
5
(5)
(5)
(5)
(1)
(1)
(5)
(4)
(4)
(3)
(3)
(3)
(3)
(6)
1
6
(1)
(1)
(1)
0
(2)
(2)
(4)
Cash Taxes Paid
(59)
16
11
(17)
(18)
10
18
(10)
(18)
42
42
43
43
9
12
0
(4)
1
0
1
1
2
2
17
24
42
55
52
56
61
67
88
97
109
124
122
131
133
136
Change in Working Capital
(28)
42
63
(51)
(9)
9
(16)
30
147
(85)
(151)
(312)
(190)
58
35
1
(10)
(77)
(7)
83
63
33
55
6
(89)
(48)
15
(31)
(93)
(153)
(3)
(34)
(117)
(164)
(149)
(66)
(86)
(125)
(133)
Cash from Operating Activities
(90)
N/A
(14)
+84%
(33)
-139%
(4)
+90%
31
N/A
(6)
N/A
(15)
-144%
37
N/A
99
+164%
(81)
N/A
(124)
-53%
(216)
-74%
(94)
+56%
37
N/A
(23)
N/A
(54)
-136%
(33)
+40%
(63)
-93%
1
N/A
82
+8 120%
80
-2%
103
+28%
169
+64%
105
-38%
41
-61%
70
+69%
182
+159%
158
-13%
114
-28%
147
+29%
293
+100%
276
-6%
229
-17%
226
-1%
257
+14%
310
+20%
366
+18%
369
+1%
415
+12%
Investing Cash Flow
Capital Expenditures
(59)
25
66
3
4
(2)
(3)
0
(3)
(3)
(4)
2
(2)
(17)
(15)
(4)
(7)
(5)
(1)
(1)
(2)
(2)
(6)
(8)
(3)
(1)
(2)
(10)
(10)
(2)
(3)
(1)
(1)
(2)
(3)
(3)
(8)
(11)
(18)
Other Items
388
(194)
(352)
160
66
(10)
88
41
197
(110)
(59)
(217)
(309)
(24)
82
74
12
28
8
(66)
25
(2)
(162)
(70)
65
(14)
(111)
(134)
(40)
39
(117)
(150)
(110)
0
(100)
(259)
(51)
(14)
(112)
Cash from Investing Activities
329
N/A
(168)
N/A
(286)
-70%
163
N/A
70
-57%
(12)
N/A
85
N/A
42
-51%
194
+367%
(113)
N/A
(63)
+44%
(215)
-243%
(310)
-44%
(41)
+87%
67
N/A
70
+3%
4
-94%
23
+440%
7
-72%
(67)
N/A
23
N/A
(5)
N/A
(168)
-3 635%
(78)
+54%
62
N/A
(16)
N/A
(113)
-623%
(144)
-28%
(50)
+66%
37
N/A
(119)
N/A
(151)
-27%
(111)
+27%
(122)
-10%
(103)
+16%
(261)
-155%
(59)
+77%
(24)
+59%
(130)
-433%
Financing Cash Flow
Net Issuance of Common Stock
(9)
4
5
(4)
(21)
0
0
0
(225)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
(0)
(0)
(0)
(0)
0
(200)
0
(100)
Cash Paid for Dividends
(0)
0
0
9
12
0
0
0
0
(4)
(8)
(8)
(8)
(8)
(8)
(3)
(4)
(5)
(4)
(4)
(4)
(4)
(4)
(12)
(12)
(16)
(16)
(19)
(19)
(24)
(24)
(32)
(32)
(38)
(38)
(45)
(45)
(50)
(50)
Other
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
0
(0)
0
(0)
0
(0)
Cash from Financing Activities
(9)
N/A
4
N/A
5
+12%
5
+17%
(9)
N/A
0
N/A
16
N/A
0
N/A
(224)
N/A
(4)
+98%
(8)
-100%
217
N/A
217
N/A
(8)
N/A
(8)
N/A
(3)
+56%
(4)
-15%
(5)
-18%
(4)
+13%
(4)
N/A
(4)
-1%
(4)
-1%
(4)
+1%
(12)
-191%
(12)
+0%
(16)
-34%
(16)
-1%
(19)
-20%
(19)
N/A
(24)
-25%
(24)
+0%
(32)
-34%
(32)
+0%
(38)
-20%
(38)
0%
(45)
-16%
(244)
-447%
(249)
-2%
(149)
+40%
Change in Cash
Net Change in Cash
229
N/A
(178)
N/A
(315)
-77%
165
N/A
92
-44%
(18)
N/A
87
N/A
79
-9%
69
-13%
(198)
N/A
(195)
+2%
(214)
-10%
(188)
+12%
(12)
+94%
37
N/A
12
-67%
(32)
N/A
(44)
-37%
4
N/A
12
+229%
99
+762%
95
-5%
(3)
N/A
15
N/A
92
+501%
39
-58%
53
+36%
(6)
N/A
45
N/A
160
+254%
150
-6%
93
-38%
86
-7%
66
-24%
116
+77%
4
-97%
62
+1 643%
96
+53%
136
+42%
Free Cash Flow
Free Cash Flow
(149)
N/A
11
N/A
33
+188%
(0)
N/A
35
N/A
(8)
N/A
(18)
-116%
38
N/A
96
+154%
(84)
N/A
(128)
-53%
(214)
-68%
(96)
+55%
20
N/A
(38)
N/A
(58)
-55%
(40)
+31%
(68)
-70%
(0)
+99%
81
N/A
79
-3%
101
+28%
163
+61%
97
-40%
39
-60%
69
+78%
180
+162%
148
-18%
104
-29%
145
+39%
291
+100%
274
-6%
228
-17%
224
-2%
254
+14%
307
+21%
358
+17%
359
+0%
397
+11%

See Also

Discover More