Megmilk Snow Brand Co Ltd
TSE:2270
Megmilk Snow Brand Co Ltd
TSE:2270
Price:
2 712
JPY
1.27%
Market Closed
Market Cap:
183.2B
JPY
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
Megmilk Snow Brand Co Ltd
2712
+34 (+1.27%)
| 52 Week Range |
2 072
2 862
|
| Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Ask me anything about
Megmilk Snow Brand Co Ltd
Income Statement
Earnings Waterfall
Megmilk Snow Brand Co Ltd
Megmilk Snow Brand Co Ltd
|
Revenue
|
607.7B
JPY
|
|
Cost of Revenue
|
-508.2B
JPY
|
|
Gross Profit
|
99.5B
JPY
|
|
Operating Expenses
|
-80.5B
JPY
|
|
Operating Income
|
19B
JPY
|
|
Other Expenses
|
2.1B
JPY
|
|
Net Income
|
21.1B
JPY
|
Income Statement
Megmilk Snow Brand Co Ltd
Megmilk Snow Brand Co Ltd
Currency: JPY
| Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
546 084
N/A
|
546 067
0%
|
545 854
0%
|
549 816
+1%
|
557 263
+1%
|
563 609
+1%
|
571 844
+1%
|
578 328
+1%
|
582 439
+1%
|
587 023
+1%
|
588 441
+0%
|
587 935
0%
|
590 190
+0%
|
592 185
+0%
|
592 773
+0%
|
596 158
+1%
|
597 282
+0%
|
597 958
+0%
|
600 944
+0%
|
603 378
+0%
|
607 092
+1%
|
609 634
+0%
|
613 019
+1%
|
613 405
+0%
|
615 005
+0%
|
615 815
+0%
|
614 906
0%
|
615 186
+0%
|
601 708
-2%
|
588 055
-2%
|
572 218
-3%
|
558 403
-2%
|
556 927
0%
|
560 563
+1%
|
571 054
+2%
|
584 308
+2%
|
593 149
+2%
|
600 913
+1%
|
604 484
+1%
|
605 424
+0%
|
607 677
+0%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(417 737)
|
(420 438)
|
(422 420)
|
(425 449)
|
(430 262)
|
(433 477)
|
(439 860)
|
(444 476)
|
(447 177)
|
(449 929)
|
(447 740)
|
(446 164)
|
(446 413)
|
(447 487)
|
(448 444)
|
(452 218)
|
(453 780)
|
(455 166)
|
(458 263)
|
(460 868)
|
(464 144)
|
(466 263)
|
(470 039)
|
(470 209)
|
(473 110)
|
(473 984)
|
(472 322)
|
(472 574)
|
(470 534)
|
(470 432)
|
(469 496)
|
(468 961)
|
(469 270)
|
(474 109)
|
(484 560)
|
(497 117)
|
(503 593)
|
(508 109)
|
(508 995)
|
(507 142)
|
(508 171)
|
|
| Gross Profit |
128 347
N/A
|
125 629
-2%
|
123 434
-2%
|
124 367
+1%
|
127 001
+2%
|
130 132
+2%
|
131 984
+1%
|
133 852
+1%
|
135 262
+1%
|
137 094
+1%
|
140 701
+3%
|
141 771
+1%
|
143 777
+1%
|
144 698
+1%
|
144 329
0%
|
143 940
0%
|
143 502
0%
|
142 792
0%
|
142 681
0%
|
142 510
0%
|
142 948
+0%
|
143 371
+0%
|
142 980
0%
|
143 196
+0%
|
141 895
-1%
|
141 831
