Yakult Honsha Co Ltd
TSE:2267
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
2 765
3 455
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Yakult Honsha Co Ltd
Revenue
|
505.3B
JPY
|
Cost of Revenue
|
-203.1B
JPY
|
Gross Profit
|
302.3B
JPY
|
Operating Expenses
|
-240.4B
JPY
|
Operating Income
|
61.9B
JPY
|
Other Expenses
|
-9.5B
JPY
|
Net Income
|
52.4B
JPY
|
Income Statement
Yakult Honsha Co Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
358 154
N/A
|
366 073
+2%
|
367 980
+1%
|
374 459
+2%
|
381 773
+2%
|
387 899
+2%
|
390 412
+1%
|
388 171
-1%
|
385 067
-1%
|
381 668
-1%
|
378 307
-1%
|
382 171
+1%
|
387 089
+1%
|
396 189
+2%
|
401 569
+1%
|
403 779
+1%
|
407 348
+1%
|
407 695
+0%
|
407 017
0%
|
406 182
0%
|
405 470
0%
|
404 865
0%
|
406 004
+0%
|
402 676
-1%
|
394 472
-2%
|
389 123
-1%
|
385 706
-1%
|
389 601
+1%
|
398 274
+2%
|
406 188
+2%
|
415 116
+2%
|
426 676
+3%
|
444 905
+4%
|
466 445
+5%
|
483 071
+4%
|
497 203
+3%
|
503 115
+1%
|
502 924
0%
|
503 079
+0%
|
503 608
+0%
|
505 343
+0%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(159 411)
|
(162 819)
|
(164 990)
|
(165 936)
|
(168 311)
|
(169 901)
|
(171 611)
|
(171 407)
|
(169 999)
|
(167 687)
|
(163 972)
|
(164 198)
|
(165 526)
|
(169 321)
|
(171 639)
|
(171 824)
|
(173 122)
|
(171 937)
|
(171 107)
|
(170 339)
|
(170 166)
|
(170 537)
|
(171 378)
|
(169 344)
|
(164 161)
|
(161 565)
|
(158 885)
|
(159 626)
|
(161 993)
|
(163 408)
|
(166 699)
|
(171 189)
|
(177 780)
|
(186 941)
|
(194 593)
|
(201 487)
|
(205 437)
|
(205 065)
|
(203 166)
|
(202 662)
|
(203 061)
|
|
Gross Profit |
198 743
N/A
|
203 254
+2%
|
202 990
0%
|
208 523
+3%
|
213 462
+2%
|
217 998
+2%
|
218 801
+0%
|
216 764
-1%
|
215 068
-1%
|
213 981
-1%
|
214 335
+0%
|
217 973
+2%
|
221 563
+2%
|
226 868
+2%
|
229 930
+1%
|
231 955
+1%
|
234 226
+1%
|
235 758
+1%
|
235 910
+0%
|
235 843
0%
|
235 304
0%
|
234 328
0%
|
234 626
+0%
|
233 332
-1%
|
230 311
-1%
|
227 558
-1%
|
226 821
0%
|
229 975
+1%
|
236 281
+3%
|
242 780
+3%
|
248 417
+2%
|
255 487
+3%
|
267 125
+5%
|
279 504
+5%
|
288 478
+3%
|
295 716
+3%
|
297 678
+1%
|
297 859
+0%
|
299 913
+1%
|
300 946
+0%
|
302 282
+0%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(165 505)
|
(167 189)
|
(168 092)
|
(169 429)
|
(172 784)
|
(176 487)
|
(178 744)
|
(179 558)
|
(178 689)
|
(177 212)
|
(177 054)
|
(177 960)
|
(180 222)
|
(182 470)
|
(186 467)
|
(188 459)
|
(189 774)
|
(191 341)
|
(190 064)
|
(190 034)
|
(189 521)
|
(187 827)
|
(188 951)
|
(186 587)
|
(184 206)
|
(183 361)
|
(183 127)
|
(185 713)
|
(188 927)
|
(192 513)
|
(195 215)
|
(199 129)
|
(206 449)
|
(214 594)
|
(222 410)
|
(227 437)
|
(231 601)
|
(234 231)
|
(236 514)
|
(238 430)
|
(240 411)
|
|
Selling, General & Administrative |
(165 503)
|
(167 188)
|
(150 693)
|
(169 429)
|
(172 784)
|
(176 487)
|
(160 867)
|
(179 558)
|
(178 689)
|
(177 212)
|
(162 047)
|
(177 959)
|
(180 222)
|
(182 469)
|
(171 716)
|
(188 459)
|
(189 771)
|
(191 340)
|
(174 686)
|
(190 033)
|
(189 522)
|
(187 827)
|
(175 053)
