Gakujo Co Ltd
TSE:2301

Watchlist Manager
Gakujo Co Ltd Logo
Gakujo Co Ltd
TSE:2301
Watchlist
Price: 2 269 JPY 0.98% Market Closed
Market Cap: 31.7B JPY
Have any thoughts about
Gakujo Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Gakujo Co Ltd

Revenue
10B JPY
Cost of Revenue
-3.5B JPY
Gross Profit
6.6B JPY
Operating Expenses
-4.3B JPY
Operating Income
2.3B JPY
Other Expenses
-394.2m JPY
Net Income
1.9B JPY

Income Statement
Gakujo Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Jul-2014 Oct-2014 Jan-2015 Apr-2015 Jul-2015 Oct-2015 Jan-2016 Apr-2016 Jul-2016 Oct-2016 Jan-2017 Apr-2017 Jul-2017 Oct-2017 Jan-2018 Apr-2018 Jul-2018 Oct-2018 Jan-2019 Apr-2019 Jul-2019 Oct-2019 Jan-2020 Apr-2020 Jul-2020 Oct-2020 Jan-2021 Apr-2021 Jul-2021 Oct-2021 Jan-2022 Apr-2022 Jul-2022 Oct-2022 Jan-2023 Apr-2023 Jul-2023 Oct-2023 Jan-2024 Apr-2024 Jul-2024
Revenue
Revenue
3 767
N/A
4 021
+7%
3 618
-10%
4 248
+17%
4 512
+6%
4 661
+3%
4 753
+2%
4 863
+2%
5 141
+6%
5 105
-1%
5 089
0%
5 092
+0%
5 266
+3%
5 620
+7%
5 696
+1%
6 023
+6%
6 196
+3%
6 448
+4%
6 570
+2%
6 487
-1%
6 702
+3%
7 028
+5%
6 938
-1%
6 682
-4%
5 938
-11%
5 720
-4%
5 582
-2%
5 416
-3%
5 711
+5%
6 222
+9%
6 245
+0%
6 176
-1%
6 542
+6%
6 773
+4%
7 299
+8%
7 829
+7%
8 396
+7%
8 785
+5%
9 145
+4%
9 591
+5%
10 025
+5%
Gross Profit
Cost of Revenue
(1 947)
(1 971)
(1 629)
(2 095)
(2 010)
(1 918)
(1 930)
(1 745)
(1 781)
(1 733)
(1 775)
(1 799)
(1 889)
(2 045)
(2 058)
(2 174)
(2 182)
(2 193)
(2 238)
(2 217)
(2 249)
(2 308)
(2 306)
(2 138)
(1 944)
(1 949)
(1 942)
(1 919)
(2 002)
(2 027)
(2 015)
(2 025)
(2 147)
(2 267)
(2 400)
(2 486)
(2 716)
(2 917)
(3 043)
(3 257)
(3 471)
Gross Profit
1 820
N/A
2 050
+13%
1 989
-3%
2 154
+8%
2 502
+16%
2 742
+10%
2 823
+3%
3 118
+10%
3 360
+8%
3 372
+0%
3 314
-2%
3 293
-1%
3 377
+3%
3 575
+6%
3 638
+2%
3 850
+6%
4 013
+4%
4 255
+6%
4 331
+2%
4 271
-1%
4 453
+4%
4 721
+6%
4 632
-2%
4 545
-2%
3 994
-12%
3 771
-6%
3 640
-3%
3 497
-4%
3 709
+6%
4 195
+13%
4 230
+1%
4 151
-2%
4 394
+6%
4 506
+3%
4 900
+9%
5 343
+9%
5 680
+6%
5 868
+3%
6 102
+4%
6 335
+4%
6 553
+3%
Operating Income
Operating Expenses
(1 035)
(1 164)
(1 221)
(1 333)
(1 524)
(1 824)
(1 904)
(1 973)
(2 041)
(1 984)
(2 067)
(2 094)
(2 138)
(2 173)
(2 180)
(2 227)
(2 527)
(2 798)
(2 906)
(2 957)
(2 898)
(2 783)
(2 815)
(2 788)
(2 668)
(2 582)
(2 482)
(2 425)
(2 351)
(2 376)
(2 506)
(2 599)
(2 772)
(2 885)
(2 977)
(3 138)
(3 252)
(3 557)
(3 730)
(3 864)
(4 283)
Selling, General & Administrative
(1 035)
(1 104)
(1 283)
(1 397)
(1 553)
(1 754)
(1 904)
(1 973)
(2 041)
(1 897)
(2 066)
(2 094)
(2 138)
(2 074)
(2 180)
(2 227)
(2 527)
(2 688)
(2 906)
(2 957)
(2 898)
(2 667)
(2 815)
(2 788)
(2 668)
(2 453)
(2 465)
(2 425)
(2 351)
(2 242)
(2 506)
(2 599)
(2 772)
(2 757)
(2 977)
(3 138)
(3 252)
(3 410)
(3 730)
(3 864)
(4 283)
Depreciation & Amortization
0
(60)
0
0
0
(70)
0
0
0
(87)
0
0
0
(99)
0
0
0
(110)
0
0
0
(115)
0
0
0
(129)
0
0
0
(134)
0
0
0
(127)
0
0
0
(147)
0
0
0
Other Operating Expenses
