Meiji Holdings Co Ltd
TSE:2269
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
3 260
3 802
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Meiji Holdings Co Ltd
Sep-2010 | Dec-2010 | Mar-2011 | Sep-2011 | Mar-2012 | Sep-2012 | Mar-2013 | Sep-2013 | Mar-2014 | Sep-2014 | Mar-2015 | Sep-2015 | Mar-2016 | Sep-2016 | Mar-2017 | Sep-2017 | Mar-2018 | Sep-2018 | Mar-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||
Net Income |
12 506
|
5 480
|
(7 839)
|
6 717
|
14 588
|
19 177
|
25 214
|
30 446
|
33 687
|
37 940
|
48 657
|
78 907
|
95 210
|
83 544
|
89 192
|
97 161
|
91 079
|
97 337
|
94 586
|
88 686
|
119 320
|
97 747
|
119 968
|
97 700
|
99 411
|
103 183
|
100 043
|
111 266
|
108 562
|
128 455
|
132 532
|
121 517
|
112 574
|
95 410
|
94 882
|
95 160
|
100 439
|
87 507
|
87 045
|
|
Depreciation & Amortization |
11 141
|
2 054
|
13 053
|
41 274
|
41 119
|
40 633
|
40 945
|
41 425
|
41 110
|
41 213
|
42 519
|
43 488
|
43 854
|
45 845
|
47 477
|
47 719
|
48 152
|
46 393
|
44 674
|
45 617
|
57 548
|
46 233
|
57 820
|
47 439
|
48 002
|
48 426
|
49 047
|
49 396
|
49 515
|
50 118
|
50 861
|
51 733
|
52 760
|
53 590
|
54 128
|
54 269
|
55 008
|
55 328
|
55 982
|
|
Other Non-Cash Items |
(2 587)
|
(12 753)
|
(5 930)
|
(3 047)
|
(331)
|
1 848
|
3 379
|
4 550
|
5 532
|
2 264
|
4 243
|
(11 903)
|
(16 130)
|
(3 226)
|
(3 353)
|
(1 437)
|
2 944
|
(6 481)
|
2 126
|
12 379
|
11 312
|
4 515
|
99
|
7 629
|
4 266
|
3 218
|
1 988
|
(4 051)
|
(4 990)
|
(36 719)
|
(41 455)
|
(38 365)
|
(39 519)
|
(23 624)
|
(20 967)
|
(21 335)
|
(21 074)
|
(6 594)
|
(6 570)
|
|
Cash Taxes Paid |
3 645
|
5 769
|
6 042
|
8 064
|
8 843
|
7 693
|
5 415
|
10 031
|
12 273
|
15 655
|
18 065
|
20 975
|
23 763
|
36 904
|
41 179
|
29 789
|
30 562
|
30 814
|
32 502
|
35 456
|
54 658
|
38 110
|
52 183
|
28 961
|
24 291
|
24 492
|
34 486
|
35 490
|
42 057
|
41 730
|
39 661
|
37 814
|
36 297
|
37 311
|
29 194
|
30 820
|
24 904
|
24 776
|
27 792
|
|
Cash Interest Paid |
514
|
54
|
635
|
2 415
|
2 034
|
1 935
|
1 715
|
1 421
|
1 314
|
1 225
|
1 135
|
1 068
|
1 009
|
901
|
779
|
807
|
775
|
707
|
782
|
807
|
969
|
726
|
854
|
680
|
663
|
627
|
613
|
572
|
519
|
517
|
499
|
493
|
493
|
439
|
423
|
423
|
385
|
405
|
368
|
|
Change in Working Capital |
3 029
|
6 240
|
26 539
|
(10 523)
|
(23 242)
|
(15 742)
|
(18 758)
|
(19 592)
|
(12 958)
|
(9 513)
|
(7 438)
|
(15 200)
|
(17 781)
|
(34 905)
|
(51 050)
|
(46 523)
|
(33 372)
|
(28 755)
|
(29 243)
|
(38 921)
|
(56 304)
|
(34 394)
|
(51 825)
|
(31 852)
|
(31 499)
|
(31 145)
|
(35 116)
|
(12 550)
|
(18 492)
|
(14 312)
|
(13 905)
|
(43 384)
|
(36 694)
|
(40 363)
|
(45 358)
|
(42 343)
|
(21 517)
|
(28 258)
|
(52 946)
|
|
Cash from Operating Activities |
24 089
N/A
|
1 021
-96%
|
25 823
+2 429%
|
34 421
+33%
|
32 134
-7%
|
45 916
+43%
|
50 780
+11%
|
56 829
+12%
|
67 371
