Megmilk Snow Brand Co Ltd
TSE:2270

Watchlist Manager
Megmilk Snow Brand Co Ltd Logo
Megmilk Snow Brand Co Ltd
TSE:2270
Watchlist
Price: 2 727 JPY -0.07% Market Closed
Market Cap: 184.2B JPY
Have any thoughts about
Megmilk Snow Brand Co Ltd?
Write Note

Relative Value

The Relative Value of one Megmilk Snow Brand Co Ltd stock under the Base Case scenario is 3 695.28 JPY. Compared to the current market price of 2 727 JPY, Megmilk Snow Brand Co Ltd is Undervalued by 26%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
3 695.28 JPY
Undervaluation 26%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
3
vs Industry
78
Median 3Y
0.2
Median 5Y
0.2
Industry
1
Forward
0.3
vs History
79
vs Industry
52
Median 3Y
10.5
Median 5Y
10.7
Industry
16.8
Forward
12.5
vs History
25
vs Industry
47
Median 3Y
5.2
Median 5Y
5.6
Industry
9.9
vs History
6
vs Industry
2
Median 3Y
22.4
Median 5Y
23.2
Industry
17.2
vs History
23
vs Industry
65
Median 3Y
0.6
Median 5Y
0.7
Industry
1.5
vs History
7
vs Industry
79
Median 3Y
0.3
Median 5Y
0.3
Industry
1.1
Forward
0.3
vs History
11
vs Industry
70
Median 3Y
2
Median 5Y
1.9
Industry
4.8
vs History
23
vs Industry
55
Median 3Y
5.6
Median 5Y
5.6
Industry
10.6
Forward
5.7
vs History
44
vs Industry
40
Median 3Y
11.4
Median 5Y
11.2
Industry
13.7
vs History
42
vs Industry
48
Median 3Y
6.8
Median 5Y
7.4
Industry
11.2
vs History
38
vs Industry
25
Median 3Y
21.8
Median 5Y
21.5
Industry
15.5
vs History
33
vs Industry
69
Median 3Y
0.6
Median 5Y
0.6
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Megmilk Snow Brand Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Megmilk Snow Brand Co Ltd
TSE:2270
184.3B JPY 0.3 8.8 5.9 11.3
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
190.5B CHF 2.1 17 12.4 15.1
US
Mondelez International Inc
NASDAQ:MDLZ
80.2B USD 2.2 21 12.9 15.6
ZA
Tiger Brands Ltd
JSE:TBS
45.5B Zac 0 0 0 0
FR
Danone SA
PAR:BN
41.2B EUR 1.5 41.1 9.4 13.8
MY
Ocb Bhd
KLSE:OCB
167.6B MYR 542 14 380.3 7 279.1 9 403.8
US
Kraft Heinz Co
NASDAQ:KHC
37B USD 1.4 27 8.8 10.3
ZA
Avi Ltd
JSE:AVI
35.8B Zac 0 0 0 0
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
260.3B CNY 10.1 43.5 37.3 37.3
US
General Mills Inc
NYSE:GIS
35.2B USD 1.8 13.5 10.7 12.3
P/E Multiple
Earnings Growth P/E to Growth
JP
Megmilk Snow Brand Co Ltd
TSE:2270
Average P/E: 61 700.6
8.8
-17%
N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
540 752.8
N/A N/A
CH
Nestle SA
SIX:NESN
17
18%
1
US
Mondelez International Inc
NASDAQ:MDLZ
21
5%
4.2
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
50%
N/A
FR
Danone SA
PAR:BN
41.1
211%
0.2
MY
O
Ocb Bhd
KLSE:OCB
14 380.3
N/A N/A
US
Kraft Heinz Co
NASDAQ:KHC
27
38%
0.7
ZA
A
Avi Ltd
JSE:AVI
Not Available
29%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
43.5
40%
1.1
US
General Mills Inc
NYSE:GIS
13.5
12%
1.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Megmilk Snow Brand Co Ltd
TSE:2270
Average EV/EBITDA: 21 546.6
5.9
10%
0.6
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.4
5%
2.3
US
Mondelez International Inc
NASDAQ:MDLZ
12.9
19%
0.7
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
74%
N/A
FR
Danone SA
PAR:BN
9.4
4%
2.5
MY
O
Ocb Bhd
KLSE:OCB
7 279.1
N/A N/A
US
Kraft Heinz Co
NASDAQ:KHC
8.8
6%
1.4
ZA
A
Avi Ltd
JSE:AVI
Not Available
24%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
37.3
65%
0.6
US
General Mills Inc
NYSE:GIS
10.7
3%
3.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Megmilk Snow Brand Co Ltd
TSE:2270
Average EV/EBIT: 36 422.7
11.3
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.1
3%
4.5
US
Mondelez International Inc
NASDAQ:MDLZ
15.6
19%
0.8
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
39%
N/A
FR
Danone SA
PAR:BN
13.8
17%
0.8
MY
O
Ocb Bhd
KLSE:OCB
9 403.8
N/A N/A
US
Kraft Heinz Co
NASDAQ:KHC
10.3
6%
1.7
ZA
A
Avi Ltd
JSE:AVI
Not Available
24%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
37.3
45%
0.8
US
General Mills Inc
NYSE:GIS
12.3
2%
6.7

See Also

Discover More
Back to Top