0%
|
142 584
+1%
|
142 612
+0%
|
131 174
-8%
|
117 623
-10%
|
102 722
-13%
|
89 442
-13%
|
87 657
-2%
|
86 454
-1%
|
86 494
+0%
|
87 191
+1%
|
89 556
+3%
|
92 804
+4%
|
95 489
+3%
|
98 282
+3%
|
99 506
+1%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(117 647)
|
(116 081)
|
(115 288)
|
(114 986)
|
(116 528)
|
(118 280)
|
(119 000)
|
(119 848)
|
(119 750)
|
(119 797)
|
(121 575)
|
(123 018)
|
(124 459)
|
(125 757)
|
(125 652)
|
(124 577)
|
(125 186)
|
(124 914)
|
(125 454)
|
(125 280)
|
(125 406)
|
(125 091)
|
(124 934)
|
(125 198)
|
(123 940)
|
(123 382)
|
(122 419)
|
(122 832)
|
(109 897)
|
(96 721)
|
(83 458)
|
(71 383)
|
(72 141)
|
(73 257)
|
(73 779)
|
(74 137)
|
(75 223)
|
(75 856)
|
(77 230)
|
(79 822)
|
(80 537)
|
|
| Selling, General & Administrative |
(117 664)
|
(116 080)
|
(115 286)
|
(109 239)
|
(116 527)
|
(118 279)
|
(119 000)
|
(113 831)
|
(119 749)
|
(119 796)
|
(121 574)
|
(116 851)
|
(124 458)
|
(125 755)
|
(125 651)
|
(118 021)
|
(125 186)
|
(124 913)
|
(125 452)
|
(118 704)
|
(125 405)
|
(125 091)
|
(124 934)
|
(118 368)
|
(123 939)
|
(123 382)
|
(122 419)
|
(116 456)
|
(109 895)
|
(96 719)
|
(83 456)
|
(67 034)
|
(72 142)
|
(73 256)
|
(73 779)
|
(69 588)
|
(75 221)
|
(75 855)
|
(77 227)
|
(74 791)
|
(80 536)
|
|
| Research & Development |
0
|
0
|
0
|
(3 780)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3 942)
|
0
|
0
|
0
|
(4 330)
|
0
|
0
|
0
|
(4 328)
|
0
|
0
|
0
|
(4 297)
|
0
|
0
|
0
|
(4 255)
|
0
|
0
|
0
|
(4 348)
|
0
|
0
|
0
|
(4 548)
|
0
|
0
|
0
|
(5 030)
|
0
|
|
| Depreciation & Amortization |
18
|
0
|
0
|
(1 966)
|
0
|
0
|
0
|
(2 170)
|
0
|
0
|
0
|
(2 224)
|
0
|
0
|
0
|
(2 226)
|
0
|
0
|
0
|
(2 247)
|
0
|
0
|
0
|
(2 532)
|
0
|
0
|
0
|
(2 120)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
0
|
(3 847)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
0
|
(1)
|
0
|
0
|
(1)
|
(2)
|
(1)
|
(1)
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
0
|
(1)
|
0
|
(1)
|
(2)
|
0
|
(3)
|
(1)
|
(1)
|
|
| Operating Income |
10 700
N/A
|
9 548
-11%
|
8 146
-15%
|
9 381
+15%
|
10 473
+12%
|
11 852
+13%
|
12 984
+10%
|
14 004
+8%
|
15 512
+11%
|
17 297
+12%
|
19 126
+11%
|
18 753
-2%
|
19 318
+3%
|
18 941
-2%
|
18 677
-1%
|
19 363
+4%
|
18 316
-5%
|
17 878
-2%
|
17 227
-4%
|
17 230
+0%
|
17 542
+2%
|
18 280
