Morinaga Milk Industry Co Ltd
TSE:2264
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
2 521.4627
3 624
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
Morinaga Milk Industry Co Ltd
Current Assets | 198.3B |
Cash & Short-Term Investments | 29.2B |
Receivables | 76.4B |
Other Current Assets | 92.7B |
Non-Current Assets | 345B |
Long-Term Investments | 26.9B |
PP&E | 274.5B |
Intangibles | 29.3B |
Other Non-Current Assets | 14.3B |
Current Liabilities | 161.6B |
Accounts Payable | 62.9B |
Accrued Liabilities | 38.3B |
Short-Term Debt | 13.7B |
Other Current Liabilities | 46.7B |
Non-Current Liabilities | 100.4B |
Long-Term Debt | 74.8B |
Other Non-Current Liabilities | 25.6B |
Balance Sheet
Morinaga Milk Industry Co Ltd
Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
11 409
|
6 506
|
7 378
|
10 139
|
3 685
|
8 680
|
19 262
|
23 607
|
21 096
|
64 528
|
|
Cash Equivalents |
11 409
|
6 506
|
7 378
|
10 139
|
3 685
|
8 680
|
19 262
|
23 607
|
21 096
|
64 528
|
|
Total Receivables |
51 854
|
53 044
|
53 302
|
61 257
|
65 314
|
61 441
|
61 205
|
63 051
|
65 032
|
74 643
|
|
Accounts Receivables |
51 854
|
53 044
|
53 302
|
61 257
|
65 314
|
61 441
|
61 205
|
63 051
|
65 032
|
74 643
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
51 016
|
52 349
|
51 504
|
59 449
|
64 268
|
68 817
|
66 591
|
70 448
|
74 382
|
80 188
|
|
Other Current Assets |
14 500
|
12 929
|
14 234
|
11 106
|
6 810
|
6 465
|
8 557
|
7 021
|
18 679
|
9 680
|
|
Total Current Assets |
128 779
|
124 828
|
126 418
|
141 951
|
140 077
|
145 403
|
155 615
|
164 127
|
179 189
|
229 039
|
|
PP&E Net |
220 946
|
224 127
|
225 707
|
232 671
|
252 130
|
251 226
|
254 336
|
247 446
|
249 355
|
268 960
|
|
PP&E Gross |
220 946
|
224 127
|
225 707
|
232 671
|
252 130
|
251 226
|
254 336
|
247 446
|
249 355
|
268 960
|
|
Accumulated Depreciation |
304 643
|
303 652
|
310 191
|
321 327
|
322 116
|
322 859
|
307 840
|
325 992
|
337 681
|
357 749
|
|
Intangible Assets |
6 829
|
6 719
|
6 105
|
6 333
|
6 525
|
6 518
|
7 968
|
9 735
|
12 947
|
17 107
|
|
Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9 956
|
10 214
|
|
Note Receivable |
388
|
0
|
357
|
326
|
285
|
263
|
233
|
215
|
206
|
189
|
|
Long-Term Investments |
17 212
|
15 569
|
18 893
|
22 517
|
21 335
|
19 683
|
21 289
|
21 661
|
21 838
|
26 483
|
|
Other Long-Term Assets |
9 203
|
7 240
|
7 886
|
11 025
|
11 904
|
12 968
|
14 205
|
15 604
|
13 950
|
14 006
|
|
Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9 956
|
10 214
|
|
Total Assets |
383 357
N/A
|
378 852
-1%
|
385 366
+2%
|
414 823
+8%
|
432 256
+4%
|
436 061
+1%
|
453 646
+4%
|
458 788
+1%
|
487 441
+6%
|
565 998
+16%
|
|
Liabilities | |||||||||||
Accounts Payable |
59 380
|
57 368
|
57 722
|
61 463
|
59 540
|
56 621
|
53 459
|
56 790
|
58 444
|
62 607
|
|
Accrued Liabilities |
29 578
|
31 736
|
35 161
|
34 289
|
32 366
|
32 461
|
33 413
|
34 474
|
35 991
|
42 096
|
|
Short-Term Debt |
20 849
|
8 433
|
4 132
|
8 077
|
15 695
|
11 644
|
13 292
|
3 084
|
15 233
|
4 519
|
|
Current Portion of Long-Term Debt |
17 015
|
16 703
|
23 191
|
9 027
|
15 701
|
9 767
|
8 942
|
8 761
|
8 865
|
18 626
|
|
Other Current Liabilities |
36 140
|
33 564
|
34 572
|
45 298
|
39 208
|
39 397
|
35 800
|
39 391
|
38 074
|
64 834
|
|
Total Current Liabilities |
162 962
|
147 804
|
154 778
|
158 154
|
162 510
|
149 890
|
144 906
|
142 500
|
156 607
|
192 682
|
|
Long-Term Debt |
74 844
|
80 166
|
64 924
|
74 964
|
77 291
|
79 746
|
82 054
|
77 419
|
77 235
|
63 673
|
|
Minority Interest |
965
|
959
|
610
|
1 347
|
1 531
|
1 655
|
2 945
|
1 955
|
5 222
|
4 951
|
|
Other Liabilities |
20 265
|
21 512
|
22 818
|
22 603
|
23 288
|
23 283
|
24 183
|
30 843
|
25 350
|
27 508
|
|
Total Liabilities |
259 036
N/A
|
250 441
-3%
|
243 130
-3%
|
257 068
+6%
|
264 620
+3%
|
254 574
-4%
|
254 088
0%
|
252 717
-1%
|
264 414
+5%
|
288 814
+9%
|
|
Equity | |||||||||||
Common Stock |
21 704
|
21 704
|
21 704
|
21 704
|
21 731
|
21 760
|
21 787
|
21 821
|
21 821
|
21 821
|
|
Retained Earnings |
76 638
|
85 484
|
96 936
|
110 538
|
122 060
|
137 970
|
153 743
|
184 058
|
186 642
|
233 857
|
|
Additional Paid In Capital |
19 442
|
19 518
|
19 877
|
19 858
|
19 886
|
19 919
|
19 947
|
19 980
|
19 985
|
19 998
|
|
Unrealized Security Profit/Loss |
5 936
|
0
|
7 326
|
8 457
|
7 820
|
6 738
|
7 625
|
7 497
|
8 591
|
11 940
|
|
Treasury Stock |
621
|
0
|
543
|
596
|
702
|
690
|
708
|
25 476
|
14 316
|
14 241
|
|
Other Equity |
1 222
|
2 837
|
3 064
|
2 206
|
3 159
|
4 210
|
2 836
|
1 809
|
304
|
3 809
|
|
Total Equity |
124 321
N/A
|
128 411
+3%
|
142 236
+11%
|
157 755
+11%
|
167 636
+6%
|
181 487
+8%
|
199 558
+10%
|
206 071
+3%
|
223 027
+8%
|
277 184
+24%
|
|
Total Liabilities & Equity |
383 357
N/A
|
378 852
-1%
|
385 366
+2%
|
414 823
+8%
|
432 256
+4%
|
436 061
+1%
|
453 646
+4%
|
458 788
+1%
|
487 441
+6%
|
565 998
+16%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
49
|
49
|
49
|
49
|
49
|
49
|
99
|
90
|
90
|
87
|