Balance Sheet

Assets

+2%

+14%

10Y

Currency: JPY

	Mar-2002	Mar-2003	Mar-2004	Mar-2005	Mar-2006	Mar-2007	Mar-2008	Mar-2009	Mar-2010	Mar-2011	Mar-2012	Mar-2013	Mar-2014	Mar-2015	Mar-2016	Mar-2017	Mar-2018	Mar-2019	Mar-2020	Mar-2021	Mar-2022	Mar-2023	Mar-2024	Mar-2025
Assets
Cash & Cash Equivalents	11 769	12 025	11 715	9 461	10 427	11 599	8 188	5 806	10 853	11 354	11 078	8 886	8 672	5 493	6 952	20 015	13 383	15 203	13 907	12 968	12 556	10 861	13 253	12 288
Cash Equivalents	11 769	12 025	11 715	9 461	10 427	11 599	8 188	5 806	10 853	11 354	11 078	8 886	8 672	5 493	6 952	20 015	13 383	15 203	13 907	12 968	12 556	10 861	13 253	12 288
Short-Term Investments	0	0	0	0	0	0	0	9	6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Receivables	26 641	24 993	24 819	25 263	25 725	29 012	25 371	24 407	22 067	22 733	27 852	29 689	29 514	35 074	35 680	37 039	43 847	45 748	42 303	43 433	44 102	46 469	52 590	48 382
Accounts Receivables	26 641	24 993	24 819	25 263	25 725	29 012	25 371	24 407	22 067	22 733	27 852	29 689	29 514	35 074	35 680	37 039	43 847	45 748	42 303	43 433	44 102	46 411	52 552	48 335
Other Receivables	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	58	38	47
Inventory	9 914	8 734	9 232	9 787	10 745	9 581	10 902	13 638	10 897	9 440	10 797	11 334	11 649	17 835	22 396	15 904	20 256	20 316	19 765	20 584	23 413	26 971	31 983	35 488
Other Current Assets	3 710	2 778	2 734	2 263	2 767	2 473	3 117	3 182	3 736	3 534	2 966	3 443	1 979	2 686	4 213	5 155	1 843	1 590	11 335	21 762	15 757	11 010	5 366	3 403
Total Current Assets	52 034	48 530	48 500	46 774	49 664	52 665	47 578	47 042	47 559	47 061	52 693	53 352	51 814	61 088	69 241	78 113	79 329	82 857	87 310	98 747	95 828	95 311	103 192	99 561
PP&E Net	51 873	52 627	47 594	45 855	44 568	45 932	46 697	44 669	44 159	43 668	45 943	46 675	52 094	59 741	66 231	73 852	89 724	100 275	89 259	91 060	97 204	102 309	98 961	97 006
PP&E Gross	51 873	52 627	47 594	45 855	44 568	45 932	46 697	44 669	44 159	43 668	45 943	46 675	52 094	59 741	66 231	73 852	89 724	100 275	89 259	91 060	97 204	102 309	98 961	97 006
Accumulated Depreciation	60 282	58 149	58 088	59 029	59 751	61 225	62 041	61 043	60 643	60 963	61 339	62 689	64 183	66 842	70 875	74 526	82 550	91 113	99 859	101 010	106 452	113 903	120 229	127 912
Intangible Assets	1 611	1 416	1 325	1 465	1 885	1 665	1 293	964	783	567	668	828	844	966	1 282	1 371	1 155	1 288	1 146	1 666	2 387	5 802	10 946	13 873
Goodwill	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2 467	1 506	1 440	375
Note Receivable	121	68	59	157	94	114	55	56	261	261	607	757	2 818	2 614	0	13	31	73	38	20	18	76	80	76
Long-Term Investments	3 707	3 056	4 755	5 578	7 892	6 827	4 922	3 883	4 214	4 082	3 933	5 572	6 195	6 525	6 335	6 915	6 990	6 007	5 248	6 197	5 693	6 154	8 855	9 275
Other Long-Term Assets	3 292	2 659	2 296	1 893	2 053	1 950	1 988	2 121	2 145	2 036	2 631	3 453	5 496	10 727	10 402	10 655	12 522	13 362	15 529	16 852	18 124	18 729	21 319	19 444
Other Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2 467	1 506	1 440	375
Total Assets	112 638 N/A	108 356 -4%	104 529 -4%	101 722 -3%	106 156 +4%	109 153 +3%	102 533 -6%	98 735 -4%	99 121 +0%	97 675 -1%	106 475 +9%	110 637 +4%	119 261 +8%	141 661 +19%	153 511 +8%	170 919 +11%	189 751 +11%	203 862 +7%	198 530 -3%	214 542 +8%	221 721 +3%	229 887 +4%	244 793 +6%	239 610 -2%
Liabilities
Accounts Payable	24 730	24 504	19 565	22 580	26 727	30 813	27 982	24 917	22 147	24 344	29 152	30 812	32 303	41 051	37 545	39 631	39 705	48 037	44 988	47 958	49 644	49 287	58 856	57 202
Accrued Liabilities	7 323	5 515	5 510	5 112	5 652	6 215	5 432	5 859	5 823	5 861	7 360	7 400	7 003	7 718	7 950	8 566	10 450	10 664	10 187	10 681	9 514	9 346	13 704	1 616
Short-Term Debt	42 062	38 280	25 263	14 161	8 543	8 491	8 251	8 520	8 530	6 455	4 575	1 304	961	1 422	3 780	235	307	315	265	765	278	323	362	234
