Yakult Honsha Co Ltd
TSE:2267

Watchlist Manager
Yakult Honsha Co Ltd Logo
Yakult Honsha Co Ltd
TSE:2267
Watchlist
Price: 3 001 JPY -0.69% Market Closed
Market Cap: 1T JPY
Have any thoughts about
Yakult Honsha Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Yakult Honsha Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024
Operating Cash Flow
Net Income
2 307
4 279
(1 999)
1 836
(627)
(11 696)
(68)
3 988
22
8 027
1 853
573
21 397
25 948
23 865
27 937
35 390
39 458
40 981
45 117
52 761
49 741
45 095
48 681
51 901
53 481
58 261
55 801
54 985
58 728
60 675
59 336
63 724
69 479
74 623
78 529
78 439
80 366
85 386
Depreciation & Amortization
126
476
393
1 527
1 031
5 888
950
(863)
357
5 322
1 530
6 435
18 901
18 337
18 684
19 434
19 797
20 077
21 033
22 793
23 924
24 364
23 829
22 660
21 894
21 532
21 476
21 237
21 675
22 324
22 183
22 113
22 904
23 769
24 372
25 333
26 574
27 841
29 307
Other Non-Cash Items
(1 227)
(4 547)
150
(1 566)
(1 792)
4 861
1 495
(1 134)
1 211
4 232
(1 047)
4 078
(282)
(3 859)
(3 572)
(4 982)
(7 498)
(21 791)
(20 474)
(4 383)
(5 321)
(4 556)
(4 369)
(5 344)
(6 531)
(6 774)
(7 902)
(4 316)
(4 968)
(9 941)
(9 141)
(8 207)
(10 367)
(10 191)
(6 331)
(6 410)
(10 014)
(16 105)
(17 733)
Cash Taxes Paid
2 252
2 919
(297)
727
(2 602)
(9 844)
(715)
915
695
2 006
3 261
4 843
8 565
9 158
7 232
6 526
7 973
9 619
10 362
11 204
11 795
13 158
12 161
11 193
12 243
13 940
13 958
13 881
14 444
14 200
14 783
14 886
14 165
15 595
15 233
15 174
22 747
26 193
24 203
Cash Interest Paid
0
0
0
0
232
699
(26)
(103)
20
224
24
216
719
686
706
730
720
756
786
796
875
929
827
703
662
648
701
729
767
878
759
679
789
668
658
671
642
655
733
Change in Working Capital
(1 886)
1 802
1 274
(2 214)
3 350
11 695
(67)
(856)
(723)
(2 445)
(2 502)
1 277
(4 814)
(7 118)
608
498
(4 699)
10 836
8 852
(8 324)
(10 458)
(7 400)
(6 387)
(5 999)
(5 777)
(6 250)
(13 719)
(10 598)
(9 668)
(8 321)
(9 954)
(17 423)
(13 403)
(9 668)
(17 283)
(10 940)
(19 553)
(21 401)
(6 374)
Cash from Operating Activities
(680)
N/A
2 010
N/A
(182)
N/A
(417)
-129%
1 962
N/A
10 748
+448%
2 310
-79%
1 135
-51%
867
-24%
15 136
+1 646%
(166)
N/A
12 363
N/A
35 202
+185%
33 308
-5%
39 585
+19%
42 887
+8%
42 990
+0%
48 580
+13%
50 392
+4%
55 203
+10%
60 906
+10%
62 149
+2%
58 168
-6%
59 998
+3%
61 487
+2%
61 989
+1%
58 116
-6%
62 124
+7%
62 024
0%
62 790
+1%
63 763
+2%
55 819
-12%
62 858
+13%
73 389
+17%
75 381
+3%
86 512
+15%
75 446
-13%
70 701
-6%
90 586
+28%
Investing Cash Flow
Capital Expenditures
(908)
(3 911)
(1 370)
(5 060)
(265)
(3 075)
(622)
4 581
1 676
(7 347)
(561)
(5 572)
(21 654)
(20 704)
(26 219)
(34 332)
(37 694)
(43 198)
(49 397)
(45 146)
(38 014)
(30 772)
(27 709)
(24 772)
(19 242)
(22 332)
(23 858)
(29 384)
(29 031)
(20 585)
(22 674)
(23 663)
(22 892)
(26 725)
(24 987)
(30 285)
(31 093)
(46 233)
(59 259)
Other Items
3 988
3 463
134
1 054
1 583
2 072
63
(1 786)
(1 033)
(997)
908
954
(3 143)
(7 591)
(12 925)
(9 218)
(846)
(6 747)
(8 022)
(4 920)
(7 475)
(6 666)
(15 575)
(20 214)
(9 797)
(7 953)
(5 185)
(7 628)
5 767
4 525
10 860
4 040
(4 843)
14 850
8 689
11 261
21 038
2 327
(37 386)
Cash from Investing Activities
3 080
N/A
(448)
N/A
(1 236)
-176%
(4 006)
-224%
1 318
N/A
(1 003)
N/A
(559)
+44%
2 795
N/A
643
-77%
(8 344)
N/A
347
N/A
(4 618)
N/A
(24 797)
-437%
(28 295)
-14%
(39 144)
