Meiji Holdings Co Ltd
TSE:2269
Meiji Holdings Co Ltd
TSE:2269
Price:
3 383
JPY
-0.5%
Market Closed
Market Cap:
954.7B
JPY
Income Statement
Earnings Waterfall
Meiji Holdings Co Ltd
Meiji Holdings Co Ltd
|
Revenue
|
1.1T
JPY
|
|
Cost of Revenue
|
-810.1B
JPY
|
|
Gross Profit
|
337.4B
JPY
|
|
Operating Expenses
|
-256.4B
JPY
|
|
Operating Income
|
81.1B
JPY
|
|
Other Expenses
|
-31.7B
JPY
|
|
Net Income
|
49.4B
JPY
|
Income Statement
Meiji Holdings Co Ltd
Meiji Holdings Co Ltd
Currency: JPY
Millions
TTM
| Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
1 154 433
N/A
|
1 161 152
+1%
|
1 180 664
+2%
|
1 194 229
+1%
|
1 206 725
+1%
|
1 223 746
+1%
|
1 231 633
+1%
|
1 238 232
+1%
|
1 243 471
+0%
|
1 242 480
0%
|
1 242 739
+0%
|
1 247 185
+0%
|
1 245 217
0%
|
1 240 860
0%
|
1 235 920
0%
|
1 241 337
+0%
|
1 254 734
+1%
|
1 254 380
0%
|
1 256 921
+0%
|
1 260 486
+0%
|
1 254 865
0%
|
1 252 706
0%
|
1 234 938
-1%
|
1 219 605
-1%
|
1 202 251
-1%
|
1 191 765
-1%
|
1 146 519
-4%
|
1 107 501
-3%
|
1 060 996
-4%
|
1 013 092
-5%
|
1 024 302
+1%
|
1 029 900
+1%
|
1 041 216
+1%
|
1 062 157
+2%
|
1 077 760
+1%
|
1 090 684
+1%
|
1 097 077
+1%
|
1 105 494
+1%
|
1 121 464
+1%
|
1 128 453
+1%
|
1 147 517
+2%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(753 711)
|
(757 766)
|
(765 496)
|
(768 976)
|
(775 686)
|
(778 184)
|
(780 929)
|
(784 070)
|
(783 100)
|
(781 153)
|
(781 553)
|
(786 247)
|
(788 272)
|
(785 978)
|
(786 114)
|
(787 791)
|
(794 668)
|
(797 811)
|
(795 934)
|
(798 336)
|
(794 861)
|
(790 183)
|
(777 914)
|
(764 333)
|
(751 411)
|
(742 139)
|
(726 217)
|
(710 136)
|
(695 325)
|
(689 843)
|
(702 240)
|
(715 510)
|
(736 460)
|
(755 354)
|
(767 681)
|
(776 850)
|
(777 424)
|
(778 149)
|
(788 391)
|
(792 199)
|
(810 098)
|
|
| Gross Profit |
400 722
N/A
|
403 386
+1%
|
415 168
+3%
|
425 253
+2%
|
431 039
+1%
|
445 562
+3%
|
450 704
+1%
|
454 162
+1%
|
460 371
+1%
|
461 327
+0%
|
461 186
0%
|
460 938
0%
|
456 945
-1%
|
454 882
0%
|
449 806
-1%
|
453 546
+1%
|
460 066
+1%
|
456 569
-1%
|
460 987
+1%
|
462 150
+0%
|
460 004
0%
|
462 523
+1%
|
457 024
-1%
|
455 272
0%
|
450 840
-1%
|
449 626
0%
|
420 302
-7%
|
397 365
-5%
|
365 671
-8%
|
323 249
-12%
|
322 062
0%
|
314 390
-2%
|
304 756
-3%
|
306 803
+1%
|
310 079
+1%
|
313 834
+1%
|
319 653
+2%
|
327 345
+2%
|
333 073
+2%
|
336 254
+1%
|
337 419
+0%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(352 975)
|
(351 843)
|
(357 493)
|
(359 282)
|
(363 141)
|
(367 781)
|
(367 755)
|
(372 465)
|
(373 945)
|
(372 932)
|
(370 408)
|
(364 738)
|
(364 322)
|
(360 209)
|
(359 781)
|
(360 160)
|
(357 957)
|
(358 186)
|
(361 742)
|
(360 034)
|
(360 895)
|
(359 815)
|
(351 809)
|
(349 754)
|
(345 253)
|
(343 565)
|
(318 781)
|
(291 375)
|
(263 827)
|
(230 327)
|
(229 717)
|
(228 605)
|
(226 105)
|
(231 370)
|
(233 193)
|
(237 151)
|
(239 247)
|
(243 023)
|
(247 750)
|
(251 983)
|
(256 355)
|
|
| Selling, General & Administrative |
(352 973)
|
(351 842)
|
(357 493)
|
(359 280)
|
(363 139)
|
(367 780)
|
