Prima Meat Packers Ltd
TSE:2281
Prima Meat Packers Ltd
TSE:2281
Price:
2 192
JPY
Market Closed
Market Cap:
110.2B
JPY
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
Prima Meat Packers Ltd
2192
0 (0%)
| 52 Week Range |
2 046
2 508
|
| Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Ask me anything about
Prima Meat Packers Ltd
Income Statement
Earnings Waterfall
Prima Meat Packers Ltd
Prima Meat Packers Ltd
|
Revenue
|
455.1B
JPY
|
|
Cost of Revenue
|
-405.5B
JPY
|
|
Gross Profit
|
49.6B
JPY
|
|
Operating Expenses
|
-38.4B
JPY
|
|
Operating Income
|
11.2B
JPY
|
|
Other Expenses
|
-3.3B
JPY
|
|
Net Income
|
7.9B
JPY
|
Income Statement
Prima Meat Packers Ltd
Prima Meat Packers Ltd
Currency: JPY
| Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
319 613
N/A
|
330 253
+3%
|
341 183
+3%
|
350 603
+3%
|
359 397
+3%
|
360 018
+0%
|
361 223
+0%
|
361 226
+0%
|
358 898
-1%
|
361 168
+1%
|
363 336
+1%
|
370 263
+2%
|
379 304
+2%
|
388 571
+2%
|
394 534
+2%
|
400 642
+2%
|
403 995
+1%
|
408 901
+1%
|
413 023
+1%
|
413 391
+0%
|
414 556
+0%
|
414 899
+0%
|
418 060
+1%
|
420 560
+1%
|
423 886
+1%
|
431 409
+2%
|
433 572
+1%
|
434 686
+0%
|
431 510
-1%
|
422 194
-2%
|
420 717
0%
|
420 197
0%
|
421 968
+0%
|
427 865
+1%
|
430 740
+1%
|
435 572
+1%
|
441 761
+1%
|
444 919
+1%
|
448 429
+1%
|
452 037
+1%
|
455 135
+1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(271 456)
|
(282 058)
|
(293 272)
|
(301 981)
|
(309 953)
|
(310 982)
|
(311 155)
|
(309 435)
|
(304 647)
|
(303 201)
|
(303 483)
|
(309 047)
|
(318 087)
|
(327 492)
|
(333 426)
|
(338 540)
|
(341 550)
|
(346 548)
|
(350 266)
|
(350 885)
|
(351 187)
|
(350 028)
|
(351 290)
|
(351 822)
|
(353 460)
|
(359 055)
|
(360 167)
|
(364 827)
|
(366 889)
|
(364 145)
|
(367 971)
|
(369 042)
|
(372 394)
|
(379 192)
|
(382 986)
|
(387 860)
|
(392 650)
|
(395 448)
|
(398 289)
|
(401 967)
|
(405 525)
|
|
| Gross Profit |
48 157
N/A
|
48 195
+0%
|
47 911
-1%
|
48 622
+1%
|
49 444
+2%
|
49 036
-1%
|
50 068
+2%
|
51 791
+3%
|
54 251
+5%
|
57 967
+7%
|
59 853
+3%
|
61 216
+2%
|
61 217
+0%
|
61 079
0%
|
61 108
+0%
|
62 102
+2%
|
62 445
+1%
|
62 353
0%
|
62 757
+1%
|
62 506
0%
|
63 369
+1%
|
64 871
+2%
|
66 770
+3%
|
68 738
+3%
|
70 426
+2%
|
72 354
+3%
|
73 405
+1%
|
69 859
-5%
|
64 621
-7%
|
58 049
-10%
|
52 746
-9%
|
51 155
-3%
|
49 574
-3%
|
48 673
-2%
|
47 754
-2%
|
47 712
0%
|
49 111
+3%
|
49 471
+1%
|
50 140
+1%
|
50 070
0%
|
49 610
-1%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(39 715)
|
(40 404)
|
(40 698)
|
(41 050)
|
(41 504)
|
(41 817)
|
(42 105)
|
(42 575)
|
(42 978)
|
(43 631)
|
(44 288)
|
(45 012)
|
(45 895)
|
(47 101)
|
(47 979)
|
(48 765)
|
(49 276)
|
(49 540)
|
(49 589)
|
(49 744)
|
(49 913)
|
(50 583)
|
(51 134)
|
(51 054)
|
(51 173)
|
(50 952)
|
(51 930)
|
(49 155)
|
(45 891)
|
(42 460)
|
(38 709)
|
(38 804)
|
(38 755)
|
(38 461)
|
