NH Foods Ltd
TSE:2282
NH Foods Ltd
TSE:2282
Price:
5 086
JPY
1.09%
Market Closed
Market Cap:
517.7B
JPY
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
NH Foods Ltd
5086
+55 (+1.09%)
| 52 Week Range |
4 340
5 565
|
| Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Ask me anything about
NH Foods Ltd
Income Statement
Earnings Waterfall
NH Foods Ltd
NH Foods Ltd
|
Revenue
|
1.3T
JPY
|
|
Cost of Revenue
|
-1.1T
JPY
|
|
Gross Profit
|
211.5B
JPY
|
|
Operating Expenses
|
-177.9B
JPY
|
|
Operating Income
|
33.6B
JPY
|
|
Other Expenses
|
-7.6B
JPY
|
|
Net Income
|
26B
JPY
|
Income Statement
NH Foods Ltd
NH Foods Ltd
Currency: JPY
| Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
1 163 529
N/A
|
1 193 360
+3%
|
1 212 802
+2%
|
1 234 453
+2%
|
1 238 871
+0%
|
1 233 442
0%
|
1 229 324
0%
|
1 218 387
-1%
|
1 208 724
-1%
|
1 202 236
-1%
|
1 202 293
+0%
|
1 210 774
+1%
|
1 236 261
+2%
|
1 250 198
+1%
|
1 258 463
+1%
|
1 259 795
+0%
|
1 249 403
-1%
|
1 237 970
-1%
|
1 234 180
0%
|
1 234 562
+0%
|
1 232 446
0%
|
1 232 725
+0%
|
1 229 826
0%
|
1 204 371
-2%
|
1 187 044
-1%
|
1 180 508
-1%
|
1 106 351
-6%
|
1 105 875
0%
|
1 101 985
0%
|
1 099 492
0%
|
1 151 886
+5%
|
1 149 962
0%
|
1 182 185
+3%
|
1 207 253
+2%
|
1 259 792
+4%
|
1 270 455
+1%
|
1 277 890
+1%
|
1 271 646
0%
|
1 303 432
+2%
|
1 319 307
+1%
|
1 335 174
+1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(948 621)
|
(973 170)
|
(993 023)
|
(1 011 024)
|
(1 014 892)
|
(1 011 055)
|
(1 005 646)
|
(996 080)
|
(983 454)
|
(972 993)
|
(968 995)
|
(974 761)
|
(1 005 085)
|
(1 028 856)
|
(1 046 496)
|
(1 050 755)
|
(1 044 710)
|
(1 037 897)
|
(1 032 880)
|
(1 034 932)
|
(1 030 724)
|
(1 027 677)
|
(1 023 091)
|
(1 001 981)
|
(982 064)
|
(970 639)
|
(907 705)
|
(905 673)
|
(906 558)
|
(909 529)
|
(953 015)
|
(965 680)
|
(1 001 804)
|
(1 037 258)
|
(1 083 787)
|
(1 085 980)
|
(1 085 231)
|
(1 071 214)
|
(1 102 922)
|
(1 111 405)
|
(1 123 648)
|
|
| Gross Profit |
214 908
N/A
|
220 190
+2%
|
219 779
0%
|
223 429
+2%
|
223 979
+0%
|
222 387
-1%
|
223 678
+1%
|
222 307
-1%
|
225 270
+1%
|
229 243
+2%
|
233 298
+2%
|
236 013
+1%
|
231 176
-2%
|
221 342
-4%
|
211 967
-4%
|
209 040
-1%
|
204 693
-2%
|
200 073
-2%
|
201 300
+1%
|
199 630
-1%
|
201 722
+1%
|
205 048
+2%
|
206 735
+1%
|
202 390
-2%
|
204 980
+1%
|
209 869
+2%
|
198 646
-5%
|
200 202
+1%
|
195 427
-2%
|
189 963
-3%
|
198 871
+5%
|
184 282
-7%
|
180 381
-2%
|
169 995
-6%
|
176 005
+4%
|
184 475
+5%
|
192 659
+4%
|
200 432
+4%
|
200 510
+0%
|
207 902
+4%
|
211 526
+2%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(168 625)
|
(169 838)
|
(172 519)
|
(177 277)
|
(179 094)
|
(178 836)
|
(182 929)
|
(187 902)
|
(187 935)
|
(191 485)
|
(182 531)
|
(179 235)
|
(175 521)
|
(168 387)
|
(165 155)
|
(166 345)
|
(167 255)
|
(168 056)
|
(168 338)
|
(168 625)
|
(167 402)
|
(165 861)
|
(166 030)
|
(163 991)
|
(163 060)
|
(163 218)
|
(149 829)
|
(148 554)
|
(147 140)
|
(145 158)
|
(156 552)
|
(151 824)
|
(155 527)