-38%
(43 550)
-11%
(38 540)
+12%
(49 945)
-30%
(57 419)
-15%
(50 066)
+13%
(45 489)
+9%
(37 438)
+18%
(43 284)
-16%
(44 986)
-4%
(29 039)
+35%
(30 285)
-4%
(29 043)
+4%
(37 012)
-27%
(23 264)
+37%
(16 060)
+31%
(11 814)
+26%
(19 623)
-66%
(27 735)
-41%
(11 875)
+57%
(16 298)
-37%
(19 024)
-17%
(10 055)
+47%
(43 906)
-337%
(96 645)
-120%
Financing Cash Flow
Net Issuance of Common Stock
10
7
1
(25)
0
0
0
0
0
0
0
(36)
0
579
1 581
1 407
(32 592)
(32 646)
544
187
291
296
382
547
161
(36 005)
(36 004)
380
381
112
1 512
1 398
(2)
(11 479)
(29 363)
(17 208)
677
(29 379)
(29 379)
Net Issuance of Debt
136
2 096
6 209
14 459
(7 927)
(9 898)
261
(8 006)
(312)
(1 568)
(1 665)
(5 012)
(6 813)
(3 359)
10 911
7 082
32 975
42 182
14 478
4 463
(5 976)
(6 599)
(64)
(5 406)
(16 427)
22 603
21 665
(15 107)
(16 178)
(17 264)
(17 335)
(21 836)
(33 058)
(21 442)
(8 448)
(11 096)
(11 538)
9 382
5 890
Cash Paid for Dividends
262
262
(349)
(349)
(123)
(601)
396
329
(131)
(163)
105
(23)
(3 595)
(3 944)
(3 954)
(3 873)
(3 960)
(3 959)
(3 963)
(4 042)
(4 121)
(6 182)
(8 245)
(6 766)
(5 282)
(5 450)
(5 533)
(5 923)
(7 038)
(7 520)
(7 360)
(7 845)
(8 333)
(9 934)
(11 469)
(12 712)
(14 025)
(15 588)
(17 046)
Other
(27)
649
654
(267)
(145)
91
(496)
(103)
14
3
(400)
(963)
(1 631)
(2 557)
(3 696)
(4 232)
(2 059)
(2 072)
(2 086)
(2 242)
(3 312)
(2 539)
(1 956)
(2 124)
(2 820)
(3 117)
(2 105)
(2 330)
(1 771)
(959)
(2 476)
(2 971)
(1 860)
(2 301)
(2 268)
(3 515)
(3 514)
(3 956)
(4 016)
Cash from Financing Activities
381
N/A
3 014
+691%
6 515
+116%
13 818
+112%
(8 194)
N/A
(10 372)
-27%
161
N/A
(7 780)
N/A
(429)
+94%
(1 728)
-303%
(1 960)
-13%
(6 034)
-208%
(12 075)
-100%
(9 281)
+23%
4 842
N/A
384
-92%
(5 636)
N/A
3 505
N/A
8 973
+156%
(1 634)
N/A
(13 118)
-703%
(15 024)
-15%
(9 883)
+34%
(13 749)
-39%
(24 368)
-77%
(21 969)
+10%
(21 977)
0%
(22 980)
-5%
(24 606)
-7%
(25 631)
-4%
(25 659)
0%
(31 254)
-22%
(43 253)
-38%
(45 156)
-4%
(51 548)
-14%
(44 531)
+14%
(28 400)
+36%
(39 541)
-39%
(44 551)
-13%
Change in Cash
Effect of Foreign Exchange Rates
(1 371)
(3 205)
329
(302)
(5 891)
(6 449)
8 164
9 298
(1 107)
(5 477)
(6 906)
(6 753)
2 003
(6 723)
(8 324)
7 493
13 218
10 710
1 899
4 277
2 788
(11 289)
(17 736)
(7 931)
3 630
1 070
(4 321)
(4 896)
(2 273)
290
(9 346)
(6 736)
11 561
11 601
25 241
16 806
18 619
19 904
8 706
Net Change in Cash
1 410
N/A
1 371
-3%
5 426
+296%
9 093
+68%
(10 805)
N/A
(7 076)
+35%
10 076
N/A
5 448
-46%
(26)
N/A
(413)
-1 488%
(8 685)
-2 003%
(5 042)
+42%
333
N/A
(10 991)
N/A
(3 041)
+72%
7 214
N/A
12 032
+67%
12 850
+7%
3 845
-70%
7 780
+102%
5 087
-35%
(1 602)
N/A
(12 735)
-695%
(6 668)
+48%
11 710
N/A
10 805
-8%
2 775
-74%
(2 764)
N/A
11 881
N/A
21 389
+80%
16 944
-21%
(1 794)
N/A
3 431
N/A
27 959
+715%
32 776
+17%
39 763
+21%
55 610
+40%
7 158
-87%
(41 904)
N/A
Free Cash Flow
Free Cash Flow
(1 588)
N/A
(1 901)
-20%
(1 552)
+18%
(5 477)
-253%
1 697
N/A
7 673
+352%
1 688
-78%
5 716
+239%
2 543
-56%
7 789
+206%
(727)
N/A
6 791
N/A
13 548
+99%
12 604
-7%
13 366
+6%
8 555
-36%
5 296
-38%
5 382
+2%
995
-82%
10 057
+911%
22 892
+128%
31 377
+37%
30 459
-3%
35 226
+16%
42 245
+20%
39 657
-6%
34 258
-14%
32 740
-4%
32 993
+1%
42 205
+28%
41 089
-3%
32 156
-22%
39 966
+24%
46 664
+17%
50 394
+8%
56 227
+12%
44 353
-21%
24 468
-45%
31 327
+28%

See Also

Discover More