(38 029)
|
(37 785)
|
(38 028)
|
(38 117)
|
(38 320)
|
(38 511)
|
(38 434)
|
|
| Selling, General & Administrative |
(39 715)
|
(40 404)
|
(40 229)
|
(41 049)
|
(41 505)
|
(41 817)
|
(41 631)
|
(42 574)
|
(42 976)
|
(43 630)
|
(43 888)
|
(45 011)
|
(45 893)
|
(47 100)
|
(47 597)
|
(48 764)
|
(49 275)
|
(49 539)
|
(49 192)
|
(49 743)
|
(49 913)
|
(50 583)
|
(50 756)
|
(51 051)
|
(51 171)
|
(50 949)
|
(51 548)
|
(49 155)
|
(45 890)
|
(42 460)
|
(38 373)
|
(38 804)
|
(38 755)
|
(38 460)
|
(37 639)
|
(37 784)
|
(38 026)
|
(38 116)
|
(37 954)
|
(38 511)
|
(38 435)
|
|
| Research & Development |
0
|
0
|
(469)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(399)
|
0
|
0
|
0
|
(381)
|
0
|
0
|
0
|
(396)
|
0
|
0
|
0
|
(376)
|
0
|
0
|
0
|
(381)
|
0
|
0
|
0
|
(335)
|
0
|
0
|
0
|
(389)
|
0
|
0
|
0
|
(366)
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
(1)
|
1
|
0
|
(474)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(2)
|
(3)
|
(2)
|
(3)
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
0
|
0
|
0
|
|
| Operating Income |
8 442
N/A
|
7 791
-8%
|
7 213
-7%
|
7 572
+5%
|
7 940
+5%
|
7 219
-9%
|
7 963
+10%
|
9 216
+16%
|
11 273
+22%
|
14 336
+27%
|
15 565
+9%
|
16 204
+4%
|
15 322
-5%
|
13 978
-9%
|
13 129
-6%
|
13 337
+2%
|
13 169
-1%
|
12 813
-3%
|
13 168
+3%
|
12 762
-3%
|
13 456
+5%
|
14 288
+6%
|
15 636
+9%
|
17 684
+13%
|
19 253
+9%
|
21 402
+11%
|
21 475
+0%
|
20 704
-4%
|
18 730
-10%
|
15 589
-17%
|
14 037
-10%
|
12 351
-12%
|
10 819
-12%
|
10 212
-6%
|
9 725
-5%
|
9 927
+2%
|
11 083
+12%
|
11 354
+2%
|
11 820
+4%
|
11 559
-2%
|
11 176
-3%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
44
|
0
|
44
|
(75)
|
(53)
|
(29)
|
83
|
(68)
|
(10)
|
4
|
82
|
30
|
65
|
107
|
81
|
192
|
196
|
337
|
356
|
369
|
297
|
136
|
(257)
|
(269)
|
(249)
|
(158)
|
367
|
343
|
354
|
318
|
394
|
105
|
69
|
33
|
161
|
182
|
215
|
391
|
1 366
|
1 771
|
2 275
|
|
| Non-Reccuring Items |
(88)
|
(99)
|
(217)
|
(182)
|
411
|
319
|
1 151
|
1 302
|
888
|
918
|
(825)
|
(962)
|
(959)
|
(987)
|
425
|
553
|
493
|
739
|
(536)
|
(463)
|
(428)
|
(1 399)
|
(2 951)
|
(3 298)
|
(3 347)
|
(2 364)
|
(716)
|
(433)
|
(202)
|
(460)
|
(141)
|
104
|
(67)
|
(38)
|
(4 736)
|
(4 835)
|
(5 199)
|
(5 252)
|
(565)
|
(382)
|
(156)
|
|
| Gain/Loss on Disposition of Assets |
212
|
337
|
370
|
173
|
159
|
33
|
0
|
6
|
9
|
(10)
|
(10)
|
(11)
|
(11)
|
632
|
629
|
804
|
803
|
174
|
169
|
2 215
|
2 223
|
2 226
|
2 240
|
21
|
17
|
0
|
14
|
13
|
(2)
|
(3)
|
(8)
|
(15)
|
(5)
|
(2)
|
1
|
(3)
|
(16)
|
(45)
|
(52)
|
(56)
|
(45)
|
|
| Total Other Income |
429
|
508
|
629
|
743
|
545
|
607
|
832
|
466
|
586
|
515
|
525
|
554
|
582
|
648
|
526
|
501
|
540
|
696
|
787
|
833
|
823
|
626
|
670
|
610
|
587
|
602
|
776
|
778
|
836
|
807
|
824
|
1 138
|
1 103
|
1 155
|
749
|
791
|
936
|
916
|
858
|
940
|
924
|
|
| Pre-Tax Income |
9 039
N/A
|
8 537
-6%
|
8 039
-6%