|
(158 270)
|
(166 080)
|
(167 676)
|
(168 410)
|
(168 506)
|
(172 074)
|
(175 532)
|
(177 937)
|
|
| Selling, General & Administrative |
(168 798)
|
(170 330)
|
(171 335)
|
(173 030)
|
(174 818)
|
(173 977)
|
(174 471)
|
(175 509)
|
(175 693)
|
(177 596)
|
(179 496)
|
(174 744)
|
(170 992)
|
(166 231)
|
(159 544)
|
(166 345)
|
(167 255)
|
(168 056)
|
(162 563)
|
(168 625)
|
(167 402)
|
(165 861)
|
(152 040)
|
(163 991)
|
(163 060)
|
(163 218)
|
(136 121)
|
(148 554)
|
(147 140)
|
(145 158)
|
(142 317)
|
(151 824)
|
(155 527)
|
(158 270)
|
(150 628)
|
(167 676)
|
(168 410)
|
(168 506)
|
(156 690)
|
(175 532)
|
(177 937)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5 611)
|
0
|
0
|
0
|
(5 775)
|
0
|
0
|
0
|
(13 990)
|
0
|
0
|
0
|
(13 708)
|
0
|
0
|
0
|
(14 235)
|
0
|
0
|
0
|
(15 452)
|
0
|
0
|
0
|
(15 384)
|
0
|
0
|
|
| Other Operating Expenses |
173
|
492
|
(1 184)
|
(4 247)
|
(4 276)
|
(4 859)
|
(8 458)
|
(12 393)
|
(12 242)
|
(13 889)
|
(3 035)
|
(4 491)
|
(4 529)
|
(2 156)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
46 283
N/A
|
50 352
+9%
|
47 260
-6%
|
46 152
-2%
|
44 885
-3%
|
43 551
-3%
|
40 749
-6%
|
34 405
-16%
|
37 335
+9%
|
37 758
+1%
|
50 767
+34%
|
56 778
+12%
|
55 655
-2%
|
52 955
-5%
|
46 812
-12%
|
42 695
-9%
|
37 438
-12%
|
32 017
-14%
|
32 962
+3%
|
31 005
-6%
|
34 320
+11%
|
39 187
+14%
|
40 705
+4%
|
38 399
-6%
|
41 920
+9%
|
46 651
+11%
|
48 817
+5%
|
51 648
+6%
|
48 287
-7%
|
44 805
-7%
|
42 319
-6%
|
32 458
-23%
|
24 854
-23%
|
11 725
-53%
|
9 925
-15%
|
16 799
+69%
|
24 249
+44%
|
31 926
+32%
|
28 436
-11%
|
32 370
+14%
|
33 589
+4%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(1 444)
|
(1 426)
|
(1 347)
|
(1 253)
|
(1 326)
|
(1 344)
|
(1 384)
|
(1 424)
|
(1 279)
|
(1 200)
|
(1 140)
|
(3 159)
|
(1 074)
|
865
|
2 592
|
4 224
|
1 565
|
(632)
|
3 746
|
(1 291)
|
(825)
|
(93)
|
660
|
(535)
|
1 488
|
360
|
6 692
|
3 231
|
3 228
|
6 017
|
14 913
|
7 989
|
7 817
|
7 077
|
9 706
|
4 264
|
2 587
|
1 271
|
10 085
|
(80)
|
(590)
|
|
| Non-Reccuring Items |
0
|
0
|
(3 047)
|
0
|
0
|
0
|
(3 391)
|
0
|
0
|
0
|
(2 285)
|
0
|
0
|
0
|
(2 611)
|
0
|
0
|
0
|
(8 450)
|
0
|
0
|
0
|
(7 285)
|
0
|
0
|
0
|
(9 889)
|
0
|
0
|
0
|
(6 550)
|
0
|
0
|
0
|
(1 155)
|
0
|
0
|
0
|
(843)
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 167
|
0
|
0
|
0
|
927
|
0
|
0
|
0
|
263
|
0
|
0
|
0
|
914
|
0
|
0
|
0
|
241
|
0
|
0
|
0
|
719
|
0
|
0
|
0
|
493
|
0
|
0
|
|
| Total Other Income |
722
|
972
|
1 678
|
2 092
|
2 184
|
666
|
(665)
|
(639)
|
(1 023)
|
80
|
1 770
|
2 689
|
3 377
|
5 526
|
2 838
|
5 540
|
6 252
|
3 336
|
1 082
|
(2 371)
|
(11 438)
|
(10 111)
|
(7 304)
|
(10 134)
|
(2 602)
|
(9 002)
|
1 070
|
(4 845)
|
(4 568)
|
1 521
|
837
|
8 720
|
11 785
|
7 501
|
2 967
|
5 490
|
4 640
|
7 472
|
2 428
|
9 329
|
4 867
|
|
| Pre-Tax Income |
45 561
N/A
|
49 898
+10%
|
44 544
-11%
|
46 991
+5%
|
45 743
-3%
|
42 873
-6%
|
35 309
-18%
|
32 342
-8%
|
35 033
+8%
|
36 638
+5%
|
49 112
+34%
|
56 308
+15%
|
