Meiji Holdings Co Ltd
TSE:2269

Watchlist Manager
Meiji Holdings Co Ltd Logo
Meiji Holdings Co Ltd
TSE:2269
Watchlist
Price: 3 299 JPY Market Closed
Market Cap: 968.1B JPY
Have any thoughts about
Meiji Holdings Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Meiji Holdings Co Ltd

Revenue
1.1T JPY
Cost of Revenue
-788.4B JPY
Gross Profit
333.1B JPY
Operating Expenses
-247.8B JPY
Operating Income
85.3B JPY
Other Expenses
-32.3B JPY
Net Income
53B JPY

Income Statement
Meiji Holdings Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
1 147 096
N/A
1 144 345
0%
1 154 433
+1%
1 161 152
+1%
1 180 664
+2%
1 194 229
+1%
1 206 725
+1%
1 223 746
+1%
1 231 633
+1%
1 238 232
+1%
1 243 471
+0%
1 242 480
0%
1 242 739
+0%
1 247 185
+0%
1 245 217
0%
1 240 860
0%
1 235 920
0%
1 241 337
+0%
1 254 734
+1%
1 254 380
0%
1 256 921
+0%
1 260 486
+0%
1 254 865
0%
1 252 706
0%
1 234 938
-1%
1 219 605
-1%
1 202 251
-1%
1 191 765
-1%
1 146 519
-4%
1 107 501
-3%
1 060 996
-4%
1 013 092
-5%
1 024 302
+1%
1 029 900
+1%
1 041 216
+1%
1 062 157
+2%
1 077 760
+1%
1 090 684
+1%
1 097 077
+1%
1 105 494
+1%
1 121 464
+1%
Gross Profit
Cost of Revenue
(753 940)
(751 711)
(753 711)
(757 766)
(765 496)
(768 976)
(775 686)
(778 184)
(780 929)
(784 070)
(783 100)
(781 153)
(781 553)
(786 247)
(788 272)
(785 978)
(786 114)
(787 791)
(794 668)
(797 811)
(795 934)
(798 336)
(794 861)
(790 183)
(777 914)
(764 333)
(751 411)
(742 139)
(726 217)
(710 136)
(695 325)
(689 843)
(702 240)
(715 510)
(736 460)
(755 354)
(767 681)
(776 850)
(777 424)
(778 149)
(788 391)
Gross Profit
393 156
N/A
392 634
0%
400 722
+2%
403 386
+1%
415 168
+3%
425 253
+2%
431 039
+1%
445 562
+3%
450 704
+1%
454 162
+1%
460 371
+1%
461 327
+0%
461 186
0%
460 938
0%
456 945
-1%
454 882
0%
449 806
-1%
453 546
+1%
460 066
+1%
456 569
-1%
460 987
+1%
462 150
+0%
460 004
0%
462 523
+1%
457 024
-1%
455 272
0%
450 840
-1%
449 626
0%
420 302
-7%
397 365
-5%
365 671
-8%
323 249
-12%
322 062
0%
314 390
-2%
304 756
-3%
306 803
+1%
310 079
+1%
313 834
+1%
319 653
+2%
327 345
+2%
333 073
+2%
Operating Income
Operating Expenses
(355 310)
(353 056)
(352 975)
(351 843)
(357 493)
(359 282)
(363 141)
(367 781)
(367 755)
(372 465)
(373 945)
(372 932)
(370 408)
(364 738)
(364 322)
(360 209)
(359 781)
(360 160)
(357 957)
(358 186)
(361 742)
(360 034)
(360 895)
(359 815)
(351 809)
(349 754)
(345 253)
(343 565)
(318 781)
(291 375)
(263 827)
(230 327)
(229 717)
(228 605)
(226 105)
(231 370)