+19%
|
71 904
+7%
|
87 981
+22%
|
95 292
+8%
|
105 153
+10%
|
91 258
-13%
|
82 266
-10%
|
96 920
+18%
|
108 803
+12%
|
108 494
0%
|
112 143
+3%
|
107 761
-4%
|
131 876
+22%
|
114 101
-13%
|
126 062
+10%
|
120 916
-4%
|
120 180
-1%
|
123 682
+3%
|
115 962
-6%
|
144 061
+24%
|
134 595
-7%
|
127 542
-5%
|
128 033
+0%
|
91 501
-29%
|
89 121
-3%
|
85 013
-5%
|
82 685
-3%
|
85 751
+4%
|
112 856
+32%
|
107 983
-4%
|
83 519
-23%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(12 726)
|
(7 445)
|
(19 865)
|
(41 893)
|
(38 332)
|
(32 865)
|
(37 668)
|
(43 915)
|
(47 037)
|
(53 718)
|
(64 346)
|
(59 989)
|
(42 354)
|
(41 535)
|
(50 416)
|
(61 939)
|
(71 776)
|
(71 248)
|
(71 242)
|
(75 722)
|
(89 297)
|
(71 129)
|
(90 246)
|
(65 605)
|
(65 106)
|
(67 900)
|
(67 203)
|
(82 714)
|
(84 951)
|
(93 165)
|
(90 183)
|
(78 682)
|
(81 304)
|
(72 170)
|
(70 869)
|
(63 628)
|
(61 070)
|
(53 444)
|
(52 539)
|
|
Other Items |
903
|
532
|
7 881
|
5 665
|
(5 982)
|
(3 340)
|
(1 836)
|
(3 138)
|
(256)
|
2 291
|
(28 476)
|
2 060
|
32 545
|
3 419
|
6 125
|
4 713
|
7 382
|
(20 699)
|
(28 960)
|
(566)
|
154
|
318
|
1 001
|
(29 223)
|
(29 874)
|
(25 210)
|
(19 932)
|
14 345
|
19 800
|
65 551
|
66 062
|
60 686
|
57 273
|
35 382
|
37 373
|
37 496
|
36 656
|
28 840
|
43 379
|
|
Cash from Investing Activities |
(11 823)
N/A
|
(6 913)
+42%
|
(11 984)
-73%
|
(36 228)
-202%
|
(44 314)
-22%
|
(36 205)
+18%
|
(39 504)
-9%
|
(47 053)
-19%
|
(47 293)
-1%
|
(51 427)
-9%
|
(92 822)
-80%
|
(57 929)
+38%
|
(9 809)
+83%
|
(38 116)
-289%
|
(44 291)
-16%
|
(57 226)
-29%
|
(64 394)
-13%
|
(91 947)
-43%
|
(100 202)
-9%
|
(76 288)
+24%
|
(89 143)
-17%
|
(70 811)
+21%
|
(89 245)
-26%
|
(94 828)
-6%
|
(94 980)
0%
|
(93 110)
+2%
|
(87 135)
+6%
|
(68 369)
+22%
|
(65 151)
+5%
|
(27 614)
+58%
|
(24 121)
+13%
|
(17 996)
+25%
|
(24 031)
-34%
|
(36 788)
-53%
|
(33 496)
+9%
|
(26 132)
+22%
|
(24 414)
+7%
|
(24 604)
-1%
|
(9 160)
+63%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
(11)
|
(11)
|
(77)
|
(88)
|
(13)
|
(13)
|
(31)
|
(51)
|
(151)
|
(180)
|
(124)
|
(138)
|
(147)
|
(102)
|
(6 048)
|
(16 077)
|
(10 208)
|
133
|
263
|
267
|
255
|
268
|
261
|
234
|
236
|
236
|
137
|
131
|
(10 731)
|
(29 754)
|
(29 651)
|
(29 401)
|
(28 531)
|
(9 502)
|
(9 507)
|
(8 941)
|
1 054
|
1 057
|
(9 676)
|
|
Net Issuance of Debt |
(9 803)
|
7 942
|
(1 983)
|
5 207
|
12 427
|
2 351
|
(839)
|
(1 718)
|
(10 189)
|
(9 215)
|
14 456
|
(25 666)
|
(74 506)
|
(35 410)
|
(18 202)
|
(5 596)
|
(10 126)
|
(2 963)
|
(3 008)
|
(8 199)
|
(2 145)
|
(8 980)
|
49 479
|
36 424
|
25 942
|
(5 314)
|
(13 859)
|
(34 243)
|
(31 433)
|
(20 948)
|
(34 607)
|
(15 054)
|
9 582
|
(17 305)
|
(16 593)
|
(33 837)
|
(57 921)
|
(14 648)
|
(32 644)
|
|
Cash Paid for Dividends |
(3 290)
|
(6 220)
|
(6 227)
|
(5 865)
|
(5 863)
|
(5 861)
|
(5 860)
|
(5 906)
|
(5 869)
|