|
(186 586)
|
(184 206)
|
(183 360)
|
(170 153)
|
(185 713)
|
(188 926)
|
(192 512)
|
(182 033)
|
(199 127)
|
(206 447)
|
(214 593)
|
(208 482)
|
(227 436)
|
(231 600)
|
(234 230)
|
(222 794)
|
(238 429)
|
(240 410)
|
|
Research & Development |
0
|
0
|
(12 097)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(10 511)
|
0
|
0
|
0
|
(10 171)
|
0
|
0
|
0
|
(10 534)
|
0
|
0
|
0
|
(8 931)
|
0
|
0
|
0
|
(8 449)
|
0
|
0
|
0
|
(8 617)
|
0
|
0
|
0
|
(9 338)
|
0
|
0
|
0
|
(9 051)
|
0
|
0
|
|
Depreciation & Amortization |
0
|
0
|
(5 302)
|
0
|
0
|
0
|
(5 237)
|
0
|
0
|
0
|
(4 495)
|
0
|
0
|
0
|
(4 579)
|
0
|
0
|
0
|
(4 844)
|
0
|
0
|
0
|
(4 966)
|
0
|
0
|
0
|
(4 525)
|
0
|
0
|
0
|
(4 563)
|
0
|
0
|
0
|
(4 589)
|
0
|
0
|
0
|
(4 668)
|
0
|
0
|
|
Other Operating Expenses |
(2)
|
(1)
|
0
|
0
|
0
|
0
|
(12 640)
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
0
|
(3)
|
(2)
|
0
|
(2)
|
0
|
0
|
(1)
|
(1)
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
(2)
|
(2)
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
(1)
|
(1)
|
0
|
|
Operating Income |
33 238
N/A
|
36 065
+9%
|
34 898
-3%
|
39 094
+12%
|
40 678
+4%
|
41 511
+2%
|
40 057
-4%
|
37 206
-7%
|
36 379
-2%
|
36 769
+1%
|
37 281
+1%
|
40 013
+7%
|
41 341
+3%
|
44 398
+7%
|
43 463
-2%
|
43 496
+0%
|
44 452
+2%
|
44 417
0%
|
45 846
+3%
|
45 809
0%
|
45 783
0%
|
46 501
+2%
|
45 675
-2%
|
46 745
+2%
|
46 105
-1%
|
44 197
-4%
|
43 694
-1%
|
44 262
+1%
|
47 354
+7%
|
50 267
+6%
|
53 202
+6%
|
56 358
+6%
|
60 676
+8%
|
64 910
+7%
|
66 068
+2%
|
68 279
+3%
|
66 077
-3%
|
63 628
-4%
|
63 399
0%
|
62 516
-1%
|
61 871
-1%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
7 052
|
7 250
|
9 340
|
9 436
|
9 826
|
10 639
|
9 189
|
8 866
|
9 090
|
8 987
|
10 540
|
10 433
|
10 099
|
12 196
|
9 855
|
11 900
|
12 987
|
10 966
|
11 594
|
12 041
|
12 519
|
13 682
|
13 941
|
15 985
|
15 753
|
17 529
|
15 249
|
14 888
|
14 001
|
12 814
|
15 791
|
12 797
|
12 853
|
11 827
|
10 544
|
11 371
|
11 702
|
14 132
|
17 559
|
21 170
|
21 489
|
|
Non-Reccuring Items |
(1 041)
|
(1 160)
|
(943)
|
(1 034)
|
(1 248)
|
(1 148)
|
(1 309)
|
(1 284)
|
(1 187)
|
(1 106)
|
(965)
|
(838)
|
(672)
|
(736)
|
(343)
|
(386)
|
187
|
215
|
(3 610)
|
(4 459)
|
(5 467)
|
(5 547)
|
(2 379)
|
(2 077)
|
(3 058)
|
(3 067)
|
(2 235)
|
(493)
|
939
|
1 525
|
(400)
|
(1 559)
|
(1 616)
|
102
|
(156)
|
(162)
|
(169)
|
(2 508)
|
(2 204)
|
(2 193)
|
(2 282)
|
|
Gain/Loss on Disposition of Assets |
973
|
235
|
452
|
811
|
841
|
656
|
0
|
90
|
231
|
284
|
276
|
276
|
102
|
123
|
109
|
79
|
73
|
49
|
86
|
90
|
99
|
147
|
128
|
126
|
262
|
0
|
215
|
(710)
|
(852)
|
(827)
|
(1 068)
|
(43)
|
257
|
279
|
575
|
496
|
233
|
224
|
218
|
244
|
286
|
|
Total Other Income |
759
|
1 671
|
1 370
|
1 665
|
2 664
|
2 667
|
1 804
|
980
|
582
|
246
|
1 549
|
1 605
|
1 031
|
361
|
397
|
318
|
562
|
462
|
1 885
|
2 149
|
2 051
|
2 250
|
1 363
|
1 262
|
1 613
|
2 291
|
2 413
|
2 141
|
2 282
|
1 773
|
1 954
|
2 621
|
2 453
|
2 114
|
1 498
|
859
|
596
|
1 104
|
1 394
|
2 044
|
4 022
|
|