(367 752)
|
(372 464)
|
(373 944)
|
(372 931)
|
(370 409)
|
(364 738)
|
(364 322)
|
(360 208)
|
(359 779)
|
(360 160)
|
(357 955)
|
(358 185)
|
(361 741)
|
(360 033)
|
(360 895)
|
(359 814)
|
(351 808)
|
(349 751)
|
(345 252)
|
(343 563)
|
(318 779)
|
(291 375)
|
(263 824)
|
(207 560)
|
(229 718)
|
(228 604)
|
(226 106)
|
(211 027)
|
(233 190)
|
(237 148)
|
(239 245)
|
(217 677)
|
(247 750)
|
(251 983)
|
(256 354)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(22 767)
|
0
|
0
|
0
|
(20 341)
|
0
|
0
|
0
|
(25 346)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(2)
|
(1)
|
0
|
(2)
|
0
|
(1)
|
(3)
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
(2)
|
0
|
(2)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(3)
|
(1)
|
(2)
|
(2)
|
0
|
(3)
|
0
|
0
|
(1)
|
1
|
(2)
|
(3)
|
(3)
|
(2)
|
0
|
0
|
0
|
0
|
|
| Operating Income |
47 747
N/A
|
51 543
+8%
|
57 675
+12%
|
65 971
+14%
|
67 898
+3%
|
77 781
+15%
|
82 949
+7%
|
81 697
-2%
|
86 426
+6%
|
88 395
+2%
|
90 778
+3%
|
96 200
+6%
|
92 623
-4%
|
94 673
+2%
|
90 025
-5%
|
93 386
+4%
|
102 109
+9%
|
98 383
-4%
|
99 245
+1%
|
102 116
+3%
|
99 109
-3%
|
102 708
+4%
|
105 215
+2%
|
105 518
+0%
|
105 587
+0%
|
106 061
+0%
|
101 521
-4%
|
105 990
+4%
|
101 844
-4%
|
92 922
-9%
|
92 345
-1%
|
85 785
-7%
|
78 651
-8%
|
75 433
-4%
|
76 886
+2%
|
76 683
0%
|
80 406
+5%
|
84 322
+5%
|
85 323
+1%
|
84 271
-1%
|
81 064
-4%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
1 527
|
2 302
|
2 441
|
3 153
|
3 277
|
2 384
|
1 757
|
(890)
|
832
|
2 033
|
2 923
|
4 372
|
2 528
|
874
|
627
|
10
|
(400)
|
(108)
|
(74)
|
415
|
344
|
385
|
631
|
258
|
1 139
|
3 612
|
3 976
|
7 226
|
8 096
|
6 731
|
6 403
|
4 131
|
3 282
|
8 051
|
(37)
|
1 179
|
724
|
22 009
|
24 881
|
21 956
|
21 557
|
|
| Non-Reccuring Items |
(4 971)
|
(7 325)
|
(8 465)
|
(9 017)
|
(8 551)
|
(6 448)
|
(5 101)
|
(5 739)
|
(7 394)
|
(7 360)
|
(7 821)
|
(6 521)
|
(5 925)
|
(10 258)
|
(10 510)
|
(5 978)
|
(6 163)
|
(11 640)
|
(11 760)
|
(17 113)
|
(18 389)
|
(7 605)
|
(8 802)
|
(9 435)
|
(8 365)
|
(7 873)
|
(7 077)
|
(6 145)
|
(5 949)
|
28 813
|
(6 158)
|
(6 192)
|
(6 478)
|
(5 068)
|
4 433
|
4 717
|
4 975
|
(21 169)
|
(24 992)
|
(24 884)
|
(21 730)
|
|
| Gain/Loss on Disposition of Assets |
1 028
|
1 700
|
18 188
|
18 401
|
18 591
|
0
|
7 166
|
6 928
|
6 928
|
5 395
|
976
|
2 481
|
3 932
|
5 461
|
9 820
|
9 682
|
8 167
|
6 516
|
2 044
|
638
|
1 067
|
1 142
|
1 540
|
1 532
|
0
|
533
|
338
|
4 014
|
4 419
|
1 981
|
41 992
|
39 340
|
39 103
|
18 267
|
14 775
|
13 727
|
15 784
|
3 738
|
2 848
|
3 291
|
1 082
|
|
| Total Other Income |
1 138
|
437
|
417
|
399
|
(96)
|
21 493
|
1 568
|
1 548
|
1 771
|
729
|
773
|
629
|
697
|
329
|
373
|
237
|
757
|
1 435
|
2 602
|
2 630
|
1 736
|
1 117
|
(525)
|
(192)
|
1 031
|
850
|
1 285
|
181
|
152
|
(1 992)
|
(2 050)
|
(1 547)
|
(1 984)
|
(1 273)
|
(1 175)
|
(1 146)
|
(1 450)
|
(1 393)
|
(1 015)
|
(929)
|
(155)
|
|
| Pre-Tax Income |
46 469
N/A
|
48 657
+5%
|
70 256
+44%
|
78 907
+12%
|
81 119
+3%
|
95 210
+17%