(5 829)
|
(5 874)
|
(7 345)
|
(8 441)
|
(13 203)
|
(15 772)
|
(16 106)
|
(17 835)
|
(18 819)
|
(19 891)
|
(20 261)
|
(30 345)
|
(20 987)
|
(32 357)
|
(21 721)
|
(22 424)
|
(22 446)
|
(23 212)
|
(23 168)
|
(23 899)
|
(23 898)
|
(24 218)
|
(24 242)
|
(24 612)
|
(24 606)
|
(25 178)
|
(24 789)
|
(26 427)
|
(26 444)
|
(26 449)
|
|
Other |
(354)
|
230
|
(502)
|
(1 731)
|
(1 690)
|
(2 148)
|
(2 681)
|
(2 637)
|
(1 985)
|
(1 614)
|
(1 612)
|
(1 950)
|
(1 977)
|
(2 908)
|
(6 526)
|
(5 815)
|
(1 952)
|
9 164
|
8 656
|
(1 610)
|
(1 301)
|
(588)
|
(1 467)
|
(1 159)
|
(1 705)
|
(769)
|
(1 558)
|
(1 240)
|
(1 431)
|
(2 397)
|
(2 254)
|
(2 656)
|
(2 325)
|
(3 321)
|
(3 186)
|
(3 083)
|
(3 295)
|
(3 737)
|
(3 693)
|
|
Cash from Financing Activities |
(13 458)
N/A
|
1 941
N/A
|
(8 789)
N/A
|
(2 477)
+72%
|
4 861
N/A
|
(5 671)
N/A
|
(9 411)
-66%
|
(10 312)
-10%
|
(18 194)
-76%
|
(16 838)
+7%
|
6 846
N/A
|
(35 099)
N/A
|
(85 071)
-142%
|
(51 623)
+39%
|
(46 548)
+10%
|
(43 594)
+6%
|
(40 121)
+8%
|
(12 485)
+69%
|
(13 980)
-12%
|
(29 803)
-113%
|
(33 536)
-13%
|
(30 287)
+10%
|
15 916
N/A
|
13 778
-13%
|
2 049
-85%
|
(28 293)
N/A
|
(38 492)
-36%
|
(58 520)
-52%
|
(67 494)
-15%
|
(76 997)
-14%
|
(90 730)
-18%
|
(71 353)
+21%
|
(45 886)
+36%
|
(54 734)
-19%
|
(54 464)
+0%
|
(70 650)
-30%
|
(86 589)
-23%
|
(43 772)
+49%
|
(72 462)
-66%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
(314)
|
(133)
|
(241)
|
(93)
|
(61)
|
(116)
|
334
|
907
|
790
|
18
|
668
|
707
|
(669)
|
(2 083)
|
(318)
|
957
|
1
|
22
|
(393)
|
(494)
|
(1 147)
|
(375)
|
(1 196)
|
(627)
|
(94)
|
(378)
|
1 784
|
1 864
|
2 253
|
2 931
|
3 614
|
5 721
|
5 873
|
2 576
|
1 387
|
708
|
750
|
2 286
|
2 836
|
|
Net Change in Cash |
(1 506)
N/A
|
(4 084)
-171%
|
4 809
N/A
|
(4 377)
N/A
|
(7 380)
-69%
|
3 924
N/A
|
2 199
-44%
|
371
-83%
|
2 674
+621%
|
3 657
+37%
|
2 673
-27%
|
2 971
+11%
|
9 604
+223%
|
(564)
N/A
|
(8 891)
-1 476%
|
(2 943)
+67%
|
4 289
N/A
|
4 084
-5%
|
(2 432)
N/A
|
1 176
N/A
|
8 050
+585%
|
12 628
+57%
|
51 537
+308%
|
39 239
-24%
|
27 155
-31%
|
1 901
-93%
|
(7 881)
N/A
|
19 036
N/A
|
4 203
-78%
|
25 862
+515%
|
16 796
-35%
|
7 873
-53%
|
25 077
+219%
|
(3 933)
N/A
|
(3 888)
+1%
|
(10 323)
-166%
|
2 603
N/A
|
41 893
+1 509%
|
4 733
-89%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
11 363
N/A
|
(6 424)
N/A
|
5 958
N/A
|
(7 472)
N/A
|
(6 198)
+17%
|
13 051
N/A
|
13 112
+0%
|
12 914
-2%
|
20 334
+57%
|
18 186
-11%
|
23 635
+30%
|
35 303
+49%
|
62 799
+78%
|
49 723
-21%
|
31 850
-36%
|
34 981
+10%
|
37 027
+6%
|
37 246
+1%
|
40 901
+10%
|
32 039
-22%
|
42 579
+33%
|
42 972
+1%
|
35 816
-17%
|
55 311
+54%
|
55 074
0%
|
55 782
+1%
|
48 759
-13%
|
61 347
+26%
|
49 644
-19%
|
34 377
-31%
|
37 850
+10%
|
12 819
-66%
|
7 817
-39%
|
12 843
+64%
|
11 816
-8%
|
22 123
+87%
|
51 786
+134%
|
54 539
+5%
|
30 980
-43%
|