Pre-Tax Income |
40 981
N/A
|
44 061
+8%
|
45 117
+2%
|
49 972
+11%
|
52 761
+6%
|
54 325
+3%
|
49 741
-8%
|
45 858
-8%
|
45 095
-2%
|
45 180
+0%
|
48 681
+8%
|
51 489
+6%
|
51 901
+1%
|
56 342
+9%
|
53 481
-5%
|
55 407
+4%
|
58 261
+5%
|
56 109
-4%
|
55 801
-1%
|
55 630
0%
|
54 985
-1%
|
57 033
+4%
|
58 728
+3%
|
62 041
+6%
|
60 675
-2%
|
60 950
+0%
|
59 336
-3%
|
60 088
+1%
|
63 724
+6%
|
65 552
+3%
|
69 479
+6%
|
70 174
+1%
|
74 623
+6%
|
79 232
+6%
|
78 529
-1%
|
80 843
+3%
|
78 439
-3%
|
76 580
-2%
|
80 366
+5%
|
83 781
+4%
|
85 386
+2%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(12 514)
|
(13 621)
|
(14 591)
|
(15 694)
|
(16 714)
|
(16 389)
|
(15 095)
|
(13 858)
|
(12 791)
|
(12 615)
|
(13 708)
|
(14 152)
|
(14 468)
|
(15 735)
|
(14 820)
|
(14 788)
|
(15 702)
|
(15 640)
|
(15 619)
|
(16 637)
|
(15 538)
|
(15 339)
|
(13 889)
|
(13 830)
|
(14 970)
|
(14 693)
|
(15 844)
|
(16 887)
|
(16 540)
|
(17 791)
|
(20 197)
|
(21 201)
|
(23 708)
|
(24 924)
|
(22 636)
|
(23 077)
|
(23 066)
|
(22 630)
|
(22 528)
|
(24 199)
|
(23 878)
|
|
Income from Continuing Operations |
28 467
|
30 440
|
30 526
|
34 278
|
36 047
|
37 936
|
34 646
|
32 000
|
32 304
|
32 565
|
34 973
|
37 337
|
37 433
|
40 607
|
38 661
|
40 619
|
42 559
|
40 469
|
40 182
|
38 993
|
39 447
|
41 694
|
44 839
|
48 211
|
45 705
|
46 257
|
43 492
|
43 201
|
47 184
|
47 761
|
49 282
|
48 973
|
50 915
|
54 308
|
55 893
|
57 766
|
55 373
|
53 950
|
57 838
|
59 582
|
61 508
|
|
Income to Minority Interest |
(4 563)
|
(4 888)
|
(5 470)
|
(5 735)
|
(6 017)
|
(6 119)
|
(5 803)
|
(5 612)
|
(5 485)
|
(5 251)
|
(4 818)
|
(4 628)
|
(4 366)
|
(4 483)
|
(4 595)
|
(4 568)
|
(5 055)
|
(4 922)
|
(5 247)
|
(5 453)
|
(5 170)
|
(5 368)
|
(5 103)
|
(5 685)
|
(4 917)
|
(4 805)
|
(4 223)
|
(3 608)
|
(4 049)
|
(3 812)
|
(4 364)
|
(4 346)
|
(4 655)
|
(5 129)
|
(5 251)
|
(5 464)
|
(5 574)
|
(6 251)
|
(6 832)
|
(7 597)
|
(9 104)
|
|
Net Income (Common) |
23 902
N/A
|
25 551
+7%
|
25 056
-2%
|
28 543
+14%
|
30 031
+5%
|
31 818
+6%
|
28 843
-9%
|
26 389
-9%
|
26 819
+2%
|
27 312
+2%
|
30 154
+10%
|
32 708
+8%
|
33 067
+1%
|
36 123
+9%
|
34 064
-6%
|
36 049
+6%
|
37 501
+4%
|
35 546
-5%
|
34 935
-2%
|
33 540
-4%
|
34 277
+2%
|
36 326
+6%
|
39 735
+9%
|
42 526
+7%
|
40 786
-4%
|
41 451
+2%
|
39 267
-5%
|
39 590
+1%
|
43 135
+9%
|
43 947
+2%
|
44 917
+2%
|
44 626
-1%
|
46 259
+4%
|
49 178
+6%
|
50 641
+3%
|
52 301
+3%
|
49 797
-5%
|
47 697
-4%
|
51 006
+7%
|
51 984
+2%
|
52 404
+1%
|
|
EPS (Diluted) |
144.86
N/A
|
154.85
+7%
|
151.58
-2%
|
172.98
+14%
|
182
+5%
|
192.83
+6%
|
174.54
-9%
|
159.93
-8%
|
162.53
+2%
|
165.52
+2%
|
182.39
+10%
|
198.23
+9%
|
200.4
+1%
|
218.92
+9%
|
207.01
-5%
|
225.3
+9%
|
234.38
+4%
|
221.88
-5%
|
217.89
-2%
|
209.37
-4%
|
213.97
+2%
|
226.76
+6%
|
248.04
+9%
|
265.42
+7%
|
254.33
-4%
|
258.33
+2%
|
122.42
-53%
|
246.79
+102%
|
268.89
+9%
|
273.95
+2%
|
140.18
-49%
|
284.6
+103%
|
296.45
+4%
|
157.62
-47%
|
162.09
+3%
|
167.55
+3%
|
159.51
-5%
|
153.63
-4%
|
164.52
+7%
|
171.48
+4%
|
172.83
+1%
|