Current Portion of Long-Term Debt	6 455	5 134	5 127	9 143	8 960	7 345	6 209	5 697	6 088	3 845	3 551	4 941	3 959	4 615	3 520	3 898	6 125	4 712	4 134	3 992	4 176	4 233	4 321	5 239
Other Current Liabilities	5 400	4 374	3 915	3 109	3 438	3 154	3 317	3 063	4 061	3 255	4 393	5 220	6 049	5 544	5 874	8 083	8 043	10 978	8 597	8 561	8 047	11 678	7 907	17 427
Total Current Liabilities	85 970	77 807	59 380	54 105	53 320	56 018	51 191	48 056	46 649	43 760	49 031	49 677	50 275	60 350	58 669	60 413	64 630	74 706	68 171	71 957	71 659	74 867	85 150	81 718
Long-Term Debt	13 198	14 697	15 992	15 321	16 817	16 136	14 445	13 729	13 202	12 769	12 827	10 338	12 393	15 618	15 721	22 066	26 073	24 486	20 549	17 394	16 170	20 851	17 028	16 602
Deferred Income Tax	2 638	2 604	2 376	2 615	5 348	4 815	3 931	3 525	3 549	3 521	3 419	3 913	4 570	4 591	4 361	4 534	4 684	4 848	4 283	4 912	5 731	5 565	7 036	5 744
Minority Interest	2 860	3 122	3 056	3 406	3 176	4 020	4 344	4 206	4 727	5 268	5 461	6 515	7 220	6 578	6 871	7 179	8 094	8 521	9 561	11 128	10 706	10 024	10 899	10 846
Other Liabilities	5 538	5 975	7 313	7 467	7 579	7 237	7 133	7 576	6 769	5 664	4 590	4 458	4 716	4 576	4 730	4 708	5 090	5 187	5 393	5 518	5 594	5 410	5 366	5 318
Total Liabilities	110 204 N/A	104 205 -5%	88 117 -15%	82 914 -6%	86 240 +4%	88 226 +2%	81 044 -8%	77 092 -5%	74 896 -3%	70 982 -5%	75 328 +6%	74 901 -1%	79 174 +6%	91 713 +16%	90 352 -1%	98 900 +9%	108 571 +10%	117 748 +8%	107 957 -8%	110 909 +3%	109 860 -1%	116 717 +6%	125 479 +8%	120 228 -4%
Equity
Common Stock	14 958	14 958	5 763	5 391	4 966	4 535	4 213	3 363	3 363	3 363	3 363	3 363	3 363	3 363	7 908	7 908	7 908	7 908	7 908	7 908	7 908	7 908	7 908	7 908
Retained Earnings	31 974	30 461	5 696	7 878	8 633	10 266	11 949	13 276	15 658	17 111	20 990	25 068	28 923	35 492	40 997	50 005	58 394	64 108	69 911	81 056	85 084	86 324	90 554	93 352
Additional Paid In Capital	16 153	16 153	1 564	1 936	2 361	2 792	3 114	3 964	3 964	3 964	3 964	3 964	3 964	3 964	8 509	8 567	8 568	8 600	8 600	8 601	10 185	10 198	10 199	10 219
Unrealized Security Profit/Loss	3 187	3 445	3 377	3 614	3 898	3 223	1 996	1 301	1 512	2 612	3 181	3 468	3 457	4 212	0	4 475	4 793	4 321	4 085	4 813	6 647	6 848	7 585	6 008
Treasury Stock	0	9	11	20	25	32	37	44	56	61	62	66	73	134	0	145	157	380	409	412	409	405	397	372
Other Equity	109	65	22	9	84	140	254	218	219	298	290	61	453	3 051	1 767	1 209	1 674	1 557	478	1 667	2 446	2 297	3 465	2 267
Total Equity	2 433 N/A	4 151 +71%	16 411 +295%	18 808 +15%	19 917 +6%	20 924 +5%	21 489 +3%	21 642 +1%	24 222 +12%	26 691 +10%	31 146 +17%	35 736 +15%	40 087 +12%	49 948 +25%	63 159 +26%	72 019 +14%	81 180 +13%	86 114 +6%	90 573 +5%	103 633 +14%	111 861 +8%	113 170 +1%	119 314 +5%	119 382 +0%
Total Liabilities & Equity	112 637 N/A	108 356 -4%	104 528 -4%	101 722 -3%	106 157 +4%	109 150 +3%	102 533 -6%	98 734 -4%	99 118 +0%	97 673 -1%	106 474 +9%	110 637 +4%	119 261 +8%	141 661 +19%	153 511 +8%	170 919 +11%	189 751 +11%	203 862 +7%	198 530 -3%	214 542 +8%	221 721 +3%	229 887 +4%	244 793 +6%	239 610 -2%
Shares Outstanding
Common Shares Outstanding	31	31	45	45	45	45	45	45	45	45	45	45	45	45	50	50	50	50	50	50	50	50	50	50
Preferred Shares Outstanding	0	0	24	20	16	12	9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Income Statement Balance Sheet Cash Flow Statement

Prima Meat Packers Ltd
TSE:2281

Balance Sheet

Balance Sheet Decomposition
Prima Meat Packers Ltd

Balance Sheet
Prima Meat Packers Ltd

See Also

Company

Help

Tools

Stocks

Prima Meat Packers Ltd TSE:2281

Balance Sheet

Balance Sheet Decomposition Prima Meat Packers Ltd

Balance Sheet Prima Meat Packers Ltd

See Also

Company

Help

Tools

Stocks

Prima Meat Packers Ltd
TSE:2281

Balance Sheet Decomposition
Prima Meat Packers Ltd

Balance Sheet
Prima Meat Packers Ltd