+4%
|
18 046
-1%
|
17 998
0%
|
17 955
0%
|
18 449
+3%
|
20 165
+9%
|
19 780
-2%
|
21 277
+8%
|
20 902
-2%
|
19 264
-8%
|
18 059
-6%
|
15 516
-14%
|
13 197
-15%
|
12 715
-4%
|
13 054
+3%
|
14 333
+10%
|
16 948
+18%
|
18 259
+8%
|
18 460
+1%
|
18 969
+3%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
312
|
948
|
1 164
|
1 188
|
1 159
|
252
|
(52)
|
(419)
|
(432)
|
(85)
|
372
|
689
|
999
|
1 237
|
1 198
|
1 246
|
1 315
|
1 356
|
1 215
|
1 637
|
1 937
|
1 983
|
1 947
|
1 590
|
1 319
|
1 435
|
1 501
|
1 585
|
1 804
|
1 646
|
1 536
|
1 397
|
1 445
|
(250)
|
700
|
2 158
|
2 012
|
3 638
|
2 929
|
12 929
|
12 895
|
|
| Non-Reccuring Items |
(4 102)
|
(4 355)
|
(4 679)
|
(3 387)
|
(2 656)
|
(3 771)
|
(3 635)
|
(3 626)
|
(3 765)
|
(2 609)
|
(2 386)
|
(2 642)
|
(2 801)
|
(2 556)
|
(2 532)
|
(2 000)
|
(1 856)
|
(2 637)
|
(2 929)
|
(4 156)
|
(4 479)
|
(3 784)
|
(4 200)
|
(2 901)
|
(3 030)
|
(3 449)
|
(2 699)
|
(2 726)
|
(2 341)
|
(2 154)
|
(2 566)
|
(2 739)
|
(4 991)
|
(4 701)
|
(4 141)
|
(2 470)
|
(183)
|
(302)
|
(551)
|
(3 564)
|
(3 410)
|
|
| Gain/Loss on Disposition of Assets |
77
|
76
|
109
|
106
|
113
|
11 693
|
11 620
|
0
|
11 647
|
273
|
257
|
239
|
112
|
(101)
|
(89)
|
17
|
105
|
111
|
119
|
25
|
20
|
14
|
12
|
11
|
(1)
|
4
|
0
|
2 201
|
2 166
|
2 161
|
2 161
|
(25)
|
(1)
|
(2)
|
(2)
|
36
|
45
|
46
|
48
|
25
|
1 222
|
|
| Total Other Income |
(1 594)
|
(2 122)
|
(2 258)
|
87
|
(183)
|
244
|
224
|
12 266
|
660
|
851
|
867
|
827
|
885
|
763
|
794
|
440
|
329
|
294
|
237
|
537
|
773
|
606
|
585
|
187
|
(14)
|
45
|
95
|
316
|
386
|
447
|
534
|
534
|
455
|
650
|
412
|
215
|
301
|
197
|
155
|
34
|
31
|
|
| Pre-Tax Income |
5 393
N/A
|
4 095
-24%
|
2 482
-39%
|
7 375
+197%
|
8 906
+21%
|
20 270
+128%
|
21 141
+4%
|
22 225
+5%
|
23 622
+6%
|
15 727
-33%
|
18 236
+16%
|
17 866
-2%
|
18 513
+4%
|
18 284
-1%
|
18 048
-1%
|
19 066
+6%
|
18 209
-4%
|
17 002
-7%
|
15 869
-7%
|
15 273
-4%
|
15 793
+3%
|
17 099
+8%
|
16 390
-4%
|
16 885
+3%
|
16 229
-4%
|
16 484
+2%
|
19 062
+16%
|
21 156
+11%
|
23 292
+10%
|
23 002
-1%
|
20 929
-9%
|
17 226
-18%
|
12 424
-28%
|
8 894
-28%
|
9 684
+9%
|
12 993
+34%
|
16 508
+27%
|
20 527
+24%
|
20 840
+2%
|
27 884
+34%
|
29 707
+7%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(3 149)
|
(2 966)
|
(2 657)
|
(3 309)