(233 193)
(237 151)
(239 247)
(243 023)
(247 750)
Selling, General & Administrative
(355 307)
(353 054)
(352 973)
(351 842)
(357 493)
(359 280)
(363 139)
(367 780)
(367 752)
(372 464)
(373 944)
(372 931)
(370 409)
(364 738)
(364 322)
(360 208)
(359 779)
(360 160)
(357 955)
(358 185)
(361 741)
(360 033)
(360 895)
(359 814)
(351 808)
(349 751)
(345 252)
(343 563)
(318 779)
(291 375)
(263 824)
(207 560)
(229 718)
(228 604)
(226 106)
(211 027)
(233 190)
(237 148)
(239 245)
(217 677)
(247 750)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(22 767)
0
0
0
(20 341)
0
0
0
(25 346)
0
Other Operating Expenses
(3)
(2)
(2)
(1)
0
(2)
0
(1)
(3)
0
0
(1)
0
0
0
(1)
(2)
0
(2)
(1)
(1)
(1)
0
(1)
(1)
(3)
(1)
(2)
(2)
0
(3)
0
0
(1)
1
(2)
(3)
(3)
(2)
0
0
Operating Income
37 846
N/A
39 578
+5%
47 747
+21%
51 543
+8%
57 675
+12%
65 971
+14%
67 898
+3%
77 781
+15%
82 949
+7%
81 697
-2%
86 426
+6%
88 395
+2%
90 778
+3%
96 200
+6%
92 623
-4%
94 673
+2%
90 025
-5%
93 386
+4%
102 109
+9%
98 383
-4%
99 245
+1%
102 116
+3%
99 109
-3%
102 708
+4%
105 215
+2%
105 518
+0%
105 587
+0%
106 061
+0%
101 521
-4%
105 990
+4%
101 844
-4%
92 922
-9%
92 345
-1%
85 785
-7%
78 651
-8%
75 433
-4%
76 886
+2%
76 683
0%
80 406
+5%
84 322
+5%
85 323
+1%
Pre-Tax Income
Interest Income Expense
520
1 018
1 527
2 302
2 441
3 153
3 277
2 384
1 757
(890)
832
2 033
2 923
4 372
2 528
874
627
10
(400)
(108)
(74)
415
344
385
631
258
1 139
3 612
3 976
7 226
8 096
6 731
6 403
4 131
3 282
8 051
(37)
1 179
724
22 009
24 881
Non-Reccuring Items
(6 501)
(5 241)
(4 971)
(7 325)
(8 465)
(9 017)
(8 551)
(6 448)
(5 101)
(5 739)
(7 394)
(7 360)
(7 821)
(6 521)
(5 925)
(10 258)
(10 510)
(5 978)
(6 163)
(11 640)
(11 760)
(17 113)
(18 389)
(7 605)
(8 802)
(9 435)
(8 365)
(7 873)
(7 077)
(6 145)
(5 949)
28 813
(6 158)
(6 192)
(6 478)
(5 068)
4 433
4 717
4 975
(21 169)
(24 992)
Gain/Loss on Disposition of Assets
1 816
1 604
1 028
1 700
18 188
18 401
18 591
0
7 166
6 928
6 928
5 395
976
2 481
3 932
5 461
9 820
9 682
8 167
6 516
2 044
638
1 067
1 142
1 540
1 532
0
533
338
4 014
4 419
1 981
41 992
39 340
39 103
18 267
14 775
13 727
15 784
3 738
2 848
Total Other Income
864
981
1 138
437
417
399
(96)
21 493
1 568
1 548
1 771
729
773
629
697
329
373
237
757
1 435
2 602
2 630
1 736
1 117
(525)
(192)
1 031
850
1 285
181
152
(1 992)
(2 050)
(1 547)
(1 984)
(1 273)
(1 175)
(1 146)
(1 450)
(1 393)
(1 015)
Pre-Tax Income
34 545
N/A
37 940
+10%
46 469
+22%
48 657
+5%
70 256
+44%