|
8 231
+2%
|
9 002
+9%
|
8 149
-9%
|
10 029
+23%
|
10 922
+9%
|
12 746
+17%
|
15 763
+24%
|
15 337
-3%
|
15 815
+3%
|
14 999
-5%
|
14 378
-4%
|
14 790
+3%
|
15 387
+4%
|
15 201
-1%
|
14 759
-3%
|
13 944
-6%
|
15 716
+13%
|
16 371
+4%
|
15 877
-3%
|
15 338
-3%
|
14 748
-4%
|
16 261
+10%
|
19 482
+20%
|
21 916
+12%
|
21 405
-2%
|
19 716
-8%
|
16 251
-18%
|
15 106
-7%
|
13 683
-9%
|
11 919
-13%
|
11 360
-5%
|
5 900
-48%
|
6 062
+3%
|
7 019
+16%
|
7 364
+5%
|
13 427
+82%
|
13 832
+3%
|
14 174
+2%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(3 908)
|
(3 774)
|
(1 848)
|
(1 930)
|
(1 997)
|
(1 418)
|
(3 275)
|
(3 223)
|
(3 651)
|
(4 400)
|
(4 803)
|
(4 904)
|
(4 753)
|
(4 736)
|
(4 449)
|
(4 732)
|
(4 741)
|
(4 569)
|
(4 905)
|
(5 530)
|
(5 631)
|
(5 534)
|
(5 461)
|
(4 992)
|
(5 461)
|
(6 334)
|
(6 187)
|
(6 212)
|
(5 777)
|
(4 893)
|
(4 234)
|
(3 794)
|
(3 184)
|
(3 005)
|
(2 056)
|
(2 053)
|
(2 456)
|
(2 575)
|
(5 053)
|
(5 530)
|
(5 620)
|
|
| Income from Continuing Operations |
5 131
|
4 763
|
6 191
|
6 301
|
7 005
|
6 731
|
6 754
|
7 699
|
9 095
|
11 363
|
10 534
|
10 911
|
10 246
|
9 642
|
10 341
|
10 655
|
10 460
|
10 190
|
9 039
|
10 186
|
10 740
|
10 343
|
9 877
|
9 756
|
10 800
|
13 148
|
15 729
|
15 193
|
13 939
|
11 358
|
10 872
|
9 889
|
8 735
|
8 355
|
3 844
|
4 009
|
4 563
|
4 789
|
8 374
|
8 302
|
8 554
|
|
| Income to Minority Interest |
(238)
|
34
|
202
|
128
|
48
|
(74)
|
(324)
|
(454)
|
(737)
|
(861)
|
(525)
|
(312)
|
(82)
|
198
|
72
|
(137)
|
(221)
|
(545)
|
(751)
|
(1 375)
|
(1 461)
|
(1 548)
|
(1 054)
|
(596)
|
(767)
|
(924)
|
(1 563)
|
(1 516)
|
(1 441)
|
(1 137)
|
(1 152)
|
(899)
|
(615)
|
(504)
|
662
|
473
|
115
|
53
|
(884)
|
(826)
|
(667)
|
|
| Net Income (Common) |
4 892
N/A
|
4 798
-2%
|
6 392
+33%
|
6 428
+1%
|
7 051
+10%
|
6 654
-6%
|
6 429
-3%
|
7 244
+13%
|
8 357
+15%
|
10 503
+26%
|
10 009
-5%
|
10 599
+6%
|
10 165
-4%
|
9 840
-3%
|
10 413
+6%
|
10 518
+1%
|
10 239
-3%
|
9 644
-6%
|
8 287
-14%
|
8 810
+6%
|
9 277
+5%
|
8 795
-5%
|
8 823
+0%
|
9 160
+4%
|
10 033
+10%
|
12 223
+22%
|
14 165
+16%
|
13 676
-3%
|
12 496
-9%
|
10 220
-18%
|
9 718
-5%
|
8 988
-8%
|
8 119
-10%
|
7 849
-3%
|
4 505
-43%
|
4 481
-1%
|
4 677
+4%
|
4 841
+4%
|
7 489
+55%
|
7 475
0%
|
7 886
+5%
|
|
| EPS (Diluted) |
108.71
N/A
|
106.62
-2%
|
142.91
+34%
|
142.84
0%
|
128.19
-10%
|
151.22
+18%
|
131.68
-13%
|
144.88
+10%
|
167.14
+15%
|
210.06
+26%
|
198.79
-5%
|
211.98
+7%
|
203.3
-4%
|
196.8
-3%
|
206.83
+5%
|
210.36
+2%
|
204.78
-3%
|
191.84
-6%
|
164.77
-14%
|
175.28
+6%
|
184.61
+5%
|
175.01
-5%
|
175.58
+0%
|
182.29
+4%
|
199.66
+10%
|
243.25
+22%
|
281.9
+16%
|
272.17
-3%
|
248.69
-9%
|
203.39
-18%
|
193.4
-5%
|
178.87
-8%
|
161.57
-10%
|
156.2
-3%
|
89.65
-43%
|
89.17
-1%
|
93.07
+4%
|
96.33
+4%
|
149.03
+55%
|
148.75
0%
|
156.92
+5%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