57 958
+3%
|
59 346
+2%
|
52 798
-11%
|
52 459
-1%
|
45 255
-14%
|
34 721
-23%
|
30 267
-13%
|
27 343
-10%
|
22 057
-19%
|
28 983
+31%
|
27 039
-7%
|
27 730
+3%
|
40 806
+47%
|
38 009
-7%
|
47 604
+25%
|
50 034
+5%
|
46 947
-6%
|
52 343
+11%
|
51 760
-1%
|
49 167
-5%
|
44 456
-10%
|
26 303
-41%
|
22 162
-16%
|
26 553
+20%
|
31 476
+19%
|
40 669
+29%
|
40 599
0%
|
41 619
+3%
|
37 866
-9%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(13 752)
|
(14 142)
|
(13 513)
|
(13 756)
|
(12 824)
|
(12 349)
|
(13 117)
|
(13 069)
|
(15 121)
|
(14 887)
|
(14 530)
|
(17 049)
|
(17 031)
|
(17 793)
|
(15 074)
|
(14 257)
|
(12 393)
|
(9 635)
|
(11 250)
|
(10 618)
|
(8 668)
|
(9 826)
|
(8 106)
|
(8 487)
|
(13 553)
|
(15 421)
|
(17 253)
|
(17 981)
|
(15 406)
|
(13 332)
|
(12 955)
|
(10 926)
|
(9 790)
|
(4 589)
|
(4 770)
|
(6 874)
|
(8 704)
|
(12 093)
|
(11 253)
|
(11 421)
|
(10 568)
|
|
| Income from Continuing Operations |
31 809
|
35 756
|
31 031
|
33 235
|
32 919
|
30 524
|
22 192
|
19 273
|
19 912
|
21 751
|
34 582
|
39 259
|
40 927
|
41 553
|
37 724
|
38 202
|
32 862
|
25 086
|
19 017
|
16 725
|
13 389
|
19 157
|
18 933
|
19 243
|
27 253
|
22 588
|
30 351
|
32 053
|
31 541
|
39 011
|
38 805
|
38 241
|
34 666
|
21 714
|
17 392
|
19 679
|
22 772
|
28 576
|
29 346
|
30 198
|
27 298
|
|
| Income to Minority Interest |
(210)
|
(178)
|
(116)
|
(119)
|
(55)
|
(121)
|
3 024
|
3 037
|
2 876
|
2 969
|
(51)
|
(298)
|
(280)
|
(195)
|
(172)
|
136
|
444
|
291
|
544
|
382
|
132
|
285
|
281
|
704
|
1 106
|
1 210
|
1 558
|
1 147
|
803
|
707
|
402
|
253
|
(120)
|
179
|
661
|
163
|
(624)
|
(646)
|
(1 370)
|
(1 459)
|
(1 337)
|
|
| Equity Earnings Affiliates |
372
|
583
|
0
|
(62)
|
(114)
|
(414)
|
(207)
|
20
|
213
|
200
|
485
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
31 971
N/A
|
36 161
+13%
|
31 048
-14%
|
33 054
+6%
|
31 347
-5%
|
27 450
-12%
|
21 779
-21%
|
19 100
-12%
|
21 162
+11%
|
24 217
+14%
|
35 004
+45%
|
39 404
+13%
|
40 872
+4%
|
41 592
+2%
|
37 552
-10%
|
38 338
+2%
|
33 306
-13%
|
25 377
-24%
|
19 561
-23%
|
17 107
-13%
|
13 521
-21%
|
19 442
+44%
|
19 214
-1%
|
19 947
+4%
|
28 359
+42%
|
23 798
-16%
|
32 616
+37%
|
33 138
+2%
|
32 744
-1%
|
40 852
+25%
|
48 049
+18%
|
48 325
+1%
|
43 925
-9%
|
30 521
-31%
|
16 637
-45%
|
18 204
+9%
|
21 141
+16%
|
26 938
+27%
|
28 078
+4%
|
29 377
+5%
|
25 958
-12%
|
|
| EPS (Diluted) |
293.31
N/A
|
331.75
+13%
|
285.7
-14%
|
303.24
+6%
|
287.58
-5%
|
251.83
-12%
|
200.34
-20%
|
175.22
-13%
|
194.14
+11%
|
222.17
+14%
|
322.01
+45%
|
371.73
+15%
|
374.97
+1%
|
381.57
+2%
|
345.45
-9%
|
354.98
+3%
|
308.38
-13%
|
236.1
-23%
|
183.14
-22%
|
166.16
-9%
|
131.33
-21%
|
188.84
+44%
|
186.63
-1%
|
193.74
+4%
|
275.7
+42%
|
232.37
-16%
|
317.96
+37%
|
324.21
+2%
|
320.27
-1%
|
399.35
+25%
|
469.79
+18%
|
472.11
+0%
|
428.95
-9%
|
297.91
-31%
|
162.42
-45%
|
177.56
+9%
|
206.09
+16%
|
262.52
+27%
|
273.69
+4%
|
286.14
+5%
|
253.38
-11%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