|
88 339
-7%
|
83 544
-5%
|
88 563
+6%
|
89 192
+1%
|
87 629
-2%
|
97 161
+11%
|
93 855
-3%
|
91 079
-3%
|
90 335
-1%
|
97 337
+8%
|
104 470
+7%
|
94 586
-9%
|
92 057
-3%
|
88 686
-4%
|
83 867
-5%
|
97 747
+17%
|
98 059
+0%
|
97 681
0%
|
99 392
+2%
|
103 183
+4%
|
100 043
-3%
|
111 266
+11%
|
108 562
-2%
|
128 455
+18%
|
132 532
+3%
|
121 517
-8%
|
112 574
-7%
|
95 410
-15%
|
94 882
-1%
|
95 160
+0%
|
100 439
+6%
|
87 507
-13%
|
87 045
-1%
|
83 705
-4%
|
81 818
-2%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(17 040)
|
(17 184)
|
(23 777)
|
(26 551)
|
(27 527)
|
(31 606)
|
(30 226)
|
(29 172)
|
(30 434)
|
(27 991)
|
(26 210)
|
(28 332)
|
(27 613)
|
(29 117)
|
(28 231)
|
(28 738)
|
(29 944)
|
(30 975)
|
(31 439)
|
(31 128)
|
(29 820)
|
(27 996)
|
(28 917)
|
(29 738)
|
(30 561)
|
(33 102)
|
(30 494)
|
(31 964)
|
(30 603)
|
(36 068)
|
(37 188)
|
(34 282)
|
(32 186)
|
(23 912)
|
(27 050)
|
(28 115)
|
(30 097)
|
(33 792)
|
(31 420)
|
(30 914)
|
(29 975)
|
|
| Income from Continuing Operations |
29 429
|
31 473
|
46 479
|
52 356
|
53 592
|
63 604
|
58 113
|
54 372
|
58 129
|
61 201
|
61 419
|
68 829
|
66 242
|
61 962
|
62 104
|
68 599
|
74 526
|
63 611
|
60 618
|
57 558
|
54 047
|
69 751
|
69 142
|
67 943
|
68 831
|
70 081
|
69 549
|
79 302
|
77 959
|
92 387
|
95 344
|
87 235
|
80 388
|
71 498
|
67 832
|
67 045
|
70 342
|
53 715
|
55 625
|
52 791
|
51 843
|
|
| Income to Minority Interest |
166
|
(582)
|
(728)
|
(933)
|
(1 062)
|
(1 023)
|
(1 086)
|
(601)
|
(488)
|
(414)
|
(310)
|
(929)
|
(1 000)
|
(683)
|
(743)
|
(437)
|
(2 074)
|
(1 742)
|
(1 340)
|
(2 142)
|
(1 629)
|
(2 438)
|
(2 976)
|
(3 779)
|
(4 572)
|
(4 424)
|
(4 771)
|
(5 733)
|
(5 526)
|
(4 890)
|
(4 323)
|
(2 997)
|
(1 791)
|
(2 073)
|
(2 830)
|
(3 084)
|
(3 254)
|
(3 040)
|
(2 594)
|
(3 171)
|
(2 490)
|
|
| Net Income (Common) |
29 594
N/A
|
30 891
+4%
|
45 750
+48%
|
51 423
+12%
|
52 531
+2%
|
62 580
+19%
|
57 025
-9%
|
53 771
-6%
|
57 640
+7%
|
60 786
+5%
|
61 109
+1%
|
67 898
+11%
|
65 241
-4%
|
61 278
-6%
|
61 360
+0%
|
68 161
+11%
|
72 451
+6%
|
61 868
-15%
|
59 278
-4%
|
55 414
-7%
|
52 418
-5%
|
67 313
+28%
|
66 165
-2%
|
64 166
-3%
|
64 259
+0%
|
65 655
+2%
|
64 776
-1%
|
73 568
+14%
|
72 431
-2%
|
87 497
+21%
|
91 021
+4%
|
84 237
-7%
|
78 597
-7%
|
69 424
-12%
|
65 002
-6%
|
63 959
-2%
|
67 087
+5%
|
50 675
-24%
|
53 031
+5%
|
49 621
-6%
|
49 353
-1%
|
|
| EPS (Diluted) |
201.31
N/A
|
209.79
+4%
|
311.22
+48%
|
349.81
+12%
|
357.35
+2%
|
425.06
+19%
|
387.92
-9%
|
365.78
-6%
|
392.1
+7%
|
206.55
-47%
|
418.55
+103%
|
468.26
+12%
|
449.93
-4%
|
211.08
-53%
|
423.17
+100%
|
470.07
+11%
|
499.53
+6%
|
213.3
-57%
|
408.73
+92%
|
382.01
-7%
|
361.32
-5%
|
232.02
-36%
|
456.1
+97%
|
442.25
-3%
|
442.85
+0%
|
226.26
-49%
|
446.43
+97%
|
506.92
+14%
|
250.79
-51%
|
303.62
+21%
|
323.18
+6%
|
298.99
-7%
|
280.32
-6%
|
247.38
-12%
|
233.16
-6%
|
229.28
-2%
|
240.36
+5%
|
181.64
-24%
|
190.94
+5%
|
182.09
-5%
|
182.18
+0%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
