
Prima Meat Packers Ltd
TSE:2281

Intrinsic Value
The intrinsic value of one
Prima Meat Packers Ltd
stock under the Base Case scenario is
2 723.45
JPY.
Compared to the current market price of 2 292 JPY,
Prima Meat Packers Ltd
is
Undervalued by 16%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Prima Meat Packers Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Prima Meat Packers Ltd
Balance Sheet Decomposition
Prima Meat Packers Ltd
Current Assets | 113.8B |
Cash & Short-Term Investments | 15.1B |
Receivables | 60.6B |
Other Current Assets | 38B |
Non-Current Assets | 141.9B |
Long-Term Investments | 8.7B |
PP&E | 98.3B |
Intangibles | 13.4B |
Other Non-Current Assets | 21.5B |
Free Cash Flow Analysis
Prima Meat Packers Ltd
JPY | |
Free Cash Flow | JPY |
Earnings Waterfall
Prima Meat Packers Ltd
Revenue
|
456.1B
JPY
|
Cost of Revenue
|
-407.9B
JPY
|
Gross Profit
|
48.2B
JPY
|
Operating Expenses
|
-38.5B
JPY
|
Operating Income
|
9.7B
JPY
|
Other Expenses
|
-2.5B
JPY
|
Net Income
|
7.2B
JPY
|
Profitability Score
Profitability Due Diligence
Prima Meat Packers Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Score
Prima Meat Packers Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Prima Meat Packers Ltd's solvency score is 73/100. The higher the solvency score, the more solvent the company is.

Score
Prima Meat Packers Ltd's solvency score is 73/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Prima Meat Packers Ltd
According to Wall Street analysts, the average 1-year price target for
Prima Meat Packers Ltd
is 2 070.6 JPY
with a low forecast of 2 050.3 JPY and a high forecast of 2 131.5 JPY.
Dividends
Current shareholder yield for Prima Meat Packers Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Prima Meat Packers Ltd
stock under the Base Case scenario is
2 723.45
JPY.
Compared to the current market price of 2 292 JPY,
Prima Meat Packers Ltd
is
Undervalued by 16%.