0
0
61
64
29
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
(0)
(0)
(0)
(0)
(17)
(0)
0
(0)
(0)
(0)
(0)
(0)
0
(0)
(0)
(0)
0
(0)
0
Operating Income
785
N/A
886
+13%
768
-13%
821
+7%
977
+19%
918
-6%
919
+0%
1 146
+25%
1 319
+15%
1 388
+5%
1 247
-10%
1 199
-4%
1 239
+3%
1 402
+13%
1 458
+4%
1 622
+11%
1 487
-8%
1 457
-2%
1 425
-2%
1 314
-8%
1 555
+18%
1 938
+25%
1 817
-6%
1 757
-3%
1 327
-24%
1 188
-10%
1 157
-3%
1 072
-7%
1 358
+27%
1 819
+34%
1 724
-5%
1 552
-10%
1 622
+5%
1 622
0%
1 922
+19%
2 205
+15%
2 428
+10%
2 310
-5%
2 372
+3%
2 471
+4%
2 270
-8%
Pre-Tax Income
Interest Income Expense
74
140
136
183
180
190
124
75
76
93
125
143
148
134
90
76
75
94
80
76
49
61
77
83
131
111
103
158
152
158
254
199
311
378
322
340
259
220
233
378
377
Non-Reccuring Items
33
(3)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(17)
(17)
(17)
0
0
0
0
0
(29)
(27)
(27)
(28)
1
(2)
(2)
0
0
(4)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(5)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
53
46
39
53
58
41
58
46
47
48
45
59
60
57
59
48
50
39
58
48
48
39
32
30
36
73
72
82
65
38
44
60
87
39
24
6
(22)
34
30
25
30
Pre-Tax Income
945
N/A
1 069
+13%
943
-12%
1 057
+12%
1 215
+15%
1 150
-5%
1 101
-4%
1 267
+15%
1 442
+14%
1 528
+6%
1 417
-7%
1 400
-1%
1 447
+3%
1 593
+10%
1 607
+1%
1 747
+9%
1 611
-8%
1 590
-1%
1 563
-2%
1 438
-8%
1 653
+15%
2 033
+23%
1 926
-5%
1 853
-4%
1 476
-20%
1 355
-8%
1 333
-2%
1 311
-2%
1 575
+20%
2 015
+28%
2 023
+0%
1 783
-12%
1 993
+12%
2 012
+1%
2 239
+11%
2 552
+14%
2 663
+4%
2 563
-4%
2 635
+3%
2 874
+9%
2 674
-7%
Net Income
Tax Provision
(369)
(420)
(365)
(396)
(446)
(405)
(389)
(434)
(480)
(486)
(457)
(432)
(410)
(372)
(372)
(420)
(404)
(466)
(458)
(418)
(480)
(630)
(596)
(575)
(460)
(427)
(422)
(414)
(494)
(632)
(635)
(560)
(626)
(615)
(686)
(785)
(820)
(810)
(773)
(845)
(798)
Income from Continuing Operations
576
649
578
661
769
745
712
833
962
1 042
960
969
1 037
1 221
1 235
1 328
1 207
1 124
1 104
1 020
1 172
1 403
1 329
1 277
1 016
927
911
897
1 081
1 383
1 388
1 223
1 368
1 397
1 553
1 766
1 843
1 753
1 862
2 030
1 876
Net Income (Common)
576
N/A
649
+13%
578
-11%
661
+15%
769
+16%
745
-3%
712
-4%
833
+17%
962
+15%
1 042
+8%
960
-8%
969
+1%
1 037
+7%
1 221
+18%
1 235
+1%
1 328
+7%
1 207
-9%
1 124
-7%
1 104
-2%
1 020
-8%
1 172
+15%
1 403
+20%
1 329
-5%
1 277
-4%
1 016
-20%
927
-9%
911
-2%
897
-2%
1 081
+21%
1 383
+28%
1 388
+0%
1 223
-12%
1 368
+12%
1 397
+2%
1 553
+11%
1 766
+14%
1 843
+4%
1 753
-5%
1 862
+6%
2 030
+9%
1 876
-8%
EPS (Diluted)
46.82
N/A
51.49
+10%
42.47
-18%
45.93
+8%
49.95
+9%
50.75
+2%
46.53
-8%
54.43
+17%
63.27
+16%
68.46
+8%
63.58
-7%
64.15
+1%
69.16
+8%
81.03
+17%
82.89
+2%
88.51
+7%
81.54
-8%
75.59
-7%
74.86
-1%
69.13
-8%
80.07
+16%
95.59
+19%
91.54
-4%
87.94
-4%
70.47
-20%
64.14
-9%
64.01
0%
63.09
-1%
75.82
+20%
97
+28%
98.13
+1%
86.18
-12%
97.24
+13%
99.11
+2%
111.54
+13%
126.31
+13%
131.91
+4%
125.52
-5%
133.37
+6%
145.24
+9%
135.5
-7%

See Also

Discover More