78 907
+12%
81 119
+3%
95 210
+17%
88 339
-7%
83 544
-5%
88 563
+6%
89 192
+1%
87 629
-2%
97 161
+11%
93 855
-3%
91 079
-3%
90 335
-1%
97 337
+8%
104 470
+7%
94 586
-9%
92 057
-3%
88 686
-4%
83 867
-5%
97 747
+17%
98 059
+0%
97 681
0%
99 392
+2%
103 183
+4%
100 043
-3%
111 266
+11%
108 562
-2%
128 455
+18%
132 532
+3%
121 517
-8%
112 574
-7%
95 410
-15%
94 882
-1%
95 160
+0%
100 439
+6%
87 507
-13%
87 045
-1%
Net Income
Tax Provision
(14 722)
(16 260)
(17 040)
(17 184)
(23 777)
(26 551)
(27 527)
(31 606)
(30 226)
(29 172)
(30 434)
(27 991)
(26 210)
(28 332)
(27 613)
(29 117)
(28 231)
(28 738)
(29 944)
(30 975)
(31 439)
(31 128)
(29 820)
(27 996)
(28 917)
(29 738)
(30 561)
(33 102)
(30 494)
(31 964)
(30 603)
(36 068)
(37 188)
(34 282)
(32 186)
(23 912)
(27 050)
(28 115)
(30 097)
(33 792)
(31 420)
Income from Continuing Operations
19 823
21 680
29 429
31 473
46 479
52 356
53 592
63 604
58 113
54 372
58 129
61 201
61 419
68 829
66 242
61 962
62 104
68 599
74 526
63 611
60 618
57 558
54 047
69 751
69 142
67 943
68 831
70 081
69 549
79 302
77 959
92 387
95 344
87 235
80 388
71 498
67 832
67 045
70 342
53 715
55 625
Income to Minority Interest
85
188
166
(582)
(728)
(933)
(1 062)
(1 023)
(1 086)
(601)
(488)
(414)
(310)
(929)
(1 000)
(683)
(743)
(437)
(2 074)
(1 742)
(1 340)
(2 142)
(1 629)
(2 438)
(2 976)
(3 779)
(4 572)
(4 424)
(4 771)
(5 733)
(5 526)
(4 890)
(4 323)
(2 997)
(1 791)
(2 073)
(2 830)
(3 084)
(3 254)
(3 040)
(2 594)
Net Income (Common)
19 909
N/A
21 868
+10%
29 594
+35%
30 891
+4%
45 750
+48%
51 423
+12%
52 531
+2%
62 580
+19%
57 025
-9%
53 771
-6%
57 640
+7%
60 786
+5%
61 109
+1%
67 898
+11%
65 241
-4%
61 278
-6%
61 360
+0%
68 161
+11%
72 451
+6%
61 868
-15%
59 278
-4%
55 414
-7%
52 418
-5%
67 313
+28%
66 165
-2%
64 166
-3%
64 259
+0%
65 655
+2%
64 776
-1%
73 568
+14%
72 431
-2%
87 497
+21%
91 021
+4%
84 237
-7%
78 597
-7%
69 424
-12%
65 002
-6%
63 959
-2%
67 087
+5%
50 675
-24%
53 031
+5%
EPS (Diluted)
135.43
N/A
148.76
+10%
201.31
+35%
209.79
+4%
311.22
+48%
349.81
+12%
357.35
+2%
425.06
+19%
387.92
-9%
365.78
-6%
392.1
+7%
206.55
-47%
418.55
+103%
468.26
+12%
449.93
-4%
211.08
-53%
423.17
+100%
470.07
+11%
499.53
+6%
213.3
-57%
408.73
+92%
382.01
-7%
361.32
-5%
232.02
-36%
456.1
+97%
442.25
-3%
442.85
+0%
226.26
-49%
446.43
+97%
506.92
+14%
250.79
-51%
303.62
+21%
323.18
+6%
298.99
-7%
280.32
-6%
247.38
-12%
233.16
-6%
229.28
-2%
240.36
+5%
181.64
-24%
190.94
+5%

See Also

Discover More