|
(3 366)
|
(6 781)
|
(6 768)
|
(7 102)
|
(7 467)
|
(4 869)
|
(5 639)
|
(4 856)
|
(5 685)
|
(5 628)
|
(4 949)
|
(5 669)
|
(4 690)
|
(4 203)
|
(4 543)
|
(4 343)
|
(4 400)
|
(4 902)
|
(4 821)
|
(4 593)
|
(4 676)
|
(4 851)
|
(5 564)
|
(6 177)
|
(6 658)
|
(6 520)
|
(5 899)
|
(4 998)
|
(3 650)
|
(2 977)
|
(3 079)
|
(3 812)
|
(5 054)
|
(5 879)
|
(6 156)
|
(8 299)
|
(8 506)
|
|
| Income from Continuing Operations |
2 244
|
1 129
|
(175)
|
4 066
|
5 540
|
13 489
|
14 373
|
15 123
|
16 155
|
10 858
|
12 597
|
13 010
|
12 828
|
12 656
|
13 099
|
13 397
|
13 519
|
12 799
|
11 326
|
10 930
|
11 393
|
12 197
|
11 569
|
12 292
|
11 553
|
11 633
|
13 498
|
14 979
|
16 634
|
16 482
|
15 030
|
12 228
|
8 774
|
5 917
|
6 605
|
9 181
|
11 454
|
14 648
|
14 684
|
19 585
|
21 201
|
|
| Income to Minority Interest |
(195)
|
(220)
|
(166)
|
(133)
|
(165)
|
(93)
|
(67)
|
(75)
|
(58)
|
(169)
|
(155)
|
(21)
|
(33)
|
115
|
65
|
(10)
|
(79)
|
(174)
|
(160)
|
(176)
|
(194)
|
(161)
|
(122)
|
(126)
|
(34)
|
22
|
(27)
|
(64)
|
(96)
|
(184)
|
(154)
|
(159)
|
(162)
|
(122)
|
(129)
|
(50)
|
(78)
|
(120)
|
(62)
|
(154)
|
(87)
|
|
| Net Income (Common) |
2 047
N/A
|
905
-56%
|
(342)
N/A
|
3 931
N/A
|
5 372
+37%
|
13 394
+149%
|
14 304
+7%
|
15 047
+5%
|
16 095
+7%
|
10 687
-34%
|
12 441
+16%
|
12 988
+4%
|
12 795
-1%
|
12 771
0%
|
13 163
+3%
|
13 386
+2%
|
13 439
+0%
|
12 625
-6%
|
11 165
-12%
|
10 754
-4%
|
11 200
+4%
|
12 035
+7%
|
11 447
-5%
|
12 165
+6%
|
11 516
-5%
|
11 655
+1%
|
13 471
+16%
|
14 913
+11%
|
16 537
+11%
|
16 295
-1%
|
14 873
-9%
|
12 068
-19%
|
8 611
-29%
|
5 794
-33%
|
6 475
+12%
|
9 129
+41%
|
11 374
+25%
|
14 526
+28%
|
14 619
+1%
|
19 430
+33%
|
21 114
+9%
|
|
| EPS (Diluted) |
30.1
N/A
|
13.3
-56%
|
-5.02
N/A
|
57.94
N/A
|
79
+36%
|
196.97
+149%
|
210.35
+7%
|
221.8
+5%
|
236.69
+7%
|
157.16
-34%
|
182.95
+16%
|
191.47
+5%
|
188.16
-2%
|
187.8
0%
|
193.57
+3%
|
197.36
+2%
|
197.63
+0%
|
185.66
-6%
|
164.65
-11%
|
158.63
-4%
|
165.43
+4%
|
177.77
+7%
|
169.08
-5%
|
179.7
+6%
|
170.11
-5%
|
172.4
+1%
|
199.43
+16%
|
220.62
+11%
|
244.87
+11%
|
241.27
-1%
|
220.23
-9%
|
178.69
-19%
|
127.5
-29%
|
85.79
-33%
|
95.87
+12%
|
135.16
+41%
|
168.4
+25%
|
215.06
+28%
|
216.43
+1%
|
287.66
+33%
|
312